Date : Feb.

25, 2019
Project : 7th Floor Emapta Office Fitout
Location: The Ignacia Place, Mo. Ignacia St. cor Sgt. Esguerra, Quezon City
Subject : Bill of Materials

Item INDENT PORTION LOCAL PORTION

DESCRIPTION Quantity Unit TOTAL ITEM COST
No. Unit Cost Total Cost Unit Cost Total Cost
I PRELIMINARIES
1.00 Mobilization / Demobilization 1.00 lot 160,000.00 160,000.00 160,000.00
2.00 General Cleaning / Hauling 1.00 lot 80,000.00 80,000.00 80,000.00
3.00 Site Supervision and Management 1.00 lot 120,000.00 120,000.00 120,000.00
4.00 Construction Safety 1.00 lot 60,000.00 60,000.00 60,000.00
5.00 CARI 1.00 lot 12,000.00 12,000.00 12,000.00
6.00 As-BuiLt and Shop Drawings 1.00 lot 20,000.00 20,000.00 20,000.00
Sub-total I 452,000.00

II ELECTRICAL WORKS
1.00 Electrical Roughing-ins
1.1 Pipes and Conduits "Panasonic"
15mmØ IMC 400.00 lgt/s 550.00 220,000.00 165.00 66,000.00 286,000.00
20mmØ IMC 200.00 lgt/s 770.00 154,000.00 231.00 46,200.00 200,200.00
25mmØ IMC- 50.00 lgt/s 1,080.00 54,000.00 324.00 16,200.00 70,200.00
32mmØ IMC 50.00 lgt/s 1,400.00 70,000.00 420.00 21,000.00 91,000.00
65mmØ IMC 50.00 lgt/s 3,580.00 179,000.00 1,074.00 53,700.00 232,700.00
100mm by 200mm Wireway 10.00 lgt/s 14,800.00 148,000.00 4,440.00 44,400.00 192,400.00
15mmØ Flexible Metal Conduit 5.00 rolls 1,800.00 9,000.00 540.00 2,700.00 11,700.00
1.2 Boxes and Wireways
300mm by 300mm Pullbox 61.00 pc/s 80.00 4,880.00 24.00 1,464.00 6,344.00
600mm by 600mm Pullbox 60.00 pc/s 1,000.00 60,000.00 300.00 18,000.00 78,000.00
Gauge 16 Utility Box 50.00 pc/s 70.00 3,500.00 21.00 1,050.00 4,550.00
Gauge 16 Junction Box 50.00 pc/s 78.00 3,900.00 23.40 1,170.00 5,070.00
Gauge 16 Square Box 4 x 11 x 16 40.00 pc/s 110.00 4,400.00 33.00 1,320.00 5,720.00
1.3 Hangers and Supports
3/8" Full Threaded Round Bar 100.00 pc/s 125.00 12,500.00 37.50 3,750.00 16,250.00
Anchor Grip and Nut 60.00 pc/s 65.00 3,900.00 19.50 1,170.00 5,070.00
Unistrut C - Channel 60.00 lgt/s 500.00 30,000.00 150.00 9,000.00 39,000.00
15mm Unistrut Clamp 50.00 pc/s 420.00 21,000.00 126.00 6,300.00 27,300.00
20mm Unistrut Clamp 50.00 lgt/s 450.00 22,500.00 135.00 6,750.00 29,250.00
25mm Unistrut Clamp 50.00 pc/s 480.00 24,000.00 144.00 7,200.00 31,200.00
32mm Unistrut Clamp 30.00 pc/s 500.00 15,000.00 150.00 4,500.00 19,500.00
65mm Unistrut Clamp 30.00 pc/s 520.00 15,600.00 156.00 4,680.00 20,280.00
15mmØ IMC Coupling 50.00 pc/s 77.00 3,850.00 23.10 1,155.00 5,005.00
20mmØ IMC Coupling 50.00 pc/s 107.00 5,350.00 32.10 1,605.00 6,955.00
25mmØ IMC Coupling 50.00 pc/s 152.00 7,600.00 45.60 2,280.00 9,880.00
32mmØ IMC Coupling 50.00 pc/s 200.00 10,000.00 60.00 3,000.00 13,000.00
