Khudi Hydropower Project (MW) Bill of Quantity (Boq) For Civil Works

1 of 159
Khudi Hydropower Project ( MW)

Bill of Quantity (BoQ) for Civil Works
Rate (NRs)
S. No. Items Description Unit Quantity Rate
In Figure.
I General Items
Contractual Requirements
1 Insurance L. S. 1.00 28,800,000.00
2 Mobilisation L. S. 1.00 23,718,400.00
3 Contractors accomodation including site office L. S. 1.00 20,574,656.00
4 Water supply and sewerage disposal system for contractor's camp including site office L. S. 1.00 6,160,000.00
5 Provision of communication system L. S. 1.00 24,307,200.00
6 Provision of lightning, ventilation and power at contractors camp includng site office & tunnel L. S. 1.00 53,152,960.00
7 Barbed wire fencing
a 50 * 50 * 5 mm size, 2 m angle posts incl foundation works no 600.00 1,120.00
b 12 Gauge barbed wire with five rounds and two diagonals m 1500.00 4,480.00
8 Demobilisation L. S. 1.00 16,000,000.00
9 Dewatering L. S. 1.00 4,009,280.00
10 Army Camp L. S. 1.00 1,200,000.00
11 Bunker L. S. 1.00 4,800,000.00
12 Temporary facilities for others L.S. 1.00 28,159,129.60
13 Experimental expenses L.S. 1.00 17,600,000.00
Sub-Total
II Civil Works
1 Coffer dam
1 Boulder Mixed soil Excavation m3 398.38 375.84
2 Preparation of foundation m2 192.92 69.28
3 Filling works m3 2568.73 376.32
4 10 mm thick Geomembrane m 626.99 530.24
5 Rock filling work m3 3340.80 1,553.60
6 Boulders Rip-Rap at stream side m3 3491.63
PREPARED BY: CHECKED BY: APPROVED BY:

2 of 159

Rate (NRs)
In Figure.
Sub-Total
2 Weir & Undersluice
1 BOULDER MIXED SOIL EXCAVATION m3 4234.40 375.84
2 SURFACE PREPARATION m2 829.97 69.28
3 100mm THICK M15 BLINDING CONCRETE m3 83.00 12,634.72
4 M25 PLAIN CONCRETE m3 3698.86 13,994.56
5 REINFORCEMENT ton 290.36 12,634.72
6 FORMWORK m2 4449.77 154,123.52
7 RIP-RAP WORKS m3 582.22
8 GEOTEXTILE m2 948.00 1,720.16
9 BACKFILLING WORKS & COMPACTION m3 6928.39 2,112.16
10 HANDRAILS m 62.40 1,553.60
Sub-Total
3 Intake
1 Hard Rock Excavation m3 198.135 375.84
2 50mm blinding concrete m3 2.4012 69.28
3 Plain concrete work (M25) m3 102.72596 12,634.72
4 Abrasion resistant concrete M50 m3 14.058 14,517.60
5 M15 plum concrete m3 59.566 154,123.52
6 Reinforcement Ton 8.06398786
7 Formwork F1 m2 315.8386 2,112.16
8 Formwork F2 m2 48.0102390044 376.32
9 2" MS steel Hand Rail m 85 8,000.00
Sub-Total
4 Gravel Trap & Spillway
1 Hard Rock Excavation Including Payline m³ 2050.11 375.84

3 of 159

Rate (NRs)
In Figure.
2 Pattern Rock Bolts 3m length , 25 mm dia. nos 252.00 69.28
3 Spot Bolts 3m length , 25mm dia. nos 54.00 12,634.72
4 Steel Ribs: ISMB 200 including plates and bolts Tons 13.35 14,930.72
Rib Reinforcements:Tie bars,
5 Tons 5.98
Connecting bars,Anchor Bars 154,123.52
6 Wire mesh 4.75mm dia 100*100 mm mesh m² 484.50
7 Safety Shotcrete 30mm thickness m³ 15.51 1,138.88
8 Plain Shotcrete 200mm thickness m³ 102.10 1,720.16
9 Stone Backfill m³ 181.29 2,112.16
10 Forepolling Bars: 25mm dia 3m length nos 184.80 376.32
11 Dewatering: m³ 1.00 2,861.60
12 HDPE perferated pipes 50mm dia. 3m length nos 18.00 942.24
13 50 mm M15 Blinding Concrete m³ 10.69 2,042.56
14 M25 Plain Concrete m³ 260.20 201.28
15 Formwork m² 1633.37 3,091.20
16 Quantity of reinforcement Tons 20.43 4,243.36
17 M15 Plum Concrete m³ 128.92 2,000.00
18 2" MS steel Hand Rail m 159.00 1,920.00
19 10mm thick Steel lining Tons 4.60
Sub-Total
5 Approach Tunnel
1

4 of 159

Rate (NRs)
In Figure.
5 Desander
1 Hard Rock Excavation Including Payline m³ 6017.47 375.84
2 Pattern Rock Bolts 3m length , 25 mm dia. nos 759.29 69.28
3 Spot Bolts 3m length , 25mm dia. nos 156.00 12,634.72
4 Steel Ribs: ISMB 200 including plates and bolts Tons 25.04
Rib Reinforcements:Tie bars,
5 Tons 12.80
Connecting bars,Anchor Bars
7 Safety Shotcrete 30mm thickness m³ 55.80
8 FINAL SHOTCRETE:

5 of 159

Rate (NRs)
In Figure.
8.1 Fibre Reinforced Shotcrete 100mm thickness m³ 36.89
8.2 Fibre Reinforced Shotcrete 200mm thickness m³ 109.94 6,504.48
9 Stone Backfill m³ 319.61 376.32
10 Forepolling Bars: 25mm dia 3m length nos 296.00 4,204.16
11 Dewatering: m³ 1.00 2,042.56
12 HDPE perferated pipes 50mm dia. 3m length nos 76.00
13 50 mm M15 Blinding Concrete m³ 46.44
14 M25 Plain Concrete m³ 685.45 2,679.36
15 Formwork m² 3498.30
16 Quantity of reinforcement Tons 53.81
17 M15 Plum Concrete m³ 685.45
18 2" MS steel Hand Rail m 60.00
19) 10mm thick Steel lining Tons 3.03
Sub-Total
6 Penstock and Anchor Block
1 Boulder mixed soil excavation m³ 16847.15 375.84
2 Rock excavation m³ 5615.72 1,214.08
3 Preparation of foundation m² 775.36 69.28
4 200 mm thick stone soling m³ 155.07 10,329.76
5 50 mm thick blinding concrete (M15) m³ 38.77 12,634.72
6 Plain Concrte (M20) m³ 3653.09 12,925.44
7 Reinforcement ton 43.02 154,123.52
8 Form work
Type F2 m² 2921.78 1,720.16
9 Backfill and compaction m³ 4492.57 376.32
Sub-Total

6 of 159

Rate (NRs)
In Figure.
7 Power House
4 200 mm thick stone soling m³ 264.60 10,329.76
5 Rockbolts (25mm dia, 3m long)
a. with plain cement grout no 1208.00 2,892.80
b. with resin capsules no 403.00 4,196.96
6 4.75mm dia wiremesh @ 100mm c/c m² 6438.28 704.80
7 30mm thick plain shotcrete (M25) m³ 193.15 23,364.32
9 100 mm thick blinding concrte (M15) m³ 129.85 12,634.72
10 Plain concrete (M25) m³ 3895.65 14,517.60
12 Formwork
a. Type F1 m² 168.88 1,138.88
b. Type F3 m² 4286.26 2,112.16
13 Screeding and Punning (1:1) m² 467.96 1,508.96
14 Stone Masonry (1:4) m³ 151.16 6,504.48
15 CGI Sheet for wall purposes ( 24 gauge ) m² 1002.16 1,652.16
16 Plaster work (1:4) in cement sand mortar m² 810.97 381.92
17 Distemper Painting m² 810.97 324.48
18 Iron Work in Roof Truss ton 6.83 263,831.52
19 CGI sheet in roofing ( 24 gauge ) m² 1015.82 1,652.16
20 Woodworks in doors including fittings m³ 0.24 16,000.00
21 Aluminium works in windows & ventilations m² 101.80 7,200.00

7 of 159

Rate (NRs)
In Figure.
22 Panelled door shutter (4cm thick) including fittings m² 4.38 8,000.00
23 Flushed door shutter (4cm thick) including fittings m² 5.76 14,400.00
24 Grill fittings in windows & ventilations kg 146.95 256.00
25 Rolling shutter m² 41.30 11,200.00
26 Water supply and Sanitary work L.S 1.00 3,200,000.00
27 Electrification L.S 1.00 4,000,000.00
28 4" thick hollow block wall in 1:4 c/s mortar m² 263.00 1,057.76
Sub-Total
8 Tailrace
3 200mm thick stone soling m³ 166.62 10,329.76
5 50 mm thick blinding concrete (M15) m³ 38.68 12,634.72
8 Formworks
a. Type F1 m² 1338.70 1,138.88
b. Type F2 m² 1039.38 1,720.16
9 300 mm water bar m 90.20 2,861.60
10 Bitumen Sealant m 179.42 942.24
11 25 mm thick joint filler (Thermocol) m² 123.37 2,042.56
Sub-Total
9 Switchyard
1 Boulder Mixed Soil Excavation m³ 873.95 375.84

8 of 159

Rate (NRs)
In Figure.
3 Preparation for foundation m² 247.09 69.28
4 50 mm thick blinding concrete ( M 15 ) m³ 11.90 12,634.72
5 Plane concrete work ( M 25 ) m³ 269.34 14,517.60
7 Formwork (Type F2) m² 1283.23 1,720.16
Sub-Total
B Underground Structures
1 Inlet Portal
1 Boulder mix soil Excavation m³ 6497.76 375.84
2 Rock excavation-Open Cut m³ 324.89 1,097.92
3 30 mm thick plain shotcrete (M25) m³ 70.22 23,364.32
c. with cement capsules no 129.60 5,040.00
5 50 mm dia HDPE perforated pipe (3m long) no 15.00 6,314.40
6 Perforated cement grouting kg 2250.00 127.04
7 Weep holes (50 mm dia/10 kgf HDP, 3 m long) no 30.23 2,116.32
10 Stone masonary(1:4) m³ 66.88 6,504.48
11 Steel lagging (ISMC 100) kg 34.42 239.52
12 16 mm dia connecting bar kg 127.82 239.52
13 Steel rib ISMB 150 (incl. base, steel plates & nut bolts) kg 1014.72 239.52
14 Anchoring rod (25 mm dia, 2.5 m long) no 40.00 2,169.60

9 of 159

Rate (NRs)
In Figure.
Sub-Total
2 Approach Tunnel
5 Formwork
a. Type F2 m² 821.86 3,514.08
6 Weepholes (50mm Dia, 2 m Long) no 134.00 1,410.88
7 Rockbolt (25mm dia, 3m long)
b. with cement capsules no 117.00 5,846.56
11 Anchoring rod (25mm dia, 2.5m long) no 134.00 2,412.96
Sub-Total
3 Settling basin
1 Rock Excavation m³ 53076.65 3,440.00
4 Stone Packing m³ 549.82 2,255.20
5 50mm thick blinding concrete (M15) m³ 182.82 12,634.72
6 Stone pitching m³ 53.11 2,255.20

10 of 159

Rate (NRs)
In Figure.
9 Formwork
a. Type F1 m² 11709.24 2,927.84
b. Type F2 m² 1292.51 3,514.08
10 Lean concrete (1:4:8) m³ 581.00 6,504.48
11 Rockbolt (25 mm dia, 3m long)
12 Steel ribs ISMB 200 (incl. base, steel plates & nut bolts) kg 152004.48 239.52
16 100 mm thick Steel fibre reinforced shotcrete (M25) m³ 349.73 31,280.00
18 Weepholes ( 50mm Dia , 2m Long ) no 234.00 1,410.88
20 2" MS handrail m 242.54 8,000.00
21 Plat form, Bracing -
a. 8 mm thick MS steel chequered plate kg 4863.23 239.52
b. Bracing (ISMB 100) kg 1014.60 239.52
22 10mm thick MS steel plate lining kg 0.00 239.52
23 Bieri system/Sedicom system m 2.00
Sub-Total
4 Tunnel Transition

11 of 159

Rate (NRs)
In Figure.
1 Rock Excavation m³ 1551.47 3,556.48
4 Plain Concrete (M25) m³ 340.65 15,191.04
6 Weepholes (50mm Dia , 2 m Long) no 64.00 1,410.88
7 Steel ribs ISMB 150 (incl. base, steel plates & nut bolts) kg 1623.54 239.52
10 4.75mm dia wiremesh @ 100mmc/c m² 439.77 704.80
11 Anchoring rod (25mm dia, 1.5m long) with resin capsule no 64.00 2,902.24
13 Spiling (25mm dia, 9m long) no 17.00 8,717.76
16 Stone Backfill m³ 5.44 2,255.20
17 2" MS pipe Forepolling (6m long) m 2.00 9,305.00
18 2" dia HDPE perforated drain pipe (6m long) no 1.00 12,628.64
19 76mm dia drain hole m 10.00 705.44
Sub-Total
4 Adit I
Adit Portal
1 adit plug m³ 2129.89 375.84
2 Distance below plug 0 141.99 1,116.48

12 of 159

Rate (NRs)
In Figure.
3 0 m³ 7.39 23,364.32
4 0 -
a. Reinforcement m³ 48.00 3,455.00
b. 0 tons 16.00 5,040.00
5 Weepholes of 50mm Dia , 2 m Long , 2m c/c 0 3150.00 127.04
6 At Wall & Arch no 16.00 2,116.32
7 0 no 213.71 704.80
Adit Tunnel
1 Wire mesh (4.75mm diameter) m2 3666.65 3,600.00
2 Anchoring 1.5m long 16mm dia. no 257.13 25,213.92
3 Steel lagging ISMC 100 kg 32.75 23,695.20
4 16 mm dia connecting bar -
a. FOREPOLLING (3M LONG, MS2") no 342.00 3,455.20
5 MS pipe 2" m 496.68 14,804.16
6 Drain pipe perforated 6m long no 21.37 154,123.52
7 Drain hole 76mm Ø m 69.00 1,410.88
8 Dewatering 0 4667.69 239.52
9 0 0 634.97 704.80
10 SUMMARY ADIT 6 0 92.00 2,169.60
11 ADIT PORTAL 0 229.44 239.52
12 Boulder mix soil Excavation for Adit 3 portal m³ 426.06 239.52
14 50mm Thick Shotcrete Adit 3 portal m³ 18.00 13,957.92
15 Rockbolt (20mm dia, 1.8m length) no 47.62 2,255.20
16 Perforated Grouting kg 9.00 12,628.64

13 of 159

Rate (NRs)
In Figure.
17 Weep holes(6m Long, diameter 56mm) no 90.00 705.44
18 Wire mess (4.75mm dia) -
a. 0 0 1457.86 3,514.08
19 ADIT TUNNEL 0 21.00 6,314.40
20 Rock Excavation m³ 3150.00 127.04
Sub-Total
5 Adit 2
Adit Portal
1 adit plug m³ 3416.22 375.84
3 0 m³ 28.10 23,364.32
4 0
b. 0 tons 91.00 5,040.00
6 At Wall & Arch no 23.00 2,116.32
7 0 no 60.72 704.80
Adit Tunnel
4 16 mm dia connecting bar
b. Stone Backfilling m³ 424.00 5,846.56
5 MS pipe 2" m 135.38 14,804.16

