5/22/2015 Price Ratios and Valuation for Tenaga Nasional Bhd (5347) from Morningstar.

com

Tenaga Nasional Bhd  5347 
Current Valuation  5347

5347 Industry Avg S&P 500 5347 5Y Avg* Relative to Industry Relative to S&P 500

Price/Earnings 10.5 — 19.1 25.9

Price/Book 1.7 — 2.8 1.3

Price/Sales 1.8 — 1.8 1.3

Price/Cash Flow 7.6 — 11.7 6.3

Dividend Yield % 2.1 — 2.2 2.9

Price/Fair Value  Premium — — —

Data as of 05/21/2015, *Price/Cash Flow uses 3­year average. – Avg + – Avg +

Forward Valuation  5347

5347 Industry Avg S&P 500 Relative to Industry Relative to S&P 500

Forward Price/Earnings 12.4 — 18.5

PEG Ratio 1.2 — —

PEG Payback (Yrs) 7.4 — —

Data as of 05/21/2015. – Avg + – Avg +

Valuation History 5347

Price/Earnings Price/Book Price/Sales Price/Cash Flow

5347 S&P 500
76.0

57.0

38.0

19.0

History 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 TTM

Price/Earnings                      
5347 — — 10.3 10.4 39.7 9.1 64.5 9.1 12.9 11.0 10.5
S&P 500 17.3 16.8 16.5 10.9 18.6 15.5 13.7 15.0 18.6 18.6 19.1
Price/Book                      
5347 — — 1.7 1.1 1.4 1.0 1.1 1.2 1.7 1.7 1.7
S&P 500 2.8 2.9 2.7 1.7 2.2 2.2 2.0 2.1 2.6 2.7 2.8
Price/Sales                      
5347 — — 1.8 1.1 1.3 1.0 1.0 1.1 1.7 1.8 1.8
S&P 500 1.5 1.6 1.5 0.9 1.2 1.3 1.2 1.3 1.7 1.8 1.8
Price/Cash Flow                      
5347 — — 4.2 3.7 4.9 3.7 6.3 4.5 — — 7.6
S&P 500 10.7 11.1 11.6 6.8 9.1 9.3 8.5 9.2 11.2 11.5 11.7

Yields

Current Rates of Return % 9.5

8.0 5.2
3.0
2.1 2.2
4.0
NA

Earnings Yield Dividend Yield Cash Return S&P 500 S&P 500 30­year

Earnings Yield Dividend Yield T­Bond Yield

http://financials.morningstar.com/valuation/price­ratio.html?ops=p&t=5347&region=mys&culture=en­US 1/1