65mmØ IMC Coupling 50.00 pc/s 845.00 42,250.00 253.50 12,675.00 54,925.00
1.4 Fittings and Accessories 1.00 lot 30,000.00 30,000.00 30,000.00
1.5 Miscellaneous and Consumables 1.00 lot 20,000.00 20,000.00 20,000.00
2.00 Wiring Devices
2.1 Light Switches "Panasonic"
One - Gang 10.00 set/s 138.00 1,380.00 41.40 414.00 1,794.00
Two - Gang 20.00 set/s 192.00 3,840.00 57.60 1,152.00 4,992.00
Three - Gang 20.00 set/s 263.00 5,260.00 78.90 1,578.00 6,838.00
Two - Gang Three Way switch 10.00 set/s 350.00 3,500.00 105.00 1,050.00 4,550.00
Switch Bank 3.00 set/s 2,000.00 6,000.00 600.00 1,800.00 7,800.00
2.2 Universal Convenience Outlet
Simplex 5.00 set/s 180.00 900.00 54.00 270.00 1,170.00
Duplex 192.00 set/s 195.00 37,440.00 58.50 11,232.00 48,672.00
2.3 Special Outlets
Ground Fault Circuit Interrupter 10.00 set/s 1,800.00 18,000.00 540.00 5,400.00 23,400.00
20AT Twistlock Outlet 30.00 set/s 2,000.00 60,000.00 600.00 18,000.00 78,000.00
Floor Mounted Pop-up Outlet set/s 2,200.00 - 660.00 - -
2.4 Wires and Cables "Philflex"
3.5sqmm THHN 4.00 rolls 2,800.00 11,200.00 840.00 3,360.00 14,560.00
5.5sqmm THHN 4.00 rolls 3,200.00 12,800.00 960.00 3,840.00 16,640.00
14sqmm THHN 40.00 lm 75.00 3,000.00 22.50 900.00 3,900.00
22sqmm THHN 40.00 lm 120.00 4,800.00 36.00 1,440.00 6,240.00
30sqmm THHN 60.00 lm 180.00 10,800.00 54.00 3,240.00 14,040.00
60sqmm THHN 30.00 lm 350.00 10,500.00 105.00 3,150.00 13,650.00
3.00 Light Fixtures "LED Type"
3.1 600mm x 600mm LED Panel Light (Daylight Neutral White) 36.00 set/s 2,100.00 75,600.00 630.00 22,680.00 98,280.00
3.2 Round Pinlight (Neutral White) 7.00 set/s 400.00 2,800.00 120.00 840.00 3,640.00
3.3 Round Pinlight (Warm White) 8.00 set/s 400.00 3,200.00 120.00 960.00 4,160.00
3.4 Round Pinlight (Cool White) 6.00 set/s 400.00 2,400.00 120.00 720.00 3,120.00
3.5 Pendant Light 35.00 set/s 1,800.00 63,000.00 540.00 18,900.00 81,900.00
3.6 Decorative Pendant Light 2.00 set/s 3,000.00 6,000.00 900.00 1,800.00 7,800.00
3.7 Cylinder Pendant; White Powder Coated (Warm White) 3.00 set/s 3,200.00 9,600.00 960.00 2,880.00 12,480.00
 3.8 Round Pinlight w/ Battery Pack 1.00 lot 6,000.00 6,000.00 6,000.00
3.9 80mm x 63mm Down Light (Cool White) 1.00 lot 8,000.00 8,000.00 8,000.00
3.10 T5 Task Light / Cab. Covelighting (1200m) 1.00 lot 10,000.00 10,000.00 10,000.00
3.11 LED Exit Directional Light 6.00 set/s 2,000.00 12,000.00 600.00 3,600.00 15,600.00
3.12 LED Emergency Light 25.00 set/s 2,200.00 55,000.00 660.00 16,500.00 71,500.00
4.00 Panelboards and ECB's
4.1 MDP-1 1.00 assy 42,000.00 42,000.00 12,600.00 12,600.00 54,600.00
4.2 LP 1.00 assy 32,000.00 32,000.00 9,600.00 9,600.00 41,600.00
4.3 PP-7A 1.00 assy 35,000.00 35,000.00 10,500.00 10,500.00 45,500.00