14 of 159

Rate (NRs)
In Figure.
7 Drain hole 76mm Ø m 93.00 1,410.88
8 Dewatering 0 15220.73 239.52
9 0 0 2095.46 704.80
10 SUMMARY ADIT 6 0 300.00 2,169.60
11 ADIT PORTAL 0 573.60 239.52
18 ADIT TUNNEL 0 31.00 6,314.00
Sub-Total
6 Adit 3
Adit Portal
1 adit plug m³ 2100.95 375.84
3 0 m³ 17.46 23,364.32
4 0
b. 0 tons 21.00 5,040.00
6 At Wall & Arch no 21.00 2,116.32
7 0 no 290.94 704.80
Adit Tunnel

15 of 159

Rate (NRs)
In Figure.
b. Stone Backfilling m³ 150.00 5,846.56
5 MS pipe 2" m 2.34 14,804.16
7 Drain hole 76mm Ø m 130.00 1,410.88
8 Dewatering 0 5276.52 239.52
9 0 0 735.25 704.80
10 SUMMARY ADIT 6 0 104.00 2,169.60
11 ADIT PORTAL 0 198.85 239.52
18 ADIT TUNNEL 0 7.00 6,314.00
Sub-Total
7 Headrace Tunnel
2 Plain Concrete ( M 25 ) m³ 10960.35 15,630.72

16 of 159

Rate (NRs)
In Figure.
5 Formwork
a. Type F2 m² 28872.64 3,514.08
7 100mmsteel fiber reinforced shotcrete (M25) m³ 862.42 31,280.00
8 180mm steel fibre reinforced shotcrete (M25) m³ 259.85 31,280.00
with cement capsules no 1599.00 2,277.12
10 Rockbolts (25mm dia, 2.5m long)
with cement capsules no 2397.00 2,412.96
12 Weepholes (50mm dia, 2m long) no 816.00 1,410.88
13 Steel Rib ISMB 150 (incl. base, steel plates & nut bolts) kg 270320.08 239.52
16 4.75mm dia wiremesh@ 100mm c/c m² 48995.66 704.80
17 2" MS pipe forepolling (6m long) no 618.00 9,305.28
18 2" MS pipe forepolling (9m long) no 174.00 13,957.92
19 Spilling(25mm dia, 9m long) no 444.00 8,717.76

17 of 159

Rate (NRs)
In Figure.
23 Anchoring rod (25mm dia, 2m long) no 1044.00 2,277.12
24 1.6mm thick MS sheet m² 6675.68 3,008.32
25 Stone Backfill m³ 6180.96 2,255.20
26 Probe Drilling m 150.00 2,478.88
27 Facepacking with sand bags m³ 71.30 5,228.80
28 Geological overbreak m³ 864.60 248.64
30 76mm dia drain hole m 972.00 705.44
31 Plain concrete (M15) Backfill m³ 926.11 12,469.92
32 Muck Backfill and compaction m³ 2778.34 376.32
33 Invert Cleaning m² 23748.88 184.00
34 50mm HDPE Perforated drain pipe( 6 m long) no 140.00 6,314.40
perforated cement grouting kg 7000.00 127.04
Sub-Total
8 Surge Tank
6 Formwork -
a. Type F2 m² 1364.91 3,514.00
7 Rockbolts (25mm dia, 3m long) -

18 of 159

Rate (NRs)
In Figure.
8 Weep holes (50mm dia, 2m long) no 360.00 1,410.88
9 2" MS steel handrails m 40.48 8,000.00
11 CGI Metal sheet in roofing (24 gauge) m² 124.69 1,652.16
12 Iron works in roof truss ton 0.60 239,520.00
Sub-Total
9 Outlet Portal
1 Boulder mix soil excavation m³ 1431.14 375.84
2 Rock excavatIon-open cut m³ 357.78 1,097.92
3 50 mm dia HDPE perforated pipe (3m long) no 15.00 6,314.40
4 Perforated cement grouting kg 2250.00 127.04
5 Weepholes (50mm dia, 2m long) no 189.00 2,116.32
6 30mm thick shotcrete (M25) m³ 6.77 23,364.32
7 Plain Concrete (M25) m³ 243.74 14,517.60
11 Spilling (25mm dia, 6m long) no 20.00 6,583.52
14 Rockbolts (25mm dia, 3m long) -
Sub-Total
C Access

19 of 159

Rate (NRs)
In Figure.
1 Access Road km 10.00 40,000,000.00
2 Motorable Bridge ( 45m span ) no 3.00 40,000,000.00
3 Bieri system/Sedicom system P.S. 1.00 88,495,575.00
Sub-Total
Grand Total for Civil Works
III Transmission Line

1 132 kV Single circuit transmission line km 30.00 16,000,000.00
Sub-Total
Grand Total for Transmission Line
IV Hydromechanicals Works
S.No. Items Description Unit Quantity, Ton
1 Intake, stop log (3.4 × 1.8) - 4 nos. ton 18.94 62,609.76
2 Intake, steel gate (3.4 × 1.8) - 4 nos. ton 18.94 62,609.76
3 Undersluice, steel gate (2.5 × 5) - 2 nos. ton 19.34 59,779.84
4 Undersluice, stoplog (2.5 × 5) - 2 nos. ton 19.34 59,779.84
5 Gravel trap flushing steel gate (0.9 × 0.9) - 2 nos. ton 2.53 62,609.76
6 Gravel trap flushing stop log (0.9 × 0.9) - 2 nos. ton 2.53 62,609.76
7 Approach Tunnel (3 × 2) - 2nos. ton 9.28 62,609.76
8 Slot Gate - 8 nos. ton 16.09 62,609.76
9 Settling basin flushing steel gate (2 ×1.3) - 2nos. ton 2.00 62,609.76
10 Settling basin flushing stop log (0.8 × 0.8) - 2 nos. ton 2.00 62,609.76
11 Tailrace gate near Draft tube (4.9 × 3.2) - 3 nos. ton 47.04 57,212.96
12 Tailrace gate & stop log at end (5.2 × 3.8) - 2 nos. ton 30.57 57,212.96

20 of 159

Rate (NRs)
In Figure.
13 Trashrack for intake - 4 nos. ton 19.25 122,227.52
14 Regulating pond outlet trashrack - 8 nos. ton 15.73 122,227.52
15 Penstock ton 602.88 211,264.64
16 Trifurcation -1nos. ton 69.68 211,264.64
17 Penstock bends ton 28.50 130,378.72
18 Bell mouth - 1 nos. ton 15.00 130,378.72
19 Expansion Joints no 10.00 320,000.00
20 Gate at tunnel and adit junction ton 11.25
21 Lifting/operating system
I. Undersluice
a. Rope and drum system no 2.00 3,212,837.92
b. Chain pulley system no 2.00 2,172,837.92
II. Intake
a. Monorail system no 4.00 1,732,176.96
b. Double spindle system with motor no 4.00 2,668,120.00
III. Gravel trap
a. Single spindle system (Manual) no 4.00 460,727.84
IV. Approach tunnel
a. Double spindle system with motor no 2.00 2,668,120.00
V. Settling basin and regulating pond
a. Manual single spindle system for flushing stoplog(0.8*0.8) no 2.00 460,727.84
b. Manual single spindle system for flushing gate(2*1.3) no 2.00 460,727.84
c. Double spindle system with motor no 8.00 2,668,120.00
VI. Tailrace
a. Double spindle system with motor for gate size(4.9*3.2) no 3.00 6,302,051.52
b. Double spindle system with motor for gate size(5.2*3.8) no 1.00 6,302,051.52

21 of 159

Rate (NRs)
In Figure.
Grand Total for Mechanical Works

22 of 159
Rate (NRs)
Amount (NRs) Remarks
In words
28,800,000.00
23,718,400.00
20,574,656.00
6,160,000.00
24,307,200.00
53,152,960.00
672,000.00
6,720,000.00
16,000,000.00
4,009,280.00
1,200,000.00 Provisional
4,800,000.00 Provisional
28,159,129.60
17,600,000.00
Sub-Total 235,873,625.60
149,727.06
13,365.50
966,664.40
332,455.18
5,190,266.88

23 of 159
Rate (NRs)
In words
Sub-Total 6,652,479.02
1,591,457.01
57,500.65
1,048,649.92
51,763,958.78
3,668,626.62
685,813,599.10
-
1,630,711.68
14,633,859.77
96,944.64
Sub-Total 760,305,308.16
74,467.06
166.36
1,297,913.74
204,088.42
9,180,521.59
-
667,101.66
18,067.21
680,000.00
Sub-Total 12,122,326.04
770,512.03

24 of 159
Rate (NRs)
In words
17,458.56
682,274.88
199,299.99
922,419.75
-
17,669.26
175,631.78
382,913.91
69,543.94
2,861.60
16,960.32
21,837.07
52,373.43
5,049,086.21
86,674.22
257,835.60
305,280.00
-
Sub-Total 9,030,632.54

25 of 159
Rate (NRs)
In words
2,261,604.80
52,603.61
1,971,016.32

26 of 159
Rate (NRs)
In words
715,087.08
120,274.13
1,244,431.36
2,042.56
1,836,554.46
Sub-Total 8,203,614.32
6,331,833.80
6,817,930.30
53,716.66
1,601,848.28
489,820.30
47,217,733.00
6,629,635.19
5,025,931.37
1,690,645.45
Sub-Total 75,859,094.34

27 of 159
Rate (NRs)
In words
52,376,495.33
17,000,497.18
91,657.44
2,733,254.50
-
3,494,502.40
1,691,374.88
4,537,697.75
4,512,779.04
294,090.74
1,640,635.90
56,555,530.69
47,132,321.53
-
192,334.05
9,053,275.33
706,135.03
983,208.01
1,655,722.88
309,727.09
263,144.76
1,801,459.13
1,678,294.79
3,840.00
732,960.00

28 of 159
Rate (NRs)
In words
35,045.00
82,885.50
37,619.71
462,560.00
3,200,000.00
4,000,000.00
278,190.88
Sub-Total 217,537,239.55
5,361,384.66
57,717.79
1,721,163.20
167,369.11
488,706.54
21,020,007.18
21,021,217.02
-
1,524,618.35
1,787,905.63
258,116.32
169,052.93
251,996.35
Sub-Total 53,829,255.09
328,464.06
235,307.97

29 of 159
Rate (NRs)
In words
17,118.59
150,411.79
3,910,108.55
2,528,242.22
2,207,355.76
-
Sub-Total 9,377,008.95
2,442,118.12
356,701.03
1,640,731.67
-
1,218,447.36
407,944.51
653,184.00
94,716.00
285,840.00
63,965.77
1,649,791.47
31,449.11
435,019.62
8,243.32
30,614.97
243,044.54
86,784.00

30 of 159
Rate (NRs)
In words
Sub-Total 9,648,595.49
9,343,479.20
1,680,378.14
7,887,847.79
6,282,168.64
-
2,888,096.72
189,057.92
-
518,280.00
684,047.52
1,312,440.50
97,087.99
5,263,877.54
323,336.64
330,641.65
385,370.88
Sub-Total 37,186,111.14
182,583,665.96
10,581,536.84
252,046.38
1,239,963.08
2,309,913.37
119,776.69

31 of 159
Rate (NRs)
In words
76,830,485.03
74,739,700.73
-
34,282,787.10
4,541,990.57
3,779,100.80
-
5,182,800.00
1,718,121.92
2,701,110.72
36,408,113.05
183,184.90
489,839.48
16,573,624.92
10,939,409.41
4,324,024.32
330,145.92
6,517,516.61
1,940,352.00
-
1,164,841.33
243,016.99
-
- Provisional
Sub-Total 479,977,068.12

32 of 159
Rate (NRs)
In words
5,517,779.76
701,081.56
-
829,248.00
537,883.52
5,174,826.32
4,121,419.74
90,296.32
388,871.26
7,327.40
143,474.59
309,948.94
185,743.36
2,196,176.79
148,201.92
111,919.84
58,738.40
12,273.11
18,610.00
12,628.64
7,054.40
Sub-Total 20,573,503.87
800,496.35
158,531.67

33 of 159
Rate (NRs)
In words
172,588.88
-
165,840.00
80,640.00
400,176.00
33,861.12
150,620.33
13,199,937.30
6,483,348.46
776,036.68
-
1,181,678.40
760,052.80
7,352,867.03
3,294,388.31
97,350.72
1,118,004.87
447,527.75
199,603.20
54,955.47
102,049.89
1,305,879.73
251,242.56
107,399.04
113,657.76

34 of 159
Rate (NRs)
In words
63,489.60
-
5,123,019.10
132,602.40
400,176.00
Sub-Total 44,528,021.42
1,283,951.66
381,413.99
656,466.91
-
943,269.60
458,640.00
177,856.00
48,675.36
42,795.38
25,670,314.80
3,340,587.46
2,560,983.24
-
3,856,003.20
2,478,941.44
2,004,205.45
1,637,936.43

35 of 159
Rate (NRs)
In words
131,211.84
3,645,668.05
1,476,877.45
650,880.00
137,388.67
1,581,773.31
4,309,507.80
781,643.52
354,425.44
353,601.92
197,523.20
195,734.00
590,736.00
Sub-Total 59,949,012.13
789,619.17
586,415.77
407,854.32
-
210,767.20
105,840.00
57,168.00
44,442.72
205,053.21

36 of 159
Rate (NRs)
In words
9,007,128.00
1,172,135.95
898,590.61
-
1,347,528.00
876,984.00
34,578.46
28,259.23
183,414.40
1,263,831.59
518,202.61
225,638.40
47,628.07
552,770.24
1,512,108.00
279,158.40
124,359.80
126,286.40
70,544.00
44,198.00
133,392.00
Sub-Total 20,853,896.57
333,400,893.01
171,318,106.08
43,584,640.12

37 of 159
Rate (NRs)
In words
132,605,902.96
-
101,460,760.33
27,246,801.60
26,976,348.19
8,128,225.10
-
3,641,114.88
3,335,130.24
3,641,114.88
-
5,783,865.12
5,633,653.12
5,783,865.12
-
27,613,958.40
20,726,392.96
26,695,392.96
1,151,278.08
64,747,064.60
2,135,019.96
8,500,439.05
34,532,141.20
5,750,663.04
2,428,678.08
3,870,685.44

38 of 159
Rate (NRs)
In words
1,145,532.48
601,204.80
2,265,062.40
2,377,313.28
20,082,579.98
13,939,293.91
371,832.00
372,813.44
214,973.63
685,687.68
11,548,562.40
1,045,545.20
4,369,793.11
884,016.00
889,280.00
Sub-Total 1,131,485,624.83
502,332.71
15,551,814.43
2,429,349.85
10,706,115.77
8,680,335.09
-
4,796,281.55
-
601,204.80

39 of 159
Rate (NRs)
In words
339,100.48
507,916.80
323,824.00
208,310.69
206,007.83
143,691.99
Sub-Total 44,996,285.99
537,879.36
392,819.09
94,716.00
285,840.00
399,984.48
158,152.46
3,538,504.73
3,207,351.81
291,653.44
32,973.28
131,670.40
32,597.00
19,843.03
-
130,176.00
75,600.00
Sub-Total 9,329,761.09

40 of 159
Rate (NRs)
In words
400,000,000.00
120,000,000.00
Sub-Total 520,000,000.00
d Total for Civil Works 3,767,318,464.26
Vat (13%) 489,751,400.35 263,733,780
Total 4,257,069,864.61
480,000,000.00
Sub-Total 480,000,000.00
for Transmission Line 480,000,000.00
1,185,533.34
1,185,533.34
1,155,992.66
1,155,992.66
158,430.24
158,430.24
581,143.79
1,007,315.91
125,179.45
125,179.45
2,691,297.64
1,748,926.95

