CLP 10% AR

Booking 200000 200000Monthly AR Total AR Duration

with in 30Days 25% 159125 2993 14964 5
6 months 15% 215475 4788 14365 3
9 months 15% 215475 6584 19752 3
12 months 15% 215475 8380 25139 3
15 Months 15% 215475 10175 30526 3
18 months 10% 143650 11372 204701 18
Offer of possessio 5% 71825 309446.042
1436500
Other Charges 71570

Total 1508070
 Co Work @ WTC
BSP 8450
Size 170
TOTAL 1436500 DP 12% AR Amount paid Monthly AR
0 Booking 200000 200000
with in 30Days 70% 805550 10056
Other charges@421 71570 9 months 25% 359125 13647
Offer of possession 5% 71825
1436500
Other Charges 71570
Total 1508070
Total (B) 1508070

Flexi 11% AR
Monthly AR Total AR Duration
booking 200000 200000
with in 30Days-
booking amount 50% 518250 6584 52672 8 months
9 months 25% 359125 9876 88883 9 months
18 months 20% 287300 10676 202848 19 months
Offer of possession 5% 71825
1436500
Other Charges 71570 344403
Total 1508070
Total AR Duration

80444 8 months
368462 27 months

448906
 CLP 10% AR Amount
AR Total AR Duration
Booking 200000 200000
with in 30Days 50% 656800 7140 71400 10
6 th floor 7.5% 128520 8211 164220 20
structure 7.5% 128520 9282 55692 6
posesesion 5.0% 85680
EMI Total EMI Duration
Post posession
for 30 months 30% 514080 514080 17136 514080 30
Other Charges 100198
PLC

1813798
 Chambers@WTC
BSP 7200
Size 238
TOTAL 1713600
Other charges@421 100198

Total (B) 1813798