To, DATE : 05/03/2019

Mr Ajith
Palava

SUBJECT : APPROXIMATE ESTIMATE FOR INTERIOR WORK TO BE DONE

SR.NO. PARTICULARS UNIT RATE AMOUNT TOTAL AMOUNT

SQ.FT
A KITCHEN ( Modular Kitchen ) 277000 277000

A.1 CARPENTRY WORKS

b LIVING ROOM

1 Breaking existing wall ( 15'0" x 9'0" ) 135 35.00 4,725.00

2 Plastering work 20 70.00 1,400.00

3 Flooring work 30 90.00 2,700.00

Tile to be provided by client

4 Making TV unit in laminate finish ( 6'0" x 7'0" ) L.S 47,000.00

5 Making bar unit with top in granite finish 45.5 1,700.00 77,350.00
13'0 x 1'6" x 2'6" Ht. (U shape )

a. Top Storage above bar unit (5'0" x 2'0" ) 10 1,650.00 16,500.00

5 Making safety door with frame L.S 50,000.00 50,000.00

6 Making shoe rack ( 3'0" x 4'0" ) 12 1,500.00 18,000.00

7 Making soafa in "L" shape 14 5,000.00 70,000.00

a Fabric 12 mtr 12 700.00 8,400.00

8 Dining table 3'0" x 3'0" ) L.S. 25,000.00 25,000.00

a Chairs 4 8,000.00 32,000.00

9 Centre atable 2'0'x 3'0" ) L.S. 8,000.00 8,000.00

10 Corner table ( 1'6" x 1'6" ) 1 No L.S. 6,000.00 6,000.00

b MASTER BEDROOM

1 Making sliding wardrobe 28 1,600.00 44,800.00

2 Making bed with Storage ( 5'6" x 6'6" ) 35.75 1,300.00 46,475.00

3 Making headboard (5'6" x 2'0" ) 11 500.00 5,500.00

4 Making Storage (3'0" x 2.6".ht. ) 7.5 1,525.00 11,437.50

5 Making loft above window ( 10'0" x 2'0") 20 1,525.00 30,500.00

c KID'S ROOM
 1 Making sliding wardrobe 28 1,600.00 44,800.00

2 Making bed with Storage ( 5'6" x 6'6" ) 35.75 1,300.00 46,475.00

3 Making headboard (5'6" x 2'0" ) 11 500.00 5,500.00

4 Making Storage (3'0" x 2.6".ht. ) 7.5 1,525.00 11,437.50

5 Making loft above window ( 10'0" x 2'0") 20 1,525.00 30,500.00

6 Making book shelves ( 3'0" x 2'0" ) 6 1,400.00 8,400.00

d Study room

1 Making bed with Storage ( 4'0" x 6'6" ) 26 1,300.00 33,800.00

2 Making headboard (4'0" x 2'0" ) 8 500.00 4,000.00

3 Making study with storage (3'0" x 2'6" ) 7.5 1,525.00 11,437.50

a Making top storage ( 3'0" x 2'0" ) 6 1,525.00 9,150.00

4 Making Storage (3'0" x 2.6".ht. ) 7.5 1,525.00 11,437.50 7,22,725.00

B ELECTRICAL WORKS:

1 Electrical works with labour L.S. 38,000.00 38,000.00

( concealed wiring , wire of polycap, switches of MK/ANCHORE )

2 LED light fitting s 550 28.00 15,400.00

3 LED strp lights 150 80.00 12,000.00

4 Light Plates L.S 9,000.00 9,000.00 74,400.00

C FALSE CEILING

1 Doing false ceiling 1/2" thick Iin gypsum board india 95 550.00 52,250.00
( Living room/dining area with passage, both bedrooms )

2 Making 3",6" patta for cove light 35 180.00 6,300.00

3 Doing pop on wall (Repairing ) L.S 5,000.00

4 Cutting gala for lights and fans 32 27.00 864.00 64,414.00

D Removing debris( Loading/unloading charge/transport) 5,000.00 5,000.00 5,000.00

D1 Floor covering charges( For floor Protection ) 2,000.00 2,000.00 2,000.00

TOTAL AMOUNT : 11,45,539.00

+ Professional fees 30,000.00

GRAND TOTAL : 11,75,539.00

NOTE:

1 Above estimate is exclusive of all taxes.

2 All furniture ll be made with laminate (1500 per sheet-outside ) finish from outside and laminate finish from inside.
3 These rates are applicable for period of 6 months.