41 of 159
Rate (NRs)
In words
2,352,879.76
1,922,638.89
127,367,226.16
14,720,814.48
3,715,793.52
1,955,680.80
3,200,000.00
6,425,675.84
4,345,675.84
6,928,707.84
10,672,480.00
1,842,911.36
5,336,240.00
921,455.68
921,455.68
21,344,960.00
18,906,154.56
6,302,051.52

42 of 159
Rate (NRs)
In words
Sub Total 250,461,757.59
for Mechanical Works 276,103,686.38

ITEMS
Boulder Mixed soil Excavation
Preparation of foundation
Filling works
10 mm thick Geomembrane
Rock filling work
Boulders Rip-Rap at stream side
DETAILED ESTIMATE OF COFFER DAM
S.N. ITEM NO LENGTH (m)BREADTH (m)

1 Boulder Mixed soil Excavation
Coffer Dam Type 1 at U/s bottom portion upto weir 1.00 50.86 AREA=
Coffer Dam Type 2 at U/s bottom portion upto divide wall 1.00 45.60 AREA=
2 Preparation of foundation
Foundation of Type 1 at U/s upto weir 1.00 50.86 2.00
Foundation of Type 2 at U/s upto divide wall 1.00 45.60 2.00
3 Filling works
Soil Mixed Boulders filling for Type 1 at U/s upto weir
Top Portion 1.00 50.86 AREA=
Bottom Portion 1.00 50.86 AREA=
Soil Mixed Boulders filling for Type 2 at U/s upto divide wall
Top Portion 1.00 45.60 AREA=
Bottom Portion 1.00 45.60 AREA=
4 10 mm thick Geomembrane
Geomembrane of Type 1 at U/s upto weir 1.00 50.86
Geomembrane of Type 2 a U/s upto divide wall 1.00 45.60
5 Rock filling work

Rock filling of Type-1 at D/s after weir 1.00 79.71 AREA=
Rock filling of Type-2 at D/s upto divide wall 1.00 68.77 AREA=
6 Boulders Rip-Rap at stream side

Boulders Rip-Rap at Type 1 Coffer Dam 1.00 130.87 3.00
Boulders Rip-Rap at Type 2 Coffer Dam 1.00 101.90 3.00
SUMMARY
S.N. ITEM Unit Quantity Remarks

1 Boulder Mixed soil Excavation m 3
398.38
2 Preparation of foundation m 2
192.92
3 Filling works m3 2568.73
4 10 mm thick Geomembrane m 626.99
5 Rock filling work m3 3340.80
6 Boulders Rip-Rap at stream side m 3
3491.63
HEIGHT (m)QUANTITY UNIT REMARK
4.13 210.05
4.13 188.33
Sub Total 398.38 m3
101.72
91.20
Sub Total 192.92 m2
22.50 1144.35
4.13 210.05
22.50 1026.00
4.13 188.33
Sub Total 2568.73 m3
6.50 330.59
6.50 296.40
Sub Total 626.99 m2
22.50 1793.48
22.50 1547.33
5.00 1963.07
5.00 1528.56
ITEMS
1 BOULDER MIXED SOIL EXCAVATION
2 SURFACE PREPARATION
3 100mm THICK M15 BLINDING CONCRETE
4 M25 PLAIN CONCRETE
5 REINFORCEMENT
6 FORMWORK
7 RIP-RAP WORKS
8 GEOTEXTILE
9 BACKFILLING WORKS & COMPACTION
10 HANDRAILS
DETAILED ESTIMATE OF WEIR & UNDERSLUICE
S.N. ITEM NO LENGTH (m) BREADTH (m)
1 BOULDER MIXED SOIL EXCAVATION

a Weir cut-off wall 1.00 31.60 Area=
b Cutoff wall at U/s 1.00 31.60 Area=
c Cutoff wall at D/s 1.00 52.50 Area=
d Undersluice 1.00 45.42 Area=
e Guide wall at left bank 1.00 81.86 2.78
f Guide wall at right bank 1.00 70.00 2.78
2 SURFACE PREPARATION
a Weir cut-off wall 1.00 31.60 2.50
b Cutoff wall at U/s 1.00 31.60 2.50
c Cutoff wall at D/s 1.00 52.50 2.50
d Undersluice 1.00 45.42 2.50
3 100mm THICK M15 BLINDING CONCRETE

a Weir cut-off wall 1.00 31.60 2.50
b Cutoff wall at U/s 1.00 31.60 2.50
c Cutoff wall at D/s 1.00 52.50 2.50
d Undersluice 1.00 45.42 2.50
4 M25 PLAIN CONCRETE
a Weir cut-off wall 1.00 31.60 Area=
b Cutoff wall at U/s 1.00 31.60 Area=
c Cutoff wall at D/s 1.00 52.50 Area=
d Guide wall at left bank 1.00 81.86 Area=
e Guide wall at right bank 1.00 71.80 Area=
f Divide wall between weir and undersluice

Initial pier portion U/s(semi circle) 1.00 Semi circle= 1.01
Remaining U/s upto undersluice gate end 1.00 28.90 0.80
Remaining D/s upto divide wall final pier portion 1.00 15.80 0.80
Final pier portion D/s 1.00 Semi circle= 1.01
g Platform slab above undersluice 1.00 4.50 4.50

Deduct gate opening -1.00 1.50 0.50
h Platform slab with supporting gate mechanism 1.00 4.30 4.30

Deduct gate opening -1.00 1.50 0.50
i Platform Column 4.00 0.50 0.50
j Beam
Longer Span 4.00 3.00 0.30
Shorter Span 3.00 3.00 0.30
k Undersluice middle wall supporting gates 1.00 1.50 0.30
l Undersluice Base Slab

300 mm thick M35 Abrasion Resistant Concrete 1.00 45.42 2.50
300 mm thick M25 concrete 1.00 45.42 2.50
m Base Slab Concreting of U/s & D/s

500 mm Thick M15 Concrete at base of U/s 1.00 30.00 Area=
500 mm Thick M15 Concrete at base of D/s 1.00 36.00 Area=
n M15 Grade Concrete of Grid beam at D/s

Horizontal beam 7.00 47.17 0.50
Verticle beam 7.00 32.50 0.50
5 REINFORCEMENT
1% of Concrete works
6 FORMWORK
Type F3
a Weir cut-off side face 2.00 31.60
b Cut-off wall at U/s side face 2.00 36.39
c Cut-off wall at D/s side face 2.00 52.50
d Divide Wall 2.00 45.45
e Guide Wall at left bank side faces 2.00 81.86
Guide Wall at left bank front and back 2.00 0.50
f Guide Wall at right bank side faces 2.00 71.80
Guide Wall at right bank front and back 2.00 0.50
g Platform Slab
Platform slab above undersluice 4.00 4.50
Platform slab above undersluice base 1.00 4.50 4.50
Deduct Gate opening longer side -4.00 1.50
Deduct gate opening for slab -1.00 1.00 1.50
Platform slab with supporting gate mechanism 4.00 4.30
Platform slab with supporting gate mechanism base 1.00 4.30 4.30
Deduct Gate opening longer side -4.00 1.50
Deduct gate opening for slab -1.00 1.00 1.50
h Platform column ( four face) 16.00 0.50
i Undersluice middle wall supporting gates

Front & Back Face 2.00 0.30
Side Faces 2.00 1.50
j Beam
Longer Span side faces 8.00 3.00
Shorter Span side faces 6.00 3.00
7 RIP-RAP WORKS
At U/s launching apron 1.00 Area= 257.76
At D/s launching apron 1.00 Area= 324.46
8 GEOTEXTILE
At U/s of weir 1.00 30.00 31.60
9 BACKFILLING WORKS & COMPACTION

a At U/s from beginning cut-off wall to weir cut-off wall 1.00 31.60 Area=
b At D/s from weir cut-off wall upto end cut-off wall 1.00 52.50 Area=
c At U/s cut-off wall foundation 1.00 31.60 Area=
d At weir cut-off wall foundation 1.00 31.60 Area=
e At D/s cut-off wall foundation 1.00 52.50 Area=
10 HANDRAILS
Top Pipe 4.00 4.20
Middle Pipe 4.00 4.20
Vertical post 32.00
SUMMARY
S.N ITEMS UNIT QUANTITY REMARKS

1 BOULDER MIXED SOIL EXCAVATION m3 4234.40
2 SURFACE PREPARATION m 2
829.97
3 100mm THICK M15 BLINDING CONCRETE m 3
83.00
4 M25 PLAIN CONCRETE m3 3698.86
5 REINFORCEMENT ton 290.36
6 FORMWORK m2 4449.77
7 RIP-RAP WORKS m 3
582.22
8 GEOTEXTILE m 2
948.00
9 BACKFILLING WORKS & COMPACTION m3 6928.39
10 HANDRAILS m 62.40
LUICE
HEIGHT (m) QUANTITY UNIT REMARK
6.82 215.51
14.84 468.94
42.89 2251.90
2.44 110.78
7.82 639.87
7.82 547.40
79.00
79.00
131.25
113.55
227.57
199.60
Sub Total 829.97 m2
0.1 7.90
0.1 7.90
0.1 13.13
0.1 11.36
0.1 22.76
0.1 19.96
Sub Total 83.00 m3
9.92 313.47
3.50 110.60
6.50 341.25
7.57 619.43
7.57 543.31
3.96 3.98
6.26 144.73
5.50 69.52
5.50 5.53
0.20 4.05
0.20 -0.15
0.20 3.70
0.20 -0.15
6.20 6.20
0.50 1.80
0.50 1.35
2.50 1.13
0.30 34.07
0.30 34.07
14.67 440.10
16.74 602.64
1.50 247.62
1.50 170.63
36.99
Sub Total 290.36 ton
9.00 568.80
3.00 218.34
6.00 630.00
5.50 499.95
7.80 1277.02
7.80 7.80
7.80 1120.08
7.80 7.80
0.20 3.60
20.25
0.20 -1.20
-1.50
0.20 3.44
18.49
0.20 -1.20
-1.50
6.20 49.60
2.50 1.50
2.50 7.50
0.50 12.00
0.50 9.00
1.00 257.76
1.00 324.46
Sub Total 582.22 m3
948.00
Sub Total 948.00 m2
64.00 2022.40
61.16 3210.90
7.11 224.68
4.10 129.56
25.54 1340.85
16.80
16.80
0.90 28.80
Sub Total 62.40 m
ITEMS
1 Hard Rock Excavation
2 50mm blinding concrete
3 Plain concrete work (M25)
4 M15 plum concrete
5 Abrasion resistant concrete M50
6 Reinforcement
7 Formwork F1
8 Formwork F2
9) 2" MS steel Hand Rail
DETAILED ESTIMATE OF INTAKE ITS PORTAL
S.N. ITEM NO LENGTH (m) BREADTH (m) HEIGHT (m)
1 HARD ROCK EXCAVATION
a) FROM SECTION G-G 1.00 12.60 15.725

SUB TOTAL
3 Preparation for Foundation/ Surface cleaning
a) Intake Part 1.00 5.00 11.60
SUB TOTAL
4) Spot Bolts 3m length , 25mm dia. 13.00 no of patterns: 20.00

SUB TOTAL
4 Steel Ribs: ISMB 200 including plates and bolts
ISMB Members: 18.00 27.25 wt/m= 25.40
Steel Plates: 252.00 0.17 0.20 0.012
Nuts and Bolts: 432.00 wt/nb= 0.19
SUB TOTAL

ISMB Members: 5.00 27.25 wt/m= 25.40
Steel Plates: 70.00 0.17 0.20 0.012
SUB TOTAL
5 Rib Reinforcements:Tie bars,
Anchor Bars 25mm dia. 3.15m length 80.00 3.15 wt/m= 3.86
Connecting Bars 20mm dia. 1.3m length 64.00 1.30 wt/m= 2.47
Tie Bars 20mm dia. 1.2m length 128.00 1.20 wt/m= 2.47
SUB TOTAL
6 Wire mesh 4.75mm dia 100*100 mm mesh
between ribs 4.00 Perimeter: 28.50
across the portal area 1.00 20.00 13.00
SUB TOTAL
7 Safety Shotcrete 30mm thickness 1.00 20.00 13.00 0.03

SUB TOTAL
8 Plain Shotcrete 150mm thickness 1.00 20.00 13.00 0.15

SUB TOTAL
9 Stone Masonry
At portal area 1.00 5.00 25.00 1.00
SUB TOTAL
13 50 mm M15 Blinding Concrete
a) Cutoff portion Horizontal part 1.00 11.60 0.50 0.05
b) Cutoff portion inclined part 1.00 11.60 0.50 0.05
c) Below intake Base Slab 1.00 11.60 3.14 0.05
SUB TOTAL
3 M25 Plain Concrete Work
Base Portion
a) Base Slab portion 1.00 11.60 4.00 0.50
b) Trangular Portion of Base Slab 1.00 11.60 0.35 0.35
c) Vertical Cut off wall upto Intake 1.00 11.60 0.50 1.30
Platform of Intake
d) Top Slab Portion 1.00 11.60 4.20 0.30
e) Deduction for Stair opening -1.00 1.00 0.70 0.30
f) Deduction for Gates -8.00 2.40 0.425 0.30
T- Beam Between Stop Log and Vertical gate
g) Vertical Wall 4.00 2.00 2.70 0.30
h) Horizontal Wall 4.00 2.00 0.70 0.30
i) Triangular Portion 4.00 2.00 0.20 0.20
Front Wall Above the Bell Mouth
j) Shear Wall Portion 1.00 11.60 1.96 0.30
k) Trapizoidal portion of Slab 1.00 11.60 0.18
Bell Mouth Portion
l) Horizontal Block connecting Bell mouth 4.00 2.40 0.65 0.30
m) Bell mouth Inclined portion 4.00 2.40 0.80 0.30
n) Vertical Block connecting Bell mouth 4.00 2.40 0.33 0.30
Piers
o) Front Pier 3.00 2.38 0.32
p) Middle Pier 3.00 4.00 1.55 0.40
r) Middle pier Holdfast walls 12.00 4.00 0.18 0.20
q) End Pier(Semi Circle) 3.00 4.00 0.25
r) End Pier ( Rectangular block) 3.00 4.00 0.80 0.43
Side Vertical Walls
s) Front Wall Quarter circle portion 2.00 4.00 0.07
t) Front wall block 2.00 4.00 1.30 0.60
u) Middle Side Wall total 2.00 4.00 2.38 0.60
v) Deduction gate opening -4.00 4.00 0.44 0.20
SUB TOTAL
4) Abrasion Resistance concrete

