Documente Academic
Documente Profesional
Documente Cultură
Presupuest CONSTRUCCIÓN DE LA PLAZA CÍVICA DE LA MUJER ALBARRACINA EN LA ASOC. DE VIV. 28 DE AGOSTO I ETAPA
Cliente MUNICIPALIDAD DISTRITAL CORONEL GREGORIO ALBARRACIN LANCHIPA
Lugar TACNA - TACNA - GREGORIO ALBARRACIN
PRIMER MES SEGUNDO MES TERCER MES CUARTO MES
ITEM DESCRIPCION DIAS PPTO
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103
01.00.00 OBRAS PROVISIONALES 10,151.43
01.01.00 CARTEL DE IDENTIFICACION DE LA OBRA DE 3.60 X 2.40 m 01 642.19 642.19
.
01.02.00 CASETA DE ALMACEN Y GUARDIANIA 02 3,034.50 3,034.50
. .
01.03.00 CERCO PERIMETRICO C/MALLA RASCHELL 03 3,953.73 3,953.73
. . .
01.04.00 MOVILIZACION Y DESMOVILIZACION DE EQUIPOS 02 2,521.01 1,260.51
.
02.00.00 TRABAJOS PRELIMINARES 5,639.32
CUARTO MES
TOTAL (S/.)
104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120
10,151.43
642.19
3,034.50
3,953.73
1,260.51 2,521.01
.
5,639.32
998.64
912.10
3,048.48
680.10
680,369.86
105,297.60
3,766.37
255.31
15,206.30
19,520.23
48,908.77
5,718.56
11,922.06
50,625.23
27,650.94
22,369.32
604.97
110,333.84
2,168.51
11,591.31
9,801.56
86,772.46
208,557.35
37,931.07
366.55
15,449.89
7,465.73
4,695.98
19,133.55
2,622.35
32,645.62
6,151.52
13,931.47 9,287.65 69,657.35
. . . . .
7,107.28 5,330.46 12,437.74
. . . . . . .
68,382.44
11,575.36 11,575.36 23,150.72
. . . . .
2,112.00 2,112.00
.
2,728.34 2,728.34
.
6,011.58 2,003.86 8,015.44
. . . . . . . .
5,601.56 5,601.56
. . . .
25,520.97 25,520.97
. . . .
665.17 665.17
.
588.24 588.24
.
53,335.35
19,559.32
6,241.20 31,206.01
546.84 546.84
364.56 364.56
.
1,412.08 1,412.08
. .
246.54 246.54
10,281.39
2,156.33 3,234.50 3,234.50 8,625.32
. . . . . . . . . . . . .
418.90 418.90
. .
412.39 824.78 1,237.17
. . . . . .
21,146.03
238.75
255.41
406.00
425.50
839.28
622.00
18,359.09
46,911.64
3,021.53
2,502.60
2,488.90
203.14
10,944.92
11,525.92
582.80
1,167.60
5,030.59
802.43
1,766.68
411.09
1,037.62
2,082.42
522.50
845.94
423.87
678.54
872.55
5,498.99
2,168.84
1,868.55
1,461.60
87,984.01
29,726.69
2,545.59
563.02
391.42
593.92
997.23
3,325.00
1,805.73 1,805.73
541.18 541.18
978.09
5,478.87
1,172.52
1,211.81
654.78
849.71
896.15
100.50
95.74
111.71
101.26
132.87
151.82
840.93
840.93
5,166.72
5,166.72
12,369.58
393.10
1,161.84
10,008.40
806.24
29,620.55
3,997.08
4,012.71
4,630.88 21,610.76
19,962.22
1,691.19
687.11
404.39 1,213.18
4,880.68 4,067.24 12,201.71
. . . . . .
1,096.04 1,096.04
. . .
1,287.30 1,287.30
. . . .
177.22 177.22
. .
92.78 92.78
. . .
1,515.69 1,515.69
8,674.55
379.72 379.72
4,338.94 4,338.94
1,233.28 1,233.28
678.54 678.54
840.34 840.34
.
124.20 124.20
124.11 124.11
719.42 719.42
38.84 38.84
.
98.58 98.58
.
98.58 98.58
.
56,537.65 76,260.14 20,768.31 784,144.62
8,480.65 11,439.02 3,115.25 117,621.69
5,653.76 7,626.01 2,076.83 78,414.46
70,672.06 95,325.17 25,960.39 980,180.77
13,427.69 18,111.78 4,932.47 186,234.35
84,099.75 113,436.96 30,892.86 1,166,415.12
29,160.38
4,204.99 5,671.85 1,544.64 58,320.76
88,304.74 119,108.80 32,437.50 1,253,896.25
7.21 9.73 2.65 100%
87.63 97.35 100.00
27.71 100%
01.00.00 OBRAS PROVISIONALES 10,151.43
03.04.01 PISO DE CONCRETO E=4" f'c 140 kg/cm2 X 4 cm PIEDRA LAVA m2 23 37,931.07
03.04.04 PISO DE CONCRETO E=4" f'c 140 kg/cm2 PISO PULIDO m2 6 7,465.73
03.05.03 ASTA BANDERA DE FºGº, 10.40 MTS. (INCLUYE INSTALACION) und 1 2,728.34
03.08.05 SUMINISTRO CAJA CONCRETO SIMPLE + REJILLA 0.30 X 0.60M. jgo 2 839.28
PLAZA 680,369.86
RAMPAS 604.97
ZAPATAS 2,168.51
COLUMNAS 11,591.31
VIGAS 9,801.56
SARDINELES 86,772.46
PISO DE CONCRETO E=4" f'c 140 kg/cm2 X 4 cm PIEDRA LAVADA COLOREADO 15,449.89
MOBILIARIO 68,382.44
PINTURA 10,281.39
VARIOS 5,498.99
ALBAÑILERIA 840.93
VARIOS 12,369.58
ESCULTURA 10,008.40