4.4 PP-ACCU 1.00 assy 35,000.00 35,000.00 10,500.00 10,500.00 45,500.00
5.00 Transformers
5.1 75kVA 1-PHASE DRY TYPE Transformer ( STEPDOWN) 1.00 pc/s OSM -
6.00 6.1 Testing and Commissioning 1.00 lot 30,000.00 30,000.00 30,000.00
7.00 OTHERS

Sub-total II 2,297,425.00
III MECHANICAL
1.0 AIR CONDITIONING & VENTILATION EQUIPMENTS: 17.00 assy
1.1 Indoors (FCU):
"DAIKIN" Ceiling Cassete type FCU 1TR 220v,1ph,60hz 4.00 unit/s 64,000.00 256,000.00 9,600.00 38,400.00 294,400.00
"DAIKIN" Ceiling Cassete type FCU 1.5TR 220v,1ph,60hz 4.00 unit/s 68,400.00 273,600.00 10,260.00 41,040.00 314,640.00
"DAIKIN" Ceiling Cassete type FCU 2.0TR 220v,1ph,60hz 6.00 unit/s 70,200.00 421,200.00 10,530.00 63,180.00 484,380.00
"DAIKIN" Ceiling Cassete type FCU 2.5TR 220v,1ph,60hz 1.00 unit/s 72,400.00 72,400.00 10,860.00 10,860.00 83,260.00
"DAIKIN" Wall mounted type FCU 2.5TR 220v,1ph,60hz 2.00 unit/s 50,200.00 100,400.00 7,530.00 15,060.00 115,460.00
1.2 Outdoor (ACCU) VRF:
DAIKIN VRV IV Q SERIES ACCU 13.0TR 1.00 unit/s 658,000.00 658,000.00 98,700.00 98,700.00 756,700.00
DAIKIN VRV IV Q SERIES ACCU 16.5TR 1.00 unit/s 772,000.00 772,000.00 115,800.00 115,800.00 887,800.00
1.3 Refnet branch piping kit
KHR26A22T refnet branch piping kit 1.00 sets 10,800.00 10,800.00 3,240.00 3,240.00 14,040.00
KHR26A33T refnet branch piping kit 2.00 sets 12,100.00 24,200.00 3,630.00 7,260.00 31,460.00
KHR26A72T refnet branch piping kit 6.00 sets 16,200.00 97,200.00 4,860.00 29,160.00 126,360.00
KHR26A73T refnet branch piping kit 7.00 sets 25,800.00 180,600.00 7,740.00 54,180.00 234,780.00
KHRP26M73TP refnet branch piping kit 7.00 sets 7,400.00 51,800.00 2,220.00 15,540.00 67,340.00
1.4 Wired remote controller (Navigation remote controller) 17.00 sets 10,000.00 170,000.00 3,000.00 51,000.00 221,000.00
1.5 Standard Panel (Fresh White) 15.00 sets 19,000.00 285,000.00 5,700.00 85,500.00 370,500.00
1.6 Outdoor unit multi connection piping kit 1.00 sets 43,300.00 43,300.00 12,990.00 12,990.00 56,290.00
2.00 REFRIGERANT PIPE WORKS AND INSULATION
2.1 Copper pipe HD, Type L, 1- 1/8" dia. 23.00 lgts 278.00 6,394.00 83.40 1,918.20 8,312.20
2.2 Copper pipe HD, Type L, 7/8" dia. 23.00 lgts 258.00 5,934.00 77.40 1,780.20 7,714.20
2.3 Copper pipe HD, Type L, 3/8" dia. 187.00 lgts 183.00 34,221.00 54.90 10,266.30 44,487.30
2.4 Copper pipe HD, Type L, 5/8" dia. 210.00 lgts 220.00 46,200.00 66.00 13,860.00 60,060.00
2.5 Copper coupling 3/8" dia. 14.00 pc/s 18.00 252.00 5.40 75.60 327.60
2.6 Copper coupling 5/8" dia. 14.00 pc/s 26.00 364.00 7.80 109.20 473.20
2.7 Copper elbow 3/8" dia. 14.00 pc/s 44.00 616.00 13.20 184.80 800.80
2.8 Copper elbow 5/8" dia. 14.00 pc/s 58.00 812.00 17.40 243.60 1,055.60