Base part 1.00 11.00 4.26 0.30
SUB TOTAL
5) M15 Plum Concrete
Trapezoidal part 1.00 11.60 5.14
SUB TOTAL
6) Reinforcement
Quantity of reinforcement 1.00 1.00% 102.73 7850.00
SUB TOTAL
7) Formwork F1
a) At Blinding Concrete 4.00 11.60 0.05
At plain Concrete:
b) Base Portion(Front part): 1.00 11.60 1.80
c) Base Portion(End part): 1.00 11.60 0.50
d) Platform 1.00 31.60 0.30
e) Platform gate portion 8.00 5.65 0.30
f) T-girder between gates 4.00 2.00 7.57
g) Frontal wall Portion 1.00 11.00 4.56
h) Bell mouth portion 4.00 2.40 3.85
i) Pier Portion: Front Pier 3.00 2.38 1.45
j) Mid pier 3.00 2.40 5.28
k) End Pier 3.00 2.40 2.12
l) Side walls 3.00 2.40 6.02
At Abrasion Resistant Concrete
m) Side portion 2.00 0.30 4.26
n) Front and back portion 2.00 11.00 0.30
SUB TOTAL
8) Formwork F2
o) Side portion 2.00 5.14
p) Front and back portion 1.00 11.60 3.25
SUB TOTAL
Horizontal portion 2.00 29.53
Vertical portion 32.00 0.80
SUB TOTAL
SUMMARY

1 Hard Rock Excavation m3 198.14
2 50mm blinding concrete m 3
2.40
3 Plain concrete work (M25) m 3
102.73
4 Abrasion resistant concrete M50 m3 14.06
5 M15 plum concrete m 3
59.57
6 Reinforcement Ton 8.06
7 Formwork F1 m2 315.84
8 Formwork F2 m 2
48.01
QUANTITY UNIT REMARK
L=1m added for

198.14 working space
198.14 m3
58.00
58.00 m2
260.00
260.00 nos.
12458.70
807.11
82.51
13.35 Tons
3460.75
224.20
22.92
3.71 Tons
972.22
205.43
379.26
1.56 Tons
114.00
260.00
374.00 m2
7.80
7.80 m3
39.00
39.00 m3
125.00
125.00 m3
0.29
0.29
1.82
2.40 m3
23.20
2.03
7.54
14.62
-0.21
-2.45
6.48
1.68
0.32
6.82
2.14
1.87
2.30
0.94
2.31
7.44
1.73
3.01
4.13
0.57
6.24
11.42
-1.41
102.73 m3
14.06
14.06 m3
59.57
59.57 m3
8.06 Tons
8.06 Tons
2.32
20.88
5.80
9.48
13.56
60.56
50.16
36.96
10.35
38.02
15.24
43.36
2.56
6.60
315.84 m2
10.27
37.74
48.01 m2
59.06
25.60
85.00 m
ITEMS:
1 Hard Rock Excavation Including Payline
2 Pattern Rock Bolts 3m length , 25 mm dia.
3 Spot Bolts 3m length , 25mm dia.
4 Steel Ribs: ISMB 200 including
Rib Reinforcements:Tie bars, plates and bolts
5 Connecting bars,Anchor Bars
7 Safety Shotcrete 30mm thickness
8 Plain Shotcrete 200mm thickness
9 Stone Backfill
10 Forepolling Bars: 25mm dia 3m length
11 Dewatering:
12 HDPE perferated pipes 50mm dia. 3m length
14 M25 Plain Concrete
15 Formwork
16 Quantity of reinforcement
17 M15 Plum Concrete
18 2" MS steel Hand Rail
DETAILED ESTIMATE OF WEIR & UNDERSLUICE
1 HARD ROCK EXCAVATION INCLUDING PAYLINE

From Section G-G 1.00 18.20 area=
From Section H-H 1.00 1.30 area=

a) Gravel Trap Part 1.00 11.10 18.20
b) Transition Part 1.00 1.30 2.56
2 Pattern Rock Bolts 3m length , 25 mm dia. 14.00 no of patterns:
3 Spot Bolts 3m length , 25mm dia. 3.00 no of patterns:

ISMB Members: 18.00 27.25 wt/m=
Steel Plates: 252.00 0.17 0.20

Anchor Bars 25mm dia. 3.15m length 288.00 3.15 wt/m=
Connecting Bars 20mm dia. 1.3m length 272.00 1.30 wt/m=
Tie Bars 20mm dia. 1.2m length 544.00 1.20 wt/m=

From Section 17.00 Perimeter:
7 Safety Shotcrete 30mm thickness 1.00 18.20 28.42
8 Plain Shotcrete 200mm thickness 1.00 18.20 28.05
9 Stone Backfill
Upto 350mm thickness 1.00 18.20 28.46
10 Forepolling Bars: 25mm dia 3m length 8.00 18.10 Lap:
11 Dewatering: 1.00
12 HDPE perferated pipes 50mm dia. 3m length 1.00 18.00 no per m=

a) Inlet Transition 2.00 2.50 2.90
b) Settling Zone Inclined Portions 4.00 6.00 2.24
c) Settling Zone Bottom Portion 2.00 6.00 1.00
d) Outer Transition Zone 1.00 11.10 10.03
e) Gravel trap flushing Junction 1.00 8.70 2.56

i) Platform:
a) Platform in Settling Area rectangular portion 1.00 8.00 1.40
b) Platform in Settling Area triangular portion 1.00 1.00 1.00
c) Platform at Gate Portion Rectangle 1: 1.00 5.16 1.00
d) Platform at Gate Portion Rectangle 2: 1.00 10.00 2.76
e) Platform deduction gate part -2.00 2.16 1.35
ii) Inlet Transition Zone:

a) Trapezoidal Portion: 2.00 2.50 2.90
iii) Settling Zone

a) Inclined Portion 4.00 6.00 2.24
b) Base Portion 2.00 6.00 0.90
c) Divide Wall 1.00 6.00 2.10
iv) Column
a) Rectangular column 2.00 4.25 0.40
v) Flusing Gate Portion:

a) Front Wall Rectangular portion 1 2.00 5.12 1.35
b) Front Wall Rectangular portion 2 2.00 1.35 0.30
c) Trangle Deduction at Front Wall Section -2.00 1.35 0.30
d) Middle Wall Rectangle 1 2.00 5.42 1.35
e) Middle Wall Rectangle 2 2.00 1.35 0.42
f) Peripheral Walls long wall 2.00 5.42 1.95
g) Peripheral Walls Short wall deduct -2.00 5.42 1.35
h) Concrete Slab portion between gate block(rect 1) 2.00 2.76 1.42
i) Concrete Slab portion between gate block(rect 2) 1.00 3.65 2.76
j) trapezoidal portion at outlet transition 1.00 7.50 6.80
k) Vertical Portion 1.00 10.40 2.22
vi) Flushing Canal:

a) Right Side longer Rectangle 1.00 15.80 1.40
b) Right Side deduct Rectangle -1.00 15.80 0.80
c) Left Side longer Rectangle 1.00 5.14 1.40
d) Left Side deduct Rectangle -1.00 5.14 0.80
e) deduct common wall -1.00 2.00 0.60
vii) stair Case:

a) Inclined Slab Portion 1st flight: 1.00 4.50 1.00
b) Inclined Slab Portion 2nd flight: 1.00 5.00 1.00
c) Riser and Tread Part 30.00 0.50 0.18
d) Landing Part 1.00 1.00 1.00
e) Column Part 1.00 2.60 0.30
viii) Transition Side Wall:

a) Rectangular Block 2.00 8.60 4.30
b) Deduct spillway portion -2.00 3.50 0.85
ix) Concrete Lining:
a) Gravel Trap portion 1.00 18.20 28.46
15) Quantity of reinforcement 1.00 1.00% 260.20
16) Formwork
i) Blinding Concrete
a) Inclined Portion: 2.00 11.10 0.05
b) Settling Zone: 2.00 5.80 0.05
c) Transition Zone: 1.00 11.10 0.05
d) At Flushing Channel transition: 2.00 2.56 0.05
ii) M25 Plain Concrete:

a) At platform in settling area side portion 2.00 5.63 0.30
b) Bottom part of platform at settling zone 1.00 12.20
c) Platform side portions at gate 1.00 25.50 0.30
d) Platform side portion of gate openings 2.00 7.02 0.30
e) Platform Bottom Portion of Gate Opening 2.00 1.88 1.35
f) Bottom Slab Inclined Portion 2.00 11.44 0.50
g) Bottom Slab Top Area: 2.00 7.25
h) Settling Area Hooper Portion Top Face inclined 2.00 4.48 6.00
i) Settling Area Hooper Portion side inclined 4.00 4.48 0.50
j) Settling Area Hooper Bottom Side portion 4.00 1.00 0.80
k) Between gates of flushing Side block 4.00 1.42 0.30
l) Between gates of flushing bottom 2.00 2.76 1.42
m) Middle block side portion 2.00 3.65 0.30
n) Middle block base 1.00 2.76 3.65
o) Transition portion 1.00 30.80 0.30
p) Vertical wall at the gate 2.00 10.40 2.22
q) Flushing Wall and Spillway junction running right 1.00 15.80 7.00
r) Flushing Wall and Spillway junction running Left 1.00 5.14 7.00
s) Form work deduction on common wall -1.00 2.00 2.30
t) Column Portion 2.00 2.00 2.98
u) Front wall of Flushing gate 2.00 6.94 1.35
v) Middle wall of flushing gate 2.00 12.01 1.35
w) Back wall and peripheral walls: 2.00 6.95 5.42
x1) Stair case tread and riser portions 30.00 1.10 1.00
x2) stair case side area portion 1.00 2.86 1.00
x3) stair case column 1.00 1.20 2.60
y) Outlet Transition portion 2.00 8.60 4.30
iii) Concrete Lining:

a) Peripheral perimeter 2.00 18.20 28.46
iv) At Plum Concrete:
a) Gate Portion 6.00 1.87 2.76

i) At Gate Portion 2 side blocks: 2.00 2.76 1.43
ii) Gate portion at middle block: 1.00 3.65 1.87
iii) Outlet Transition Trapezoidal 1.00 7.50 6.80

19) 10mm thick Steel lining

Longer Flushing 1.00 15.80 2.80
Shorter Flushing 1.00 5.14 2.80

1 Hard Rock Excavation Including Payline m³ 2050.11
2 Pattern Rock Bolts 3m length , 25 mm dia. nos 252.00
3 Spot Bolts 3m length , 25mm dia. nos 54.00
Rib Reinforcements:Tie bars, plates and bolts Tons 13.35
5 Connecting bars,Anchor Bars Tons 5.98
8 Plain Shotcrete 200mm thickness m³ 102.10
9 Stone Backfill m³ 181.29
10 Forepolling Bars: 25mm dia 3m length nos 184.80
11 Dewatering: m³ 1.00
14 M25 Plain Concrete m³ 260.20
CE
111.00 2020.20
23.01 29.91
SUB TOTAL 2050.11 m3
202.02
3.33
SUB TOTAL 205.35 m2
18.00 252.00
SUB TOTAL 252.00 nos.
18.00 54.00
25.40 12458.70
0.012 807.11
82.51
SUB TOTAL 13.35 Tons
3.86 3500.00
2.47 873.09
2.47 1611.85
SUB TOTAL 5.98 Tons
28.50 484.50
SUB TOTAL 484.50 m2
0.03 15.51
SUB TOTAL 15.51 m3
0.20 102.10
SUB TOTAL 102.10 m3
0.35 181.29
SUB TOTAL 181.29 m3
5.00 184.80
1.00
SUB TOTAL 1.00 LS
1.00 18.00
SUB TOTAL 18.00 nos
0.05 0.73
0.05 2.69
0.05 0.60
0.05 5.56
0.05 1.11
SUB TOTAL 10.69 m3
0.30 3.36
0.30 0.30
0.30 1.55
0.30 8.28
0.30 -1.75
0.50 7.25
0.50 26.88
0.50 5.40
0.30 3.78
0.30 1.02
0.30 4.15
0.60 0.49
0.30 -0.24
0.30 4.39
0.30 0.34
2.50 52.85
2.16 -31.55
0.30 2.35
0.30 3.02
0.30 15.30
0.30 6.93
1.15 25.44
0.60 -7.58
1.15 8.28
0.60 -2.47
0.30 -0.36
0.20 0.90
0.20 1.00
0.25 0.66
0.30 0.30
0.30 0.23
0.30 22.19
0.30 -1.79
0.30 155.39
SUB TOTAL 260.20 m3
7850.00 20.43 Tons

1.11
0.58
0.56
0.26
3.38
12.20
7.65
4.21
5.08
11.44
14.50
53.76
8.96
3.20
1.70
7.84
2.19
10.07
9.24
46.18
110.60
35.98
-4.60
11.90
18.75
32.43
75.34
33.00
2.86
3.12
73.96
1035.94
30.97
1.87 14.71
2.76 18.84
1.87 95.37
SUB TOTAL 128.92 m3
84.00
75.00
159.00 m
0.01 3.47
0.01 1.13
SUB TOTAL 4.60 Tons
 
ITEMS:
9 Stone Backfill
11 Dewatering:
15 Formwork
DETAILED ESTIMATE OF HEADRACE TUNNEL
HARD ROCK EXCAVATION AND MUCKING DISPOSAL

1 INCLUDING PAYLINE
a) HEADRACE TUNNEL 1.00 54.00 area=
b) NITCHE 0.00 6.00 area=

a) Rock Class I and II 5.00 3.50 0.20
b) Rock Class iii 7.00 4.50 0.20
c) Rock Class iv 9.00 5.50 0.20
d) Rock Class v 11.00 6.50 0.40

No if Ribs: 22.60 21.60 1.00
Steel Plates: 135.60 0.13 0.15


From Section 21.60 1.00 Perimeter:
8 Fibre reinforced Shotcrete 50mm thickness 1.00 10.80 7.77
9 Stone Backfill
10 Forepolling Bars: 25mm dia 3m length 0.25 10.80 No.:
11 Dewatering: 1.00

i) Concrete Lining:
a) Head race tunnel 0.50 21.60 7.25
a) Invert lining 1.00 54.00 2.56
15) Quantity of reinforcement in concrete lining 1.00 1.00% 61.03
16) Formwork
Concrete Lining:
a) Peripheral perimeter at concrete lining 2.00 21.60 7.25
b) Invert lining at the sides 250.00 2.56 0.30

16 Quantity of reinforcement in concrete lining Tons 4.79
7.96 429.84
7.96 0.00
SUB TOTAL 429.84 m3
10.80 17.50
10.80 31.50
10.80 49.50
21.60 71.50
5.00 5.00
SUB TOTAL 5.00 nos.
15.40 2496.14
0.012 239.50
55.32
SUB TOTAL 2.79 Tons
1.58 321.42
1.58 334.51
1.58 778.24
SUB TOTAL 1.43 Tons
7.53 162.65
SUB TOTAL 162.65 m2
0.03 6.39
SUB TOTAL 6.39 m3
0.05 4.19
SUB TOTAL 4.19 m3
0.08 6.19
SUB TOTAL 6.19 m3
0.10 8.18
SUB TOTAL 8.18 m3
0.18 14.08
SUB TOTAL 14.08 m3
7.00 25.92
SUB TOTAL 25.92 m3
5.00 13.50
1.00
SUB TOTAL 1.00 LS
1.00 54.00
SUB TOTAL 54.00 nos
0.25 19.56
0.30 41.47
SUB TOTAL 61.03 m3
7850.00 4.79 Tons
SUB TOTAL 4.79 Tons
312.98
192.00
SUB TOTAL 504.98 m2
 
ITEMS:
9 Stone Backfill
11 Dewatering:
15 Formwork
DETAILED ESTIMATE OF DESANDER
1 HARD ROCK EXCAVATION INCLUDING PAYLINE

a) Inlet Transition Zone: 1.00 13.60 area=
b) Settling Zone: 1.00 57.20 area=
c) Outlet Transition Zone: 1.00 8.35 area=
d) Between Spillway Tunnel and Junction 1.00 3.60 area=

a) Inlet Transition Zone: 1.00 14.00 9.40
b) Settling Zone and outer Transition Zone: 1.00 65.55 9.40
c) Between Spillway Tunnel and Junction 1.00 3.20 3.60

a) Rock Class I,II,III 16.00 75.95 0.20
b) Rock Class IV 20.00 75.95 0.30
c) Rock Class V 24.00 75.95 0.50
3 Spot Bolts 3m length , 25mm dia. 78.00 no of R/B per patterns:

Steel Plates: 532.00 0.17 0.20


From Section 37.00 Perimeter:
8) FINAL SHOTCRETE:
8.1 Fibre Reinforced Shotcrete 100mm thickness 1.00 15.19 24.29
8.2 Fibre Reinforced Shotcrete 200mm thickness 1.00 22.79 24.13
9 Stone Backfill
10 Forepolling Bars: 25mm dia 3m length 8.00 37.00 15.00
11 Dewatering: 1.00

a) Inlet Transition 1.00 14.00 6.00
b) Settling Zone Inclined Portions 4.00 57.20 2.25
c) Settling Zone Bottom Portion 2.00 57.20 1.10
d) Vertical Flushing wall 4.00 57.20 0.50
e) Outlet Transition 1.00 8.35 9.40
f) Junction 1.00 3.50 3.20
i) Platform:
c) Platform at Gate Portion Rectangle 1: 1.00 5.00 1.20
d) Platform at Gate Portion Rectangle 2: 1.00 7.90 3.23
e) Platform deduction gate part -2.00 2.63 1.60
ii) Inlet Transition and outlet Forebay Zone:

a) Trapezoidal Portion: 1.00 14.00 6.00
b) Rectangle portion 1.00 2.40 9.40
iii) Settling Zone

a) Inclined Portion 4.00 57.20 2.25
b) Base Portion 2.00 57.20 1.10
c) Divide Wall 1.00 67.70 1.50
d) Vertical wall portion 4.00 57.20 0.50
v) Flusing Gate Portion:

a) Front Wall Rectangular portion 1 1.00 5.30 9.10
b) Front Wall Rectangular portion 2 1.00 0.55 9.10
c) Trangle Deduction at Front Wall Section -2.00 0.50 0.25
d) Middle Wall Rectangle 1 2.00 5.40 1.00
e) Middle Wall Rectangle 2 2.00 0.52 1.00
e) Middle Wall triangle deduction 1.00 1.00 0.15
f) Peripheral Walls long wall 2.00 6.70 1.60
g) Peripheral Walls Short wall deduct -2.00 6.70 2.33
h) Concrete Slab portion between gate block(area 1) 2.00 1.30 Area=
Concrete Slab portion between gate block(area 1) deduct -2.00 1.30 Area=
i) Concrete Slab portion between gate block(area 2) 1.00 3.00 Area=
Concrete Slab portion between gate block(area 2) deduct -1.00 3.00 Area=
j) Middle Block Pier 1.00 2.13 1.65
k) Vertical Portion 1.00 10.40 2.22
vi) Flushing Canal:

a) Right Side longer Rectangle 1.00 13.14 1.10
b) Right Side deduct Rectangle -1.00 13.14 0.50
c) Left Side longer Rectangle 1.00 6.17 1.10
d) Left Side deduct Rectangle -1.00 6.17 0.50
e) deduct common wall -1.00 4.50 1.10
vii) stair Case:

a) Inclined Slab Portion 1st flight: 1.00 4.70 1.30
b) Inclined Slab Portion 2nd flight: 1.00 4.30 1.30
c) Riser and Tread Part 30.00 0.65 0.18
d) Landing Part 1.00 1.30 1.00
e) Column Part 1.00 2.16 0.30
viii) Spillway Side Wall:

a) Rectangular Block 1.00 5.10 7.00
b) Deduct spillway portion -1.00 3.50 0.45
ix) Concrete Lining:

a) Settling basin portion and junctions 1.00 37.98 23.66
15) Quantity of reinforcement 1.00 1.00% 685.45
16) Formwork
i) Blinding Concrete
a) Inclined Portion: 1.00 40.84 0.05
b) Settling Zone along the length: 1.00 11.20 0.05
b) Settling Zone at side portion: 2.00 0.56
c) Transition Zone: 4.00 8.35 0.05
d) At Flushing Channel transition: 2.00 3.20 0.05
ii) M25 Plain Concrete:

a) At platform in settling area side portion 1.00 28.43 0.30
b) Bottom part of platform at flushing area 1.00 23.10
f) Bottom Slab Inclined Portion 1.00 40.84 0.30
g) Bottom Slab Top Area: 2.00 84
h) Settling Area Hooper Portion Top Face inclined 2.00 4.5 57.20
i) Settling Area Hooper Portion side inclined 4.00 4.50 0.50
j) Settling Area Hooper Bottom Side portion 4.00 1.00 0.30
i) Settling Area Hooper Portion Vertical 4.00 57.20 0.50
j) Settling Area Hooper Vertical Side portion 4.00 0.30 0.50
k) Divide Wall 1.00 57.20 3.30
q) Flushing Wall and Spillway junction running right 1.00 13.14 7.00
r) Flushing Wall and Spillway junction running Left 1.00 6.17 7.00
s) Form work deduction on common wall -1.00 4.50 2.20
u) Front wall of Flushing gate 1.00 12.31 9.10
v) Middle wall of flushing gate 1.00 11.94 1.00
w) Back wall and peripheral walls: 2.00 6.70 12.52
x1) Stair case tread and riser portions 30.00 1.30 1.00
x2) stair case side area portion 1.00 3.04 1.00
x3) stair case column 1.00 1.20 2.16
y) Spillway portion to forebay side area 4.00 3.84 1.00
Spillway portion to forebay along length 1.00 17.95 5.60
iii) Concrete Lining:
a) Peripheral perimeter 2.00 24.68 37.98

1 Below spill way portion 1.00 5.60 7.06

19) 10mm thick Steel lining

Longer Flushing 1.00 13.14 2.00
Shorter Flushing 1.00 6.17 2.00

8 FINAL SHOTCRETE:
44.65 607.24
81.34 4652.65
81.34 679.19
21.78 78.39
131.60
616.17
11.52
SUB TOTAL 759.29 m2
15.19 243.00
22.79 456.00
37.98 911.00
2.00 156.00
25.40 23164.80
0.012 1703.89
174.19
3.86 7388.89
2.47 1900.25
2.47 3508.15
23.65 875.05
SUB TOTAL 875.05 m2
0.03 55.80
SUB TOTAL 55.80 m3
0.10 36.89
SUB TOTAL 36.89 m3
0.20 109.94
SUB TOTAL 109.94 m3
0.35 319.61
SUB TOTAL 319.61 m3
296.00
1.00
SUB TOTAL 1.00 LS
1.00 75.95
SUB TOTAL 76.00 nos
0.05 4.20
0.05 25.74
0.05 6.29
0.05 5.72
0.05 3.92
0.05 0.56
SUB TOTAL 46.44 m3
0.20 1.20
0.20 5.10
0.20 -1.68
0.30 25.20
0.30 6.77
0.30 154.44
0.30 37.75
0.30 30.47
0.30 34.32
0.60 28.94
0.85 4.25
0.25 -0.06
0.20 2.16
0.30 0.31
0.15 0.02
2.63 56.39
1.00 -31.22
10.90 28.34
7.06 -18.36
10.90 32.70
7.06 -21.18
0.60 2.11
0.30 6.93
1.10 15.90
0.50 -3.28
1.10 7.46
0.50 -1.54
0.30 -1.49
0.20 1.22
0.20 1.12
0.25 0.85
0.30 0.39
0.30 0.19
0.30 10.71
0.30 -0.47
0.30 269.49
SUB TOTAL 685.45 m3
7850.00 53.81 Tons

2.04
0.56
1.12
1.67
0.32
8.53
23.10
12.25
168.00
514.80
9.00
1.20
114.40
0.60
188.76
91.96
43.17
-9.90
112.05
11.94
167.77
39.00
3.04
2.59
15.36
100.52
1874.45
39.54
SUB TOTAL 39.54 m3
40.00
20.00
60.00 m
0.01 2.06
0.01 0.97
SUB TOTAL 3.03 Tons
 
ITEMS:
9 Stone Backfill
11 Dewatering:
15 Formwork
DETAILED ESTIMATE OF HEADRACE TUNNEL
HARD ROCK EXCAVATION AND MUCKING DISPOSAL

1 INCLUDING PAYLINE
a) HEADRACE TUNNEL 1.00 3620.00 area=
b) NITCHE 3.00 6.00 area=

a) Rock Class I and II 364.00 3.50 0.20
b) Rock Class iii 485.00 4.50 0.20
c) Rock Class iv 606.00 5.50 0.20
d) Rock Class v 728.00 6.50 0.40

No if Ribs: 1449.00 1448.00 1.00
Steel Plates: 8694.00 0.13 0.15


From Section 1448.00 1.00 Perimeter:
9 Stone Backfill
10 Forepolling Bars: 25mm dia 3m length 0.25 724.00 No.:
11 Dewatering: 1.00

i) Concrete Lining:
a) Head race tunnel 0.50 1455.20 7.25
a) Invert lining 1.00 3620.00 2.56
15) Quantity of reinforcement in concrete lining 1.00 1.00% 4098.03
16) Formwork
Concrete Lining:
a) Peripheral perimeter at concrete lining 2.00 1455.20 7.25
b) Invert lining at the sides 250.00 2.56 0.30

14 M25 Plain Concrete m³ #REF!
15 Formwork m² 21277.85
16 Quantity of reinforcement in concrete lining Tons 321.70
7.96 28815.20
7.96 47.76
727.60 1274.00
727.60 2182.50
727.60 3333.00
1455.20 4732.00
364.00 364.00
15.40 160040.31
0.012 15355.78
3547.15
1.58 20608.00
1.58 22424.34
1.58 52170.90
7.53 10903.44
0.03 428.56
SUB TOTAL 428.56 m3
0.05 282.58
SUB TOTAL 282.58 m3
0.08 417.32
SUB TOTAL 417.32 m3
0.10 550.79
SUB TOTAL 550.79 m3
0.18 948.86
SUB TOTAL 948.86 m3
7.00 1737.60
5.00 905.00
1.00
SUB TOTAL 1.00 LS
1.00 3638.00
SUB TOTAL 3638.00 nos
0.25 1317.87
0.30 2780.16
7850.00 321.70 Tons

21085.85
192.00
 
DETAILED ESTIMATE OF ADIT 1 & SPILLWAY
S.N. ITEM NO LENGTH IN M BREADTH IN M
AUDIT PORTAL
A Boulder mix soil Excavation for Adit 2 portal
Portal Excavation 1.00 14.80 Area=
B Rock excavation 1.00
C 50mm Thick Plain Shotcrete Adit 1 portal 1.00 14.80 0.05
D Rockbolt (20mm dia, 1.8m length)

At portal face (1.5m Spacing C/C) 70.00 - -
E Perforated Grouting 1.00 -
F Weep holes 18.00 -
G Wire mesh (4.75mm dia) 1.00 14.80
H Stone Masonary wall

Retaining Wall
(a) Wall supporting access road 1.00 10.00 Area(m2)=
(b) Below Box Culvert 1.00 2.80 Area(m2)=
Stone Masonary wall( At Portal) 2.00 1.00 Area(m2)=
Stone Masonary Paraphet Wall 1.00 3.16 Area(m2)=
I Backfill
(a) Access Road 1.00 10.00 Area(m2)=
J Catch Drain
Reinforced Cement Concrete 1.00 14.80 Area(m2)=
K Form Work 1.00 14.80 Perimeter(m)=
L Soil Cushion 1.00 3.16 1.00
M REINFORCEMENT
AUDIT TUNNEL
1 Rock Excavation
Adit 1 Tunnel 1.00 49.33 Area=
2 30 mm Thick Plain Shotcrete
(a) At Wall & Arch 1.00 49.33 10.69
3 Plain reinforced shotcrete M25

100 mm thick plain shotcrete 1.00 19.73 7.37
4 1.8 m Long , 20 mm Dia Grouted Rockbolts

(a) At Wall and CROWN WITH SPACING 1.5m c/c 5.50 34.00
5 Plain concrete M25

(a) Gravel Flsuhing Canal 1.00 49.33 Area(m2)=
(b) Box Culvert 1.00 5.00 Area(m2)=
6 Reinforcement
7 Weepholes of 50mm Dia , 2 m Long , 2m c/c

(a) At Wall & Arch 5.00 13.00
8 16 mm dia connecting bar 165.00 1.64 Unit(kg/m)=
9 Steel lagging ISMC 100 3.00 2.20 Unit(kg/m)=
10 Steel ribs 150mm @2m c\c 15.00 9.85 Unit(kg/m)=

11 Wire mesh (4.75mm diameter) 1.00 19.73 Perimeter(m)=
12 Anchoring 2.0m long 16mm dia. 60.00
13 Forepolling (3m length, MS 2") 18.00
14 Stone Backfilling 1.00 19.73 10.48
15 MS pipe 2" 18.00 3.00
16 Drain pipe perforated 6m long 6.00 19.73
17 Drain hole 76mm Ø 12.00 10.00
18 Formwork
Type F2
Gravel Flushing
(a) Top 1.00 49.33 2.10
(b) Side walls 2.00 49.33 1.00
(c) Fromwork at End Face 1.00 Area(m2)= 0.65
Box Culvert
(a) Top 1.00 5.00 2.20
(b) Outer Side Walls 2.00 5.00 1.60
(c) Inner Sider Walls 2.00 5.00 1.00
(d) Fromwork at End Face 2.00 1.00 2.28
19 Stone Pitching 1.00 5.00 3.00
20 Tie Bars(16mm Diameter, 1.65m Long) 336.00
SUMMARY ADIT 1 TUNNEL

ADIT PORTAL
B Rock excavation
C 50mm Thick Shotcrete Adit 1 portal
E Perforated Grouting
F Weep holes
G Wire mess (4.75mm dia)
H Stone Masonary Wall(1:4)
I Backfill
J Reinforce Cement Concrete
K Form Work
L Soil Cushion
M Reinforcement
ADIT TUNNEL AND SPILLWAY

1 Rock Excavation
3 100 mm Thick Plain shotcrete
At Wall and Crown 1.5m c/c with plain cement grout
5 300mm Reinforced cement concrete M25
6 Reinforcement
7 Weepholes of 50mm Dia , 2 m Long
8 16mm dia connecting bar
9 Steel lagging ISMC 100
10 Steel ribs 150mm @1.5m c\c
11 Wire mesh (4.75mm diameter)
12 Anchoring 2.0m long 20mm dia.
13 Forepolling (3m length, MS 2")
14 Stone Backfilling
15 MS pipe 2" (3m length, MS 2")
16 Drain pipe perforated 6m long
17 Drain hole 76mm Ø
18 Formwork
19 Stone Pitching
20 Tie Bars (16mm Diameter, 1.65m Long)
DETAILED ESTIMATE OF ADIT 2 AND FLSUHING

AUDIT PORTAL
C 50mm Thick Plain Shotcrete Adit 2 portal

At bottom Portion 1.00 14.80 0.05

At portal face (1.5m Spacing C/C) 70.00 - -
G Wire mess (4.75mm dia) 1.00 14.80
H Stone Masonary wall

Retaining Wall
(a) Wall supporting access road 1.00 10.00 Area(m2)=
Stone Masonary wall( At Portal) 2.00 1.00 Area(m2)=
Stone Masonary Paraphet Wall 1.00 3.16 Area(m2)=
I Backfill
(a) Access Road 1.00 10.00 Area(m2)=
J Catch Drain
Reinforced Cement Concrete 1.00 14.80 Area(m2)=
K Form Work 1.00 14.80 Perimeter(m)=
L Soil Cushion 1.00 3.16 1.00
AUDIT TUNNEL
1 Rock Excavation

(a) At Wall & Arch 1.00 46.36 10.49

(a) At Wall and Crown at 1.5m C/C 5.50 32.00
5 Reinforced cement concrete M25

(a) Flushing Canal 1.00 46.36 Area
(b) Box Culvert (300mm Thickness All Around) 1.00 5.00 Area
6 Reinforcement

(a) At Wall & Arch 5.00 12.00
8 Steel ribs 150mm @1.5m c\c 14.00 9.85 unit(kg/m)=

9 Wire mesh (4.75mm diameter) 1.00 18.54 Perimeter(m)=
11 Steel lagging ISMC 100 3.00 2.20 unit(kg/m)=
12 16 mm dia connecting bar 154.00 1.64 unit(kg/m)=
13 Forepoling (3m Length, MS 2") 20.00
14 Stone Backfilling 1.00 18.54 10.13
15 MS PIPE 2" 20.00 3.00
17 Drain hole 76mm Ø 12.00 10.00
18 Formwork
Type F2
Flushing Canal
(a) Top 1.00 46.36 2.10
(b) Side walls 2.00 46.36 1.00
(c) Fromwork at End Face 1.00 Area(m2)= 0.65
Box Culvert
(a) Top 1.00 5.00 2.20
(b) Outer Side Walls 2.00 5.00 1.60
(c) Inner Sider Walls 2.00 5.00 1.00
(d) Fromwork at End Face 2.00 1.00 2.28
19 Stone Pitching 1.00 5.00 3.00
SUMMARY ADIT TUNNEL 2

ADIT PORTAL

B Rock excavation
F Weep holes(6m Long, diameter 56mm)
H Stone Masonary Wall(1:4)
I Backfill
J Reinforce Cement Concrete
K Form Work
L Soil Cushion
ADIT TUNNEL
1 Rock Excavation
3 100mm Thick Plain Shotcerte
At Wall and Crown 1.5m c/c with plain cement grout
6 Reinforcement
11 Steel lagging ISMC 100
13 Forepoling (3m Length, MS 2")
15 MS PIPE 2"
18 Formwork(Type F2)
19 Stone Pitching
20 Tie Bars (16mm Diameter, 1.65m Long)
DETAILED ESTIMATE OF ADIT 3

AUDIT PORTAL
C 50mm Thick Shotcrete Adit 3 portal 1 12.00 0.05

At portal face 54.00 -
E Perforated Grouting 1.00 0.00
I Stone Masonary(1:4)
(a) Paraphet Wall 1.00 3.16 Area(m2)=
(b) Maonary Wall 1.00 2.50 Area(m2)=
J Catch Drain
Plain Concrete 1.00 12.00 Area(m2)=
K Soil Cushion 1.00 3.16 2.50
AUDIT TUNNEL
1 Rock Excavation

(a) At Wall & Arch 1.00 217.75 7.94


(a) TYPE 1: (AT WALL AND CROWN) 5.50 87.10
(b) TYPE 2: (AT WALL AND CROWN) 3.50 130.65

(a) adit plug 1.00 3.50 Area
(b) Distance below plug 1.00 5.00 15.57
6 Reinforcement

(a) At Wall & Arch 5.00 55.00

9 Wire mesh (4.75mm diameter) 1.00 87.10 7.53
13 FOREPOLLING (3M LONG, MS2") 60.00
14 Stone Backfilling 1.00 87.10 AREA(m2)=
15 MS pipe 2" 60.00 3.00
17 Drain hole 76mm Ø 53.00 10.00
18 Dewatering 1.00
19 Tie Bars(16mm Diameter, 1.65m Long) 1121.00 - -
SUMMARY ADIT 3
ADIT PORTAL
B Rock excavation
H Stone Masonary
I Plain concrete
J Soil Cushion
ADIT TUNNEL
1 Rock Excavation
2 30 mm thick initial plain shotcrete (M25)
3 100 mm thick plain shotcrete (M25)
1m c/c with plain cement grout(Type 1)
2m c/c with plain cement grout(Type2)
6 Reinforcement
11 Steeling Lagging ISMC
13 FOREPOLLING (3M LONG, MS2")
15 MS PIPE 2"
18 Dewatering
19 Tie Bars(16mm Diameter, 1.65m Long)

AUDIT PORTAL
C 50mm Thick Shotcrete Adit 4 portal 1.00 12.00 0.05

At portal face 36.00 - -
F Weep holes 9.00 -
J Catch Drain
1 Rock Excavation
ADIT 4 TUNNEL 1.00 53.16 AREA(M2)=

(a) At Wall & Arch 1.00 53.16 7.94



6 Reinforcement
(a) At Wall & Arch 5.00 14.00

15 MS pipe 2" 60.00 3.00
17 Drain hole 76mm Ø 1.00 10.00
18 Dewatering 1.00
19 Tie Bars(16mm Diameter, 1.65m Long) 285.00 - -
SUMMARY ADIT 4
ADIT PORTAL
B Rock excavation
H Stone Masonary
I Plain concrete
J Soil Cushion
ADIT TUNNEL
1 Rock Excavation
TYPE 1: (AT WALL AND CROWN)
TYPE 2: (AT WALL AND CROWN)
6 Reinforcement
15 MS PIPE 2"
18 Dewatering 1.00
19 Tie Bars

AUDIT PORTAL

J Catch Drain
AUDIT TUNNEL
1 Rock Excavation

(a) At Wall & Arch 1.00 77.53 7.94



6 Reinforcement

(a) At Wall & Arch 5.00 20.00

15 MS pipe 2" 60.00 3.00
17 Drain hole 76mm Ø 19.00 10.00
18 Dewatering 1.00
19 Tie Bar( 16mm Diameter, 1.65m Long) 399.00
SUMMARY ADIT 5
ADIT PORTAL
B Rock excavation
H Stone Masonary
I Plain concrete
J Soil Cushion
ADIT TUNNEL
1 Rock Excavation
1m c/c with plain cement grout(Type 1)
2m c/c with plain cement grout(Type2)
6 Reinforcement
8 Steel ribs 150mm @1m c\c
15 Forepolling (6m length, MS 2")
18 Dewatering 1.00
19 Tie Bars(16mm Diameter, 1.65m Long)

AUDIT PORTAL

J Catch Drain
AUDIT TUNNEL
1 Rock Excavation

(a) At Wall & Arch 1.00 30.98 7.94



6 Reinforcement

(a) At Wall & Arch 5.00 8.00

14 Stone Backfilling 1.00 12.39 Area(m2)=
15 MS pipe 2" 60.00 3.00
17 Drain hole 76mm Ø 8.00 10.00
18 Dewatering 1.00
SUMMARY ADIT 6
ADIT PORTAL
B Rock excavation
HEIGHT IN M QUANTITY UNIT REMARK
9.66 128.67 m3 90% of Excavation

SUB TOTAL 128.67 m3
14.30 m3 10% of Excavation
9.66 7.15
SUB TOTAL 7.15 m3
- 70.00 no 1.5m C/C

TOTAL 35.00 no
0.00 #VALUE! kg
- 18.00 no
9.66 71.48 m2 50%

SUB TOTAL 71.48 m2
1.22 12.17 m³
0.57 1.60 m³
5.29 10.58 m³
0.50 1.58 m³
TOTAL 25.93 m³
6.24 62.43 m³
0.21 1.82 m³
1.00 14.80 m³
0.30 0.95 m³
0.14 ton
10.74 529.56 m³
Total 529.56 m³
0.03 15.82 m³
0.10 7.27 m³ 40% of Total length= Type1 Length

Total 7.27 m³
187.00 no
Total 187.00 no
1.40 69.06 m³ Type 1 & 2

2.28 11.40 Type 2
Total 80.46 m³
0.80 m³ 1% of concrete
Total 6.32 tons
- 65.00 no
Total 65.00 no
1.58 427.01 kg 90%
9.56 63.10 kg 10%
15.40 2471.03 Kg 40% of length

10.33 203.77 m2 2m c/c
60.00 no
18.00 no 25% of Type 1 Length, 5 Forepole per Face
0.10 20.69 m³
54.00 m
12.00 no
120.00 m 10m c/c
- 103.59 m2
- 98.66 m2
- 0.65 m2
- 11.00 m2
- 16.00 m2
- 10.00 m2
- 4.56 m2
Total 244.46 m2
0.10 1.50 m³
Total 1.50 m³
336.00 no 24 Tie Bars Between two Ribs
128.67 m³
14.30 m³
7.15 m³
35.00 no
#VALUE! no
18.00 no
71.48 m2
25.93 m³
62.43 m³
1.82 m³
14.80 m2
0.95 m³
0.14 tons
529.56 m³
15.82 m³
7.27 m³
187.00 no
80.46 m³
6.32 tons
65.00 no
427.01 kg
63.10 kg
2471.03 Kg
203.77 m2
60.00 no
18.00 no
20.69 m³
54.00 m
12.00 no
120.00 m
244.46 m2
1.50 m³
336.00 no
9.50 126.54 m3 90% of Excavation

SUB TOTAL 126.54 m3
14.06 m3 10% of Excavation
9.50 7.03
SUB TOTAL 7.03 m3
- 70.00 no 1.5m C/C

TOTAL 35.00 no
0.00 #VALUE! kg
- 18.00 no
9.50 70.30 m2 50%

SUB TOTAL 70.30 m2
3.25 32.51 m³
2.46 6.89 m³
5.29 10.58 m³
0.50 1.58 m³
TOTAL 51.55 m³
0.40 4.03 m³
2.77 7.76 m³
TOTAL 11.79 m³
0.21 3.03 m³
1.00 14.80 m2
0.30 0.95 m³
11.55 535.43 m³
Total 535.43 m³
0.03 14.59 m³
0.10 6.83 m³ 40% of Total length

Total 6.83 m³
176.00 no
Total 176.00 no
1.50 69.54 m³
2.28 11.40 m³ Type 2
Total 40.47 m³
Total 3.18 tons
- 12.00 no
Total 12.00 no
15.40 2306.30 Kg 40% of Total length = TYPE 1

10.13 187.79 m2 100mm c/c
70.00 no
9.56 63.10 kg 20% of Length of Type 1
1.58 398.54 kg 11 per Rib
20.00 no 25% of Length of Type 1, 5 Forepolling Per Face
0.10 18.78 m³
60.00 m
12.00 no
120.00 m 10m c/c
- 97.35 m2
- 92.72 m2
- 0.65 m2
- 11.00 m2
- 16.00 m2
- 10.00 m2
- 4.56 m2
Total 232.28 m2
0.10 1.50 m³
Total 1.50 m³
312.00 no 24 Tie Bars Between two Ribs
126.54 m³
14.06 m³
7.03 m³
35.00 no
#VALUE! no
18.00 no
70.30 m2
51.55 m³
11.79 m³
3.03 m³
14.80 m2
0.95 m³
535.43 m³
14.59 m³
6.83 m³
176.00 no
69.54 m³
3.18 tons
12.00 no
2306.30 Kg
187.79 m2
70.00 no
63.10 kg
398.54 kg
20.00 no
18.78 m³
60.00 m
12.00 no
120.00 m
232.28 m2
1.50 m³
312.00 no
20.71 248.53 m3
SUB TOTAL 223.68 m3
24.85 m3
6.3 3.42 m3
SUB TOTAL 3.42 m3
27.00 no 1.5m c/c

0.00 0.00 kg
- 14.00 no
6.30 37.80 m2
0.50 1.58 m3
6.11 15.27 m3
TOTAL 16.85 m3
0.205 2.46 m3
0.30 2.37 m3
7.96 1733.29 m³
Total 1733.29 m³
0.03 51.87 m³
0.10 32.10 m³ 40% of Total Length=Type1

Total 32.10 m³
485.00 no AT 1m C/C
461.00 no At 2m C/C
Total 946.00 no
7.73 27.06 m³
0.03 2.34 Type 2
Total 27.06 m³
Total 2.12 tons
- 69.00 no 50% OF Length of Adit Tunnel

Total 69.00 no
15.40 7468.69 Kg
655.86 m2
240.00 no
1.58 1133.50 kg
60.00 no 25% of Length of Type I Category
0.78 67.59 m³
180.00 m
53.00 no
530.00 m 10m c/c
1.00
- 1121.00 no 19 Tie Bars connecting two ribs
223.68 m³
24.85 m³
3.42 m³
27.00 no
0.00 kg
14.00 no
37.80 m2
16.85 m³
2.46 m³
2.37 m³
1733.29 m³
51.87 m³
32.10 m³
485.00 no
461.00 no
27.06 m³
2.12 tons
69.00 no
7468.69 Kg
655.86 m2
240.00 no
252.38 kg
1133.50 kg
60.00 no
67.59 m³
180.00 m
53.00 no
530.00 m
1.00
1121.00 no

13.35 160.25 m3 90% of Total excavation
SUB TOTAL 144.22 m3
16.02 m3 10% of Total excavation
4.142 2.13 m3
SUB TOTAL 2.13 m3
18.00 no 1.5m c/c
0.00 #VALUE! kg
- 9.00 no
4.14 24.85 m2
0.50 1.58 m3
6.11 15.27 m3
TOTAL 16.85 m3
0.205 2.46 m3
0.30 2.37 m3
Total 2.37 m³
7.96 423.10 m³
0.03 12.66 m³

Total 7.84 m³
123.00 no AT 1m C/C
116.00 no At 2m C/C
Total 239.00 no
7.73 27.06 m³
0.03 2.34 Type 2
Total 27.06 m³
Total 2.12 tons
Total 18.00 no
15.40 1995.13 Kg
9.52 m2
64.00 no
1.58 288.18 kg
0.78 0.98 m³
180.00 m
1.00 no
10.00 m 10m c/c
1.00
- 285.00 no 19 Tie Bars connecting two ribs
144.22 m³
16.02 m³
2.13 m³
18.00 no
#VALUE! kg
9.00 no
24.85 m2
16.85 m³
2.46 m³
2.37 m³
423.10 m³
12.66 m³
7.84 m³
123.00 no
116.00 no
27.06 m³
2.12 tons
18.00 no
1995.13 Kg
9.52 m2
64.00 no
84.13 kg
288.18 kg
5.00 no
0.98 m³
180.00 m
1.00 no
10.00 m
1.00
285.00 no

SUB TOTAL 157.13 m3
5.217 2.77 m3
SUB TOTAL 2.77 m3
22.50 no 1.5m c/c
0.00 #VALUE! kg
- 12.00 no
5.22 31.30 m2
0.50 1.58 m3
6.11 15.27 m3
TOTAL 16.85 m3
0.205 2.46 m3
0.30 2.37 m3
Total 2.37 m³
7.96 617.14 m³
Total 617.14 m³
0.03 18.47 m³

Total 11.43 m³
177.00 no AT 1m C/C
167.00 no At 2m C/C
Total 344.00 no
7.73 27.06 m³
0.03 2.34 Type 2
Total 27.06 m³
Total 2.12 tons