2.9 Rubber insulation 3/8" x 1" thick 197.00 pc/s 135.00 26,595.00 40.50 7,978.50 34,573.50
2.10 Rubber insulation 5/8" x 1" thick 220.00 pc/s 155.00 34,100.00 46.50 10,230.00 44,330.00
2.11 Rubber insulation 1-1/8" x 1" thick 28.00 pc/s 210.00 5,880.00 63.00 1,764.00 7,644.00
2.12 Rubber insulation 7/8" x 1" thick 28.00 pc/s 175.00 4,900.00 52.50 1,470.00 6,370.00
2.13 P.E tape (vapor barrier) White 3" width 100.00 rolls 105.00 10,500.00 31.50 3,150.00 13,650.00
3.00 AIR CONDITIONING & VENTILATION DUCT WORKS
3.1 G.I sheet, G.a 22 10.00 sht/s 850.00 8,500.00 255.00 2,550.00 11,050.00
3.2 POLY ETHELYN INSULATION 1" thick, 1 side Adhesive panel 15.00 rolls 14,800.00 222,000.00 4,440.00 66,600.00 288,600.00
3.3 Bolts and nuts 3/8" 100.00 pc/s 25.00 2,500.00 7.50 750.00 3,250.00
3.4 Duct Sealant 2.00 gal/s 2,500.00 5,000.00 750.00 1,500.00 6,500.00
3.5 Aluminum Duct tape 3" width 50.00 rolls 550.00 27,500.00 165.00 8,250.00 35,750.00
3.6 Blind Rivets 1.00 lot 2,000.00 2,000.00 600.00 600.00 2,600.00
3.7 Flexible Duct connectors 1.00 lot 15,000.00 15,000.00 4,500.00 4,500.00 19,500.00
3.8 Flexible Ducts 6" dia. w/ inside insulation 20.00 rolls 3,800.00 76,000.00 1,140.00 22,800.00 98,800.00
3.9 Air terminals
600x300 SAG (Supply Air Grilles) Double deflection 6.00 pc/s 2,500.00 15,000.00 750.00 4,500.00 19,500.00
250x250 SCD (Supply Ceiling Diffusers) 15.00 pc/s 1,800.00 27,000.00 540.00 8,100.00 35,100.00
700x250 Supply 2-slot diffuser 5.00 pc/s 3,900.00 19,500.00 1,170.00 5,850.00 25,350.00
900x250 RAG (Return air grilles) 5.00 pc/s 4,500.00 22,500.00 1,350.00 6,750.00 29,250.00
4.00 CONDENSATE DRAIN PIPE WORKS AND INSULATION
4.1 PVC pipe 1" dia. ATLANTA 150.00 lgt/s 210.00 31,500.00 63.00 9,450.00 40,950.00
4.2 PVC coupling 1" dia. ATLANTA 17.00 pc/s 75.00 1,275.00 22.50 382.50 1,657.50
4.3 PVC pipe 1 1/4" dia. ATLANTA 60.00 lgt/s 250.00 15,000.00 75.00 4,500.00 19,500.00
4.4 PVC coupling 1 1/4" dia. ATLANTA 17.00 pc/s 95.00 1,615.00 28.50 484.50 2,099.50
4.5 PVC pipe 2" dia. ATLANTA 30.00 lgt/s 285.00 8,550.00 85.50 2,565.00 11,115.00
4.6 PVC coupling 2" dia. ATLANTA 17.00 pc/s 115.00 1,955.00 34.50 586.50 2,541.50
4.7 PVC elbow 1" dia. ATLANTA 17.00 pc/s 55.00 935.00 16.50 280.50 1,215.50
4.8 PVC elbow 1 1/4" dia. ATLANTA 17.00 pc/s 75.00 1,275.00 22.50 382.50 1,657.50
4.9 PVC elbow 2" dia. ATLANTA 17.00 pc/s 95.00 1,615.00 28.50 484.50 2,099.50
4.10 Rubber insulation 1" x 3/8" thick 120.00 pc/s 650.00 78,000.00 195.00 23,400.00 101,400.00
 4.11 P.E tape (vapor barrier) blue 3" width 100.00 roll/s 25.00 2,500.00 7.50 750.00 3,250.00
5.00 ELECTRICAL CONTROLS AND ROUGHING-INS
5.1 3.5sqmm THHN PHILFLEX 850.00 lm 25.00 21,250.00 7.50 6,375.00 27,625.00
5.2 5.5sqmm THHN PHILFLEX 850.00 lm 42.00 35,700.00 12.60 10,710.00 46,410.00
5.3 8.0sqmm THHN PHILFLEX 600.00 lm 58.00 34,800.00 17.40 10,440.00 45,240.00
5.4 Conduit IMC pipe 3/4" dia X 3m PANASONIC 156.00 lm 280.00 43,680.00 84.00 13,104.00 56,784.00
5.5 IMC Coupling 3/4" dia PANASONIC 62.00 pc/s 1,500.00 93,000.00 450.00 27,900.00 120,900.00
5.6 Liquidtight flexible conduit 3/4" dia. ARROWTITE 65.00 lm 150.00 9,750.00 45.00 2,925.00 12,675.00
5.7 U-bolts 1/2" x 1/4" 72.00 pc/s 125.00 9,000.00 37.50 2,700.00 11,700.00
5.8 ECB FOR FCU 20AT 1-PHASE 2 POLE NEMA 1 17.00 assy 2,500.00 42,500.00 750.00 12,750.00 55,250.00
5.8 ECB FOR ACCU 60AT 3-PHASE NEMA 3R 2.00 assy 5,000.00 10,000.00 1,500.00 3,000.00 13,000.00
6.00 HANGERS AND SUPPORTS
6.1 Angle Bar 1 1/2" x 3/16" 50.00 lgt/s 1,200.00 60,000.00 360.00 18,000.00 78,000.00
6.2 Full Threaded Rod 3/8" x 10ft. 60.00 lgt/s 125.00 7,500.00 37.50 2,250.00 9,750.00
6.3 Expansion Bolt 3/8" Hilti 80.00 pc/s 30.00 2,400.00 9.00 720.00 3,120.00
6.4 Dyna Bolt 3/8" 80.00 pc/s 58.00 4,640.00 17.40 1,392.00 6,032.00
6.5 Angle Bar 2" x 1/4" 20.00 lgt/s 1,500.00 30,000.00 450.00 9,000.00 39,000.00
7.00 MISCELLANEOUS ITEMS
7.1 Consumables 1.00 lot 48,000.00 48,000.00 48,000.00
8.00 OTHERS

Sub-total III 5,624,430.40

IV PLUMBING WORKS
1.00 Wasteline and Ventline
1.1 2" PVC Pipes Series 1000 20 lgt/s 450.00 9,000.00 135.00 2,700.00 11,700.00
1.2 Fittings and Accessories ( 2" Tee, Elbow) 1 lot 15,000.00 15,000.00 15,000.00
1.3 Consumables 1.00 lot 3,000.00 3,000.00 3,000.00
2.00 Waterline
2.1 PPR Pipes 1/2" 22.00 lgt/s 250.00 5,500.00 75.00 1,650.00 7,150.00
2.2 Fittings and Accessories (Tee Elbow) 1.00 lot 5,000.00 5,000.00 5,000.00
2.3 Consumables 1.00 lot 1,500.00 1,500.00 1,500.00
3.00 Plumbing Fixtures
3.1 Stainless Kitchen Sink 1.00 set/s 4,500.00 4,500.00 1,350.00 1,350.00 5,850.00
3.2 Greasetrap 10gpm 1.00 set/s 5,000.00 5,000.00 1,500.00 1,500.00 6,500.00
3.3 Gooseneck Faucet 4.00 set/s 5,000.00 20,000.00 1,500.00 6,000.00 26,000.00
3.4 Lavatory HGC Brand 2.00 set/s 5,000.00 10,000.00 1,500.00 3,000.00 13,000.00
3.5 Male Toilet Urinal HCG Brand 1.00 set/s 9,000.00 9,000.00 2,700.00 2,700.00 11,700.00
3.6 Toilet Bowl (Male and Female Restroom) HCG Brand 3.00 set/s 19,000.00 57,000.00 5,700.00 17,100.00 74,100.00
4.00 Plumbing Accessories
4.1 Floor Drain 2.00 pc/s 1,200.00 2,400.00 360.00 720.00 3,120.00
5.00 5.1 Coring, Chipping and Restoration Works 1.00 lot 30,000.00 30,000.00 30,000.00
6.00 6.1 Waterproofing Works 1.00 lot 76,000.00 76,000.00 76,000.00
7.00 7.1 Testing and Commissioning 1.00 lot 29,000.00 29,000.00 29,000.00
8.00 8.1 Others
Sub-total IV 318,620.00
V STRUCTURED CABLING (ROUGHING-INS ONLY)
1.00 Electrical Roughing-ins
1.1 Pipes and Conduits "Panasonic"
20mmØ IMC 44.00 lgt/s 770.00 33,880.00 231.00 10,164.00 44,044.00
25mmØ IMC 36.00 lgt/s 1,080.00 38,880.00 324.00 11,664.00 50,544.00
50mm by 100mm Wireway 28.00 lgt/s 2,500.00 70,000.00 750.00 21,000.00 91,000.00
50mm by 200mm Wireway 21.00 lgt/s 2,800.00 58,800.00 840.00 17,640.00 76,440.00
50mm by 300mm Wireway 25.00 lgt/s 3,000.00 75,000.00 900.00 22,500.00 97,500.00
1.2 Boxes and Wireways
600mm by 600mm Pullbox 4.00 pc/s 900.00 3,600.00 270.00 1,080.00 4,680.00
Gauge 16 Utility Box 30.00 pc/s 70.00 2,100.00 21.00 630.00 2,730.00
Gauge 16 Junction Box 40.00 pc/s 76.00 3,040.00 22.80 912.00 3,952.00
Gauge 16 Square Box 30.00 pc/s 110.00 3,300.00 33.00 990.00 4,290.00
1.3 Hangers and Supports
3/8" Full Threaded Round Bar 58.00 lgt/s 130.00 7,540.00 39.00 2,262.00 9,802.00
Anchor Grip and Nut 60.00 pc/s 25.00 1,500.00 7.50 450.00 1,950.00
Unistrut C - Channel 22.00 lgt/s 35.00 770.00 10.50 231.00 1,001.00
20mm Unistrut Clamp 20.00 pc/s 45.00 900.00 13.50 270.00 1,170.00
25mm Unistrut Clamp 20.00 pc/s 50.00 1,000.00 15.00 300.00 1,300.00
1.4 Fittings and Accessories 1.00 lot 28,000.00 28,000.00 28,000.00
1.5 Miscellaneous and Consumables 1.00 lot 22,000.00 22,000.00 22,000.00
Structured Cabling Components
2.00 OSM
2.1 4-pair Cat6 UTP - OSM (Cable Pulling Only)
3.00 OTHERS
Sub-total V 440,403.00

VI FDAS
1.00 FDAS Roughing-ins
1.1 Pipes and Conduits "Panasonic" 1.00 lot - -
15mmØ IMC
15mmØ Flexible Metal Conduit
1.2 Boxes and Wireways 1.00 lot - -
 Gauge #16 200mm by 400mm by 400mm Pullbox
Gauge 16 Junction Box
Gauge 16 Square Box
1.3 Hangers and Supports 1.00 lot - -
3/8" Full Threaded Round Bar
Anchor Grip and Nut
Unistrut C - Channel
15mm Unistrut Clamp
Straight connector
1.4 Fittings and Accessories 1.00 lot - -
1.5 Miscellaneous and Consumables 1.00 lot - -
2.00 FDAS Devices
2.1 Devices
Addressable Fire Alarm Control Panel, 2 loops 1.00 set/s - -
Smoke detector 20.00 pcs - -
Manual Pull Station 20.00 pcs - -
Strobe Speaker 2.00 pcs - -
Inter face Module 1.00 set/s - -
2.2 Wires and Cables "Philflex"
2x#16 twisted pair 1.00 lot - -
3.00 OTHERS
Sub-total VI -
VII FIREPRO
Supply of new Sprinkler heads pendent type, including BI pipes Schedule 40, BI
1.00 51.00 set/s - - - -
Elbows & fittings, hangers & supports, labor,
Relocation of Sprinkler heads Upright type, including BI pipes Schedule 40, BI
2.00 18.00 set/s - - - -
Elbows & fittings, hangers & supports, labor,
3.00 Draining & refilling, Tesitng & commissioning 1.00 Lot - -
4.00 OTHERS
Sub-total VII -
GRAND TOTAL FOR MEPF FIT-OUT WORKS 9,132,878.40