Total 25.00 no
15.40 2743.30 Kg
233.52 m2
88.00 no
1.58 403.45 kg
0.78 24.07 m³
180.00 m
19.00 no
190.00 m 10m c/c
1.00
399.00 no 19 Connecting Bars two ribs
157.13 m³
17.46 m³
2.77 m³
22.50 no
#VALUE! kg
12.00 no
31.30 m2
16.85 m³
2.46 m³
2.37 m³
617.14 m³
18.47 m³
11.43 m³
177.00 no
167.00 no
27.06 m³
2.12 tons
25.00 no
2743.30 Kg
233.52 m2
88.00 no
105.16 kg
403.45 kg
25.00 no
24.07 m³
180.00 m
19.00 no
190.00 m
1.00
399.00 no

SUB TOTAL 203.91 m3
8.207 4.57 m3
SUB TOTAL 4.57 m3
31.50 no 1.5m c/c
0.00 #VALUE! kg
- 16.00 no
8.21 49.24 m2
0.50 1.58 m3
6.11 15.27 m3
TOTAL 16.85 m3
0.205 2.46 m3
0.30 2.37 m3
Total 2.37 m³
7.96 246.60 m³
Total 246.60 m³
0.03 7.38 m³

Total 4.57 m³
74.00 no AT 1m C/C
69.00 no At 2m C/C
Total 143.00 no
7.73 27.06 m³
0.03 2.34 Type 2
Total 27.06 m³
Total 2.12 tons

Total 10.00 no
15.40 1246.96 Kg
93.31 m2
40.00 no
1.58 172.91 kg
0.78 9.62 m³
180.00 m
8.00 no
80.00 m 10m c/c
1.00
171.00 no 19 Tie Bars Between Two Ribs
203.91 m³
22.66 m³
4.57 m³
31.50 no
#VALUE! kg
16.00 no
1 Boulder Mixed Soil Excavation
2 Rock Excavation
3 50 mm Thick Shotcrete
4 M25 Concrete
5 Reinforcement in Concrete
6 Formwork
Pattern Bolting 2m Long ,20mm Dia Grouted Rockbolts at
7 1.5m*1.5m Centers.
Weepholes of 50 mm Dia,1.5m Long, 2 m C/C or Less As
8 Required.
9 Cover With wire mesh
10 CGI sheet in roofing (24 gauge)
DETAILED ESTIMATE OF SURGE TANK
S.N. ITEM NO LENGTH IN m
1 Boulder Mixed Soil Excavation

At top of surge shaft 1.00 12.00
2 Rock Excavation
Cyclindrical portion(Upto bottom of tunnel) 1.00 Area=
3 30 mm Thick Shotcrete
Cylindrical portion(Upto top of tunnel) 1.00 28.20
4 M25 Concrete
Cylindrical portion(from bottom upto 12.5m) 1.00 Area=

Cylindrical portion(above 12.5m) 1.00 Area=
Base slab upto penstock start 1.00 Area=
Penstock after surge shaft 1.00 Area=
Surge Shaft Base slab 1.00 Area=
Rock trap 1.00 Area=
5 Reinforcement in Concrete
1% of concrete works 1.00
6 Formwork
Type F2
Cylindrical portion interior( from bottom upto 12.5m) 1.00 16.00
Cylindrical portion interior(above 12.5m) 1.00 16.70
Rock trap 6.00 0.60
Pattern Bolting 2m Long ,20mm Dia Grouted Rockbolts at

7 1.5m*1.5m Centers.
Qty in Surge Shaft 12.27 19.00
with plain cement grout
with cement capsules
Weepholes of 50 mm Dia,1.5m Long, 2 m C/C or Less As

8 Required.
Qty in Surge Shaft 9.20 14.25
9 Cover With wire mesh

Cover area Area=
10 Metal sheet( Cover)

1mm thick metal sheet 1.00 Area=
SUMMARY
S.N. ITEM Unit Quantity
1 Boulder mixed soil excavation m ³
97.09
2 Rock excavation m ³
761.90
3 30mm thick plain shotcrete (M25) m³ 22.77
4 Plain concrete (M25) m³ 271.06
5 Reinforcement ton 21.28
6 Formwork
a. Type F2 m² 466.94
a. with plain cement grout no 176.00
b. with cement capsules no 59.00
8 Weep holes (50mm dia, 2m long) no 132.00
9 4.75mm dia wiremesh @ 100mm c/c m² 304.76
10 Metal sheet( Cover) m ²
32.45
BREADTH IN m HEIGHT IN m QUANTITY UNIT REMARK
Area= 8.09 97.09 m3
SUB TOTAL 97.09 m3
26.97 28.25 761.90
SUB TOTAL 761.90 m3 28.2735
0.03 26.92 22.77

0.03
SUB TOTAL 22.77 m3
6.00 10.00 60.00 m3

4.40 18.25 80.30
9.25 6.50 60.13
6.30 6.70 42.21
40.60 0.70 28.42
1.45 5.10 7.395
SUB TOTAL 271.06 m3
2.71
21.28 Ton
SUB TOTAL 21.28 Ton
10.00 160.00 m2
18.25 304.78
0.60 2.16 678
SUB TOTAL 466.94 m2
234.00
176.00 No.s 75%
59.00 No.s 25%
84.75
132.00
SUB TOTAL 132.00 No.s
26.97 28.25 304.76 m2 40%
SUB TOTAL 304.76 m2
32.45 32.45 m2
SUB TOTAL 32.45 m2
Remarks
List of quantities listed below
1 Excavation
1.1 Boulder mixed soil Excavation
1.2 Rock Excavation
3 350mm thick stone soling
4 M25 Concrete
5 Reinforcements
6 Formworks
7 Concrete block masonry works
8 Backfilling and compaction
9 Screening and Punning
10 Iron works in Truss
11 Iron works for staircase
12 CGI sheet on walls (24 gauge)
13 CGI sheet for roofing (24 gauge)
14 12mm plaster work (1:4) in cement sand mortar
15 Distemper painting
16 2" MS pipe handrails
17 Woodworks in doors and fittings
18 Aluminium works in walls, doors, windows and ventilation
19 Grill fittings in windows and ventilations
20 Door shutter 4cm thick panelled including fittings, door locker and handle
21 Rolling shutter
22 Water supply and Sanitation works
23 Electrification
Detailed Estimate of
S.N. Item Description No
1 Excavation
Upto bottom level of machine foundation 1
For isolated footing of powerhouse 19
1.1 Excavation in boulder mixed soil @ 70% of total excavation 1
1.2 Excavation in hard boulder/rock @ 30% of total excavation 1
Below isolated footing of powerhouse 19
Below isolated footing of control room and switchgear room 5
5
Base of powerhouse 1
Base of control room and switchgear room 1
3 350 mm thick stone soiling
Isolated footing of powerhouse 19
Isolated footing of control room and switchgear room 5
5
4 M25 concrete
Isolated footing
Powerhouse area
Rectangular portion 19
Trapezoidal portion 19
Control room and switchgear room
Rectangular portion of full isolated footing 5
Trapezoidal portion of full isolated footing 5
Rectangular portion of half isolated footing 5
Trapezoidal portion of half isolated footing 5
Tie beams
Across long walls of powerhouse 12
2
Across short walls of powerhouse 6
Beams
At powerhouse
At TG floor level
2
At service bay level

2
Below gantry level

2
Below roof truss

2
At control room and switchgear room

At floor level
Along long walls 8
Along short walls 2
At intermediate level
Along long walls 8
Along short walls 2
Below roof truss level

Along long walls 8
Along short walls 2
Columns
At powerhouse
From above isolated footing upto gantry level 18
From gantry level upto roof truss level 18
Below slab of service bay 1
At control room and switchgear room 10
Shear wall
Along long walls 12
2
Along short walls 4
Slab
At service bay level 1
At TG floor below service bay 1
At control room and service bay 1
Gantry beam projection 16
Mat foundation
Below staircase 1
Between two units 1
Below units 2
Deduct
Opening for canal 2
Deduct for turbine (Consider 5% of total concrete for units) 1
5 Reinforcements (1% of concrete works)
6 Formworks
For isolated footing
At powerhouse

20
20
Columns
At powerhouse 72
72
4
At contol room and switchgear room 40
Beams
Tie beams
At the powerhouse 12
24
2
4
6
12
At the control room and switchyard room 2
16
Beams
At powerhouse
Along long walls 48
96
8
16
Along short walls 20
40

Along long walls 16
32
8
16
Along short walls 4

8
2
4
Shear wall
Along long walls 24
4
Along short walls 8
Slab
At service bay level 1
2
2
At TG Floor 2
2
At control room and switchgear room 2
2
Gantry beam projection 16

32
Mat foundation
Below stairs 2
2
Between units 2
2
Below units 4
4
For canal 2
1
1
5% of total formworks below units is added for turbine openings and accessories
7 Concrete block masonry works

At powerhouse
Along long walls 12
1
Along short walls 2

Along long walls 4
Along short walls 2
At toilet/washroom 1
Deduct
Window openings 12
2
Ventilations 1
Doors 1
1
8 Backfilling and compaction 1
9 Screening and Punning

Service bay 1
Control room and Switchgear room 1
10 Iron works in truss

ISNB 80, 4 mm thick pipe
Principal rafter 18
Horizontal tie 18
Purlin 18
ISNB 50, 3.6 mm thick pipe

Vertical strut, 0.24 m height 18
Diagonal strut, 1.29m length 18

Diagonal strut, 1.61 m length 18
11 Iron works for staircase

In tread
Angle (50*50*5) 72
Flat MS sheet 1 (25*5) 36
8mm thick chequered plate 36
In landing
Angle (50*50*5) 9
Angle (50*50*5) 3
4
3
8mm chequered plate 3
1
Channel sections at side of landing and tread (ISMC200) 8
ISMB 150 for vertical supports 3

3
MS plates for support (250*250*20) 8
Stiffeners (12mm thick plates) 48
20mm dia Bolts 32
12 CGI sheets on wall (24 gauge)

Along long walls 2
Along short walls 2
13 CGI sheets for roofing (24 gauge) 2
14 12mm plaster work (1:4) in cement sand mortar

In powerhouse
Outer face 2
1
1
Inner face 12
1
2
In control room and switchgear room
Outside face 1
2
Inside face 4
2
Deduct openings
Window openings 24
4
Door 2
15 Distemper painting
16 2" MS pipe handrails

In staircase 9
24
24
96
In service bay 3
17
17 Woodworks in doors and fittings 1
18 Aluminium works in walls, doors, windows and ventilation

Window W1 12
Window W2 4
Ventilation V1 1
Doors D1 2
Doors D2 1
Between service bay and control room section 4
Between control room and switchgear room 1
Deduct
Doors 2
19 Grill fittings in windows and ventilations
5 mm thick, 20mm flat MS rod
At windows W1 12
At windows W2 2
1cm*1cm square MS rod

At windows W1 12
At windows W2 2
20 Door shutter 4cm thick panelled including fittings, door locker and handle
At door D1 1
21 Rolling shutter
At entrance 1
22 Water supply and Sanitation works
23 Electrification
Summary
S.N. Item Description Unit

1 Excavation m3
1.1 Excavation in boulder mixed soil @ 70% of total excavation m3
1.2 Excavation in hard boulder/rock @ 30% of total excavation m3
2 Preparation of foundation m2
3 350 mm thick stone soiling m3
4 M25 concrete m3
5 Reinforcements (1% of concrete works) ton
6 Formworks m2
7 Concrete block masonry works m3
8 Backfilling and compaction m3
9 Screening and Punning m2
10 Iron works in truss ton
11 Iron works for staircase ton
12 CGI sheets on wall (24 gauge) m2
13 CGI sheets for roofing (24 gauge) m2
14 12mm plaster work (1:4) in cement sand mortar m2
15 Distemper painting m2
16 2" MS pipe handrails m
17 Woodworks in doors and fittings m3
18 Aluminium works in walls, doors, windows and ventilation m2
19 Grill fittings in windows and ventilations ton
20 Door shutter 4cm thick panelled including fittings, door locker and handle m2
21 Rolling shutter m2
22 Water supply and Sanitation works LS
23 Electrification LS
Detailed Estimate of Powerhouse
Length (m) Breadth (m) Height (m) Quantity Unit
20.7 A= 702.411 14539.91 m3

3.6 3.6 1.81 445.69 m3
Sub total 14985.60 m3
10489.92 m3
4495.68 m3
3.6 3.6 246.24 m2

3.45 3.45 59.51 m2
1.975 1.975 19.50 m2
A= 955.15 955.15 m2
A= 146.54 146.54 m2
3.6 3.6 0.35 86.18 m3
3.45 3.45 0.35 20.83 m3
1.975 1.975 0.35 6.83 m3
Sub total 113.84 m3
3 3 0.3 51.30 m3
A= 5 0.35 33.25 m3
2.85 2.85 0.3 12.18 m3

A= 4.42 0.35 7.74 m3
1.675 1.675 0.3 4.21 m3
A= 1.63 0.35 2.85 m3
5.95 0.3 0.4 8.57 m3

5.61 0.3 0.4 1.35 m3
9.375 0.3 0.4 6.75 m3
5.95 0.5 0.7 24.99 m3

5.61 0.5 0.7 3.93 m3
9.375 0.5 0.7 19.69 m3
5.95 0.5 0.7 24.99 m3

5.61 0.5 0.7 3.93 m3
9.375 0.5 0.7 19.69 m3
5.95 0.5 0.7 24.99 m3

5.61 0.5 0.7 3.93 m3
9.375 0.5 0.7 13.13 m3
5.95 0.5 0.7 24.99 m3

5.61 0.5 0.7 3.93 m3
9.375 0.5 0.7 13.13 m3
4.55 0.3 0.5 5.46 m3

6.2 0.3 0.5 1.86 m3
4.55 0.5 0.7 12.74 m3
6.2 0.5 0.7 4.34 m3
4.55 0.5 0.7 12.74 m3

6.2 0.5 0.7 4.34 m3
0.65 0.65 19.06 144.95 m3

0.5 0.5 3 13.50 m3
0.65 0.65 11.46 4.84 m3
11.975 0.5 0.5 29.94 m3
5.95 0.2 10.65 152.08 m3

5.61 0.2 10.65 23.90 m3
9.375 0.2 10.65 79.88 m3
A= 116.337 0.15 17.45 m3

A= 116.337 0.3 34.90 m3
A= 131.9 0.45 59.36 m3
0.65 A= 0.45 4.68 m3
20 6.8 0.7 95.20 m3

20 4.35 0.7 60.90 m3
13.865 20 3.65 2024.29 m3
9.4 2 1.45 -54.52 m3

-101.21 m3
230.88 ton
Sub total 230.88 ton
3 0.3 68.40 m2
A= 0.7 53.20 m2
2.85 0.3 17.10 m2

1.675 0.3 10.05 m2
A= 0.648 12.96 m2
A= 0.411 8.22 m2
19.06 0.65 892.01 m2
3 0.5 108.00 m2
11.46 0.65 29.80 m2
11.975 0.5 239.50 m2
5.95 0.3 21.42 m2

5.95 0.4 57.12 m2
5.61 0.3 3.37 m2
5.61 0.4 8.98 m2
9.375 0.3 16.88 m2
9.375 0.4 45.00 m2
6.2 0.3 3.72 m2
6.2 0.5 49.60 m2
5.95 0.5 142.80 m2

5.95 0.7 399.84 m2
5.61 0.5 22.44 m2
5.61 0.7 62.83 m2
9.375 0.5 93.75 m2
9.375 0.7 262.50 m2
4.55 0.5 36.40 m2

4.55 0.7 101.92 m2
4.55 0.3 10.92 m2
4.55 0.5 36.40 m2
6.2 0.5 12.40 m2

6.2 0.7 34.72 m2
6.2 0.3 3.72 m2
6.2 0.5 12.40 m2
5.95 10.65 1520.82 m2

5.61 10.65 238.99 m2
9.375 10.65 798.75 m2
A= 116.337 116.34 m2
20.7 0.15 6.21 m2
6.91 0.15 2.07 m2
20.7 0.3 12.42 m2
6.91 0.3 4.15 m2
20.7 0.15 6.21 m2
7.2 0.15 2.16 m2
0.6 0.65 6.24 m2

0.65 0.67 13.94 m2
20 0.7 28.00 m2
6.8 0.7 9.52 m2
20 0.7 28.00 m2
4.35 0.7 6.09 m2
13.865 3.65 202.43 m2
20 3.65 292.00 m2
9.4 1.45 27.26 m2
9.4 2 18.80 m2
2 1.45 2.90 m2
24.72 m2
5.95 0.2 6 85.68 m3

5.61 0.2 6 6.73 m3
9.375 0.2 6 22.50 m3
4.55 0.2 6 21.84 m3

6.2 0.2 6 14.88 m3
7.8 0.2 3 4.68 m3
2.7 0.2 1.2 -7.78 m3

1.8 0.2 1.2 -0.86 m3
0.75 0.2 0.5 -0.08 m3
1 0.2 2.1 -0.42 m3
0.75 0.2 2.1 -0.32 m3
Sub total 146.86 m3
20.7 A= 405.463 8393.08 m3

20.7 6.91 143.04 m2

20.7 7.2 149.04 m2
Sub total 292.08 m2
11.5 1.72 ton
20.95 3.12 ton
54.86 8.18 ton
0.24 0.02 ton

0.745 0.06 ton
1.25 0.11 ton
1.75 0.15 ton
2.255 0.19 ton
2.76 0.24 ton
3.265 0.28 ton
1.29 0.11 ton

1.61 0.14 ton
1.93 0.17 ton
2.3 0.20 ton
2.71 0.23 ton
3.15 0.27 ton
Sub total 15.19 ton
1.2 0.33 ton

1.2 0.025 0.005 0.04 ton
0.24 0.025 0.005 0.03 ton
1.2 0.25 0.008 0.68 ton
2.725 0.09 ton

1.25 0.01 ton
2.725 0.025 0.005 0.03 ton
1.25 0.025 0.005 0.00 ton
1.185 0.025 0.005 0.02 ton
1.185 0.025 0.005 0.00 ton
2.725 1.2 0.008 0.62 ton
1.25 1.2 0.008 0.09 ton
5.3 0.95 ton
3.3 0.15 ton

5.25 0.24 ton
0.25 0.25 0.02 0.08 ton
A= 0.003 0.012 0.01 ton
A= 0.0003 0.45 0.00 ton

Sub total 3.39 ton
53.76 4.6 494.59 m2

20.7 4.6 190.44 m2
Sub total 685.03 m2
54.96 11.56 1270.68 m2

40.25 6.7 539.35 m2

6.26 6.7 41.94 m2
20.7 6.7 138.69 m2
5.95 6 428.40 m2
5.61 6 33.66 m2
9.375 6 112.50 m2
20.7 6.7 138.69 m2

7.2 6.7 96.48 m2
4.55 6 109.20 m2
6.2 6 74.40 m2
2.7 1.2 -77.76 m2

1.8 1.2 -8.64 m2
2.1 1 -4.20 m2
1622.71 m2
2.795 25.20 m
2.82 67.70 m
1 24.00 m
0.9 86.40 m
15.8 47.40 m
0.9 15.30 m
Sub total 266.00 m
5.2 0.075 0.01 0.00 m3

Sub total 0.004 m3
2.7 1.2 38.88 m2

1.8 1.2 8.64 m2
0.75 0.5 0.38 m2
1 2.1 4.20 m2
0.75 2.1 1.58 m2
4.55 4 72.80 m2
6.155 4 24.62 m2
2.1 1 -4.20 m2
Sub total 146.89 m2
7.8 0.02 0.005 0.07 ton
6 0.02 0.005 0.01 ton
38.1 0.01 0.01 0.36 ton

22.2 0.01 0.01 0.03 ton
Sub total 0.48 ton
0.875 2.0375 1.78 m2

Sub total 1.78 m2
5.61 6 33.66 m2
Sub total 33.66 m2
1.00 LS
Sub total 1.00 LS
1.00 LS
Sub total 1.00 LS
Quantity Remarks
14985.60
10489.92
4495.68
1426.95
113.84
2941.10
230.88
6246.36
146.86
8393.08
292.08
15.19
3.39
685.03
1270.68
1622.71
1622.71
266.00
0.004
146.89
0.48
1.78
33.66
1.00
1.00
Remarks
The excavation for bifurcation and tailrace is done separately

The excavation for footing of control room is included in quantity
of excavation upto bottom level of machine foundation
Width of foundation below canal is taken as 1.2m
3 numbers of plate in 1 tread
7 numbers of plate in 1 landing

3 numbers of plate in 1 landing
List of quantities listed below
1 Excavation
1.1 Boulder mixed soil Excavation
1.2 Rock Excavation
3 50mm Thick M15 Blinding concrete
4 M25 Concrete
5 Reinforcements
6 Formworks
8 Protection works (Gabion walls)
9 300mm water bar
10 Sealant
11 25mm thick joint filler (Thermocol)
Detailed Estimate of Tailrace Canal

S.N. Item Description No Length (m)
1 Excavation
From Column of powerhouse upto confluence point 1 16.91
From confluence point to end of tailrace 1 120.07
1.1 Excavation in boulder mixed soil @ 70% of total excavation 1
1.2 Excavation in hard boulder/rock @ 30% of total excavation 1
From Column of powerhouse upto confluence point excluding gate 2 15.91
From confluence point to the end of tailrace 1 120.07
Below gate 2 3.2
3 50mm thick M15 blinding concrete

From Column of powerhouse upto confluence point excluding gate 2 15.91
From confluence point to the end of tailrace 1 120.07
Below gate 2 3.2
4 M25 Concrete
From confluence point to end of tailrace 1 120.07
Along end of wall of powerhouse upto 0.9m distance 2 0.9
From confluence point upto 15m upto gate section 2 15
For gate portion
Bottom slab along canal 4 3.2
Bottom slab at walls 4 0.4
Below gate 2 3.2
Top slab above canal 4 3.2
Top slab at walls 4 0.4
Side walls at canal 4 1
Above canal section upto broadening point 2 7.2
From broadening point to bottom of slab 2 8
Top slab 2 3.2
Deduct
Gate opening at slab 2 2.6
5 Reinforcement (1% of concrete works) 1
6 Formworks
For canal works
From end of tailrace upto confluence point of tailrace
Bottom slab 2 120.07
2 2.6
For side walls
Inside face 2 120.07
Outside face 2 120.07
End face 4 0.3
Top slab 1 120.07

2 2.6
2 120.07
From confluence point upto 15m upto gate section L= 15

Bottom slab 4 15
4 2.6
For side walls
Inside face 4 15
Outside face 4 15
End face 8 0.3
Top slab 2 15
4 2.6
4 15
From outside wall of powerhouse upto 0.9m upto gate section L= 0.9
Bottom slab 4 0.9
4 2.6
For side walls
Inside face 4 0.9
Outside face 4 0.9
End face 8 0.3
Top slab 2 0.9

4 2.6
4 0.9
For gate section

Bottom slab 4 3.2
4 1
4 2.6
4 0.3
Side walls of canal

Along short walls
Outside face 4 1
Inside face 4 0.4
Along long walls
Outside face 8 0.6
Inside face 8 0.3
Top slab of canal

4 0.3
4 1
4 3.2
From top of canal to the broadening point 4 3.2

4 0.3
From broadening point to the bottom of top slab 4 3.2
4 0.3
Top Slab 4 3.2
4 0.65

From longitudinal section 2 7.6
1 7
From cross-section 1 16.91
1 120.07
8 300mm water bars

Base 9 2.6
Side walls 18 1.45
Top Slab 9 2.6
9 Bitumen Sealant
Base 9 5.2
Side walls 18 2.9
Top Slab 9 5.2
10 25mm thick joint filler (Thermocol)

Base 9 2.6
Side walls 18 1.45
Top Slab 9 2.6
Summary
S.N. Item Description Unit Quantity

1 Excavation m3 7193.72
1.1 Excavation in boulder mixed soil @ 70% of total excavation m 3
5035.60
1.2 Excavation in hard boulder/rock @ 30% of total excavation m3 2158.11
2 Preparation of foundation m 2
401.31
3 50mm thick M15 blinding concrete m 3
20.07
4 M25 Concrete m3 410.30
5 Reinforcement (1% of concrete works) ton 32.21
6 Formworks m 2
1533.20
7 Backfilling and compaction m3 4768.53
8 300mm water bars m 72.90
9 Bitumen Sealant m 145.80
10 25mm thick joint filler (Thermocol) m2 21.87
te of Tailrace Canal
Breadth (m) Height (m) Quantity Unit Remarks
A= 62.56 1057.90 m3
A= 51.10 6135.82 m3
5035.60 m3
2158.11 m3
2.6 82.73 m2
2.6 312.18 m2
1 6.40 m2
Sub total 401.31 m2
2.6 0.05 4.14 m3

2.6 0.05 15.61 m3
1 0.05 0.32 m3
Sub total 20.07 m3
A= 2.43 291.77 m3
A= 2.43 4.37 m3
A= 2.43 72.94 m3
0.3 0.3 1.15 m3

0.3 0.3 0.14 m3
1 0.3 1.92 m3
0.3 0.3 1.15 m3
0.3 0.3 0.14 m3
0.3 1.45 1.74 m3
0.3 1.755 7.58 m3 Long wall & short wall
0.3 5.124 24.60 m3 Long wall & short wall
2.1 0.3 4.03 m3 Considerng whole concrete
0.8 0.3 -1.25 m3

Sub total 410.30 m3
32.21 ton
Sub-total 32.21 ton
0.3 72.04 m2
0.3 1.56 m2
1.45 348.20 m2
1.45 348.20 m2
1.45 1.74 m2
2 240.14 m2
0.3 1.56 m2
0.3 72.04 m2
0.3 18.01 m2
0.3 3.12 m2
1.45 87.05 m2
1.45 87.05 m2
1.45 3.48 m2
2 60.03 m2
0.3 3.12 m2
0.3 18.01 m2
0.3 1.08 m2
0.3 3.12 m2
1.45 5.22 m2
1.45 5.22 m2
1.45 3.48 m2
2 3.60 m2
0.3 3.12 m2
0.3 1.08 m2
0.6 7.68 m2
0.6 2.40 m2
0.3 3.12 m2
0.3 0.36 m2
1.45 5.80 m2
1.45 2.32 m2
1.45 6.96 m2
1.45 3.48 m2
3.2 3.84 m2
0.3 1.20 m2
0.3 3.84 m2
1.755 22.46 m2
1.755 2.11 m2
5.124 65.59 m2
5.124 6.15 m2
0.3 3.84 m2
0.3 0.78 m2
A= 73.20 1112.59 m3
A= 126.42 884.94 m3
A= 139.02 2350.83 m3
A= 43.214 5188.70 m3
23.4 m
26.1 m
23.4 m
Sub total 72.90 m
46.80 m
52.20 m
46.80 m
Sub total 145.80 m
0.3 7.02 m2
0.3 7.83 m2
0.3 7.02 m2
Sub total 21.87 m2
Remarks
Data considered
Section of canal
Inside Width 2m Same for the canal section after turbi
Inside Depth 1.45 m and after combination of two canals
Concrete thickness 0.3 m Across all faces
Total Length of canal 136.98 m 1:500 slope from end of wall of powerho
Length of canal upto confluence point from outside wall of powerhouse 16.91 m
Remaining canal length 120.07 m
Height of GL from top of canal 7.18 m

Area of canal 2.43 m2
for the canal section after turbines
fter combination of two canals
s all faces
slope from end of wall of powerhouse

Khudi Hydropower Project (MW) Bill of Quantity (Boq) For Civil Works

Încărcat de

Informații document

Titlu original

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Khudi Hydropower Project (MW) Bill of Quantity (Boq) For Civil Works

Încărcat de

Drepturi de autor:

Formate disponibile

1 of 159

Khudi Hydropower Project ( MW)

PREPARED BY: CHECKED BY: APPROVED BY:

Khudi Hydropower Project ( MW)

PREPARED BY: CHECKED BY: APPROVED BY:

Khudi Hydropower Project ( MW)

PREPARED BY: CHECKED BY: APPROVED BY:

Khudi Hydropower Project ( MW)

PREPARED BY: CHECKED BY: APPROVED BY:

Khudi Hydropower Project ( MW)

PREPARED BY: CHECKED BY: APPROVED BY:

Khudi Hydropower Project ( MW)

PREPARED BY: CHECKED BY: APPROVED BY:

Khudi Hydropower Project ( MW)

PREPARED BY: CHECKED BY: APPROVED BY:

Khudi Hydropower Project ( MW)

PREPARED BY: CHECKED BY: APPROVED BY:

Khudi Hydropower Project ( MW)

PREPARED BY: CHECKED BY: APPROVED BY:

Khudi Hydropower Project ( MW)

PREPARED BY: CHECKED BY: APPROVED BY:

Khudi Hydropower Project ( MW)

PREPARED BY: CHECKED BY: APPROVED BY:

Khudi Hydropower Project ( MW)

PREPARED BY: CHECKED BY: APPROVED BY:

Khudi Hydropower Project ( MW)

PREPARED BY: CHECKED BY: APPROVED BY:

Khudi Hydropower Project ( MW)

PREPARED BY: CHECKED BY: APPROVED BY:

Khudi Hydropower Project ( MW)

PREPARED BY: CHECKED BY: APPROVED BY:

Khudi Hydropower Project ( MW)

PREPARED BY: CHECKED BY: APPROVED BY:

Khudi Hydropower Project ( MW)

PREPARED BY: CHECKED BY: APPROVED BY:

Khudi Hydropower Project ( MW)

PREPARED BY: CHECKED BY: APPROVED BY:

Khudi Hydropower Project ( MW)

III Transmission Line

PREPARED BY: CHECKED BY: APPROVED BY:

Khudi Hydropower Project ( MW)

PREPARED BY: CHECKED BY: APPROVED BY:

Khudi Hydropower Project ( MW)

Grand Total for Mechanical Works

PREPARED BY: CHECKED BY: APPROVED BY:

PREPARED BY: CHECKED BY: APPROVED BY:

PREPARED BY: CHECKED BY: APPROVED BY:

PREPARED BY: CHECKED BY: APPROVED BY:

PREPARED BY: CHECKED BY: APPROVED BY:

PREPARED BY: CHECKED BY: APPROVED BY:

PREPARED BY: CHECKED BY: APPROVED BY:

PREPARED BY: CHECKED BY: APPROVED BY:

PREPARED BY: CHECKED BY: APPROVED BY:

PREPARED BY: CHECKED BY: APPROVED BY:

PREPARED BY: CHECKED BY: APPROVED BY:

PREPARED BY: CHECKED BY: APPROVED BY:

PREPARED BY: CHECKED BY: APPROVED BY:

PREPARED BY: CHECKED BY: APPROVED BY:

PREPARED BY: CHECKED BY: APPROVED BY:

PREPARED BY: CHECKED BY: APPROVED BY:

PREPARED BY: CHECKED BY: APPROVED BY:

PREPARED BY: CHECKED BY: APPROVED BY:

PREPARED BY: CHECKED BY: APPROVED BY: