Sunteți pe pagina 1din 20

PT.

MULTIMAS NABATI ASAHAN, SERANG - BANTEN


BILL OF QUANTITY (BoQ)
A. DATA KONTRAKTOR
PT :
Alamat :
CP :
B. DETAIL PEKERJAAN
Proyek : Industrial Complex PT. Multimas Nabati Asahan
Pekerjaan : OSBL Piping
Lokasi : Kawasan Industri Terpadu Wilmar
C. RINCIAN PENAWARAN

No Detail Of Works

A. PRELIMINARIES/INDIRECT COST
- Mobilization and Demobilization
- Direction Kit
- Shop Drawing & As Built Drawing
- TKBT Training, Administration & Report
- Health, Safety, Cleaning, Security & Health Insurance
- Electrical Temporary (STPM Standard)
- Scafolding

SUB TOTAL -A-

B. Tank Farm Refinery & Fractination

1 Oil Line (SS Pipe)


a. Material Erection
Pipe
Fitting
Bolt & Nut
b. Welding Joint
GTAW Weld c/w pickling for Joint
c. Test Package
- Liquid Penetrant Test
Magnaflux (Cleaner, Penetrant & Developer)
- Pneumatic Test (max.12 bar)
Equipment

2 Valve Erection
a. Gate Valve (107 Unit)
b. Ball Valve (276 Unit)
c. Check Valve (102 Unit)
d. Expantion Joint (24 Unit)
e. Y-Strainer (20 Unit)

3 Instrument Erection
a. Control Valve (34 Unit)
b. Actuator Valve (70 Unit)
c. Flow meter

4 Support Pipe
a. Pipe Shoes
- Pipe 1 1/2" Type SP02
- Pipe 3" Type SP04
- Pipe 4" Type SP04
- Pipe 6" Type SP04
b. Support Pipe
Angle Bar 75x75x6mm x6m
UNP CS 100x50x5mm x6m
UNP CS 150x75x6.5mm x6m
UNP CS 200x80x7.5mm x6m
Plat Bar 32x6mm x6m
Sandblast & Painting

C. Tank Farm Speciality Fat

1 Oil Line (SS Pipe)


a. Material Erection
Pipe
Fitting
Bolt & Nut
b. Welding Joint
GTAW Weld c/w pickling for Joint
c. Test Package
- Liquid Penetrant Test
Magnaflux (Cleaner, Penetrant & Developer)
- Pneumatic Test (max.12 bar)
Equipment

2 Valve Erection
a. Gate Valve (131 Unit)
b. Ball Valve (402 Unit)
c. Check Valve (195 Unit)
d. Expansion Joint (40 Unit)
e. Y-Strainer (38 Unit)

3 Instrument Erection
a. Control Valve (45 Unit)
b. Actuator Valve (113 Unit)
c. Flow meter
4 Support Pipe
a. Pipe Shoes
- Pipe 1 1/2" Type SP02
- Pipe 2" Type SP04
- Pipe 2 1/2" Type SP04
- Pipe 3" Type SP04
- Pipe 4" Type SP04
- Pipe 6" Type SP04
b. Support Pipe
Angle Bar 75x75x6mm x6m
UNP CS 100x50x5mm x6m
UNP CS 150x75x6.5mm x6m
UNP CS 200x80x7.5mm x6m
Plat Bar 32x6mm x6m
Sandblast & Painting

D. Utility Lines

1 Compressed Air Line (CS Galv. Pipe)


a. Material Erection
Pipe
Fitting
Bolt & Nut
b. Welding Joint
SMAW Weld c/w primary coat for Joint
c. Paint
Painting (Secondary & Finish Coat : 150μ)
d. Test Package
- Liquid Penetrant Test
Magnaflux (Cleaner, Penetrant & Developer)
- Hydrostatic Test (max.25 bar)
Fresh Water
Equipment

2 Instrument Air Line (CS Galv. Pipe)


a. Material Erection
Pipe
Fitting
Bolt & Nut
b. Welding Joint
SMAW Weld c/w primary coat for Joint
c. Paint
Painting (Secondary & Finish Coat : 150μ)
d. Test Package
- Liquid Penetrant Test
Magnaflux (Cleaner, Penetrant & Developer)
- Hydrostatic Test (max.25 bar)
Fresh Water
Equipment

3 Process Air Line (CS Galv. Pipe)


a. Material Erection
Pipe
Fitting
Bolt & Nut
b. Welding Joint
SMAW Weld c/w primary coat for Joint
c. Paint
Painting (Secondary & Finish Coat : 150μ)
d. Test Package
- Liquid Penetrant Test
Magnaflux (Cleaner, Penetrant & Developer)
- Hydrostatic Test (max.25 bar)
Fresh Water
Equipment

4 Nitrogen Line (CS Galv. Pipe)


a. Material Erection
Pipe
Fitting
Bolt & Nut
b. Welding Joint
SMAW Weld c/w primary coat for Joint
c. Paint
Painting (Secondary & Finish Coat : 150μ)
d. Test Package
- Liquid Penetrant Test
Magnaflux (Cleaner, Penetrant & Developer)
- Hydrostatic Test (max.25 bar)
Fresh Water
Equipment

5 RO Water Line (CS Galv. Pipe)


a. Material Erection
Pipe
Fitting
Bolt & Nut
b. Welding Joint
SMAW Weld c/w primary coat for Joint
c. Paint
Painting (Secondary & Finish Coat : 150μ)
d. Test Package
- Liquid Penetrant Test
Magnaflux (Cleaner, Penetrant & Developer)
- Hydrostatic Test (max.25 bar)
Fresh Water
Equipment

6 Steam Line (CS Pipe)


a. Material Erection
Pipe
Fitting
Bolt & Nut
b. Welding Joint
SMAW Weld c/w primary coat for Joint
c. Test Package
- Liquid Penetrant Test
Magnaflux (Cleaner, Penetrant & Developer)
- Hydrostatic Test (max.25 bar)
Fresh Water
Equipment

7 WWTP Line (SS & CS Galv. Pipe)


a. Material Erection
Pipe
Fitting
Bolt & Nut
PVC pipe 3/4" c/w fitting & accessory
b. Welding Joint
SMAW Weld c/w primary coat for joint
GTAM Weld c/w pickling for joint
c. Paint
Painting (Secondary & Finish Coat : 150μ)
d. Test Package
- Liquid Penetrant Test
Magnaflux (Cleaner, Penetrant & Developer)
- Hydrostatic Test (max.25 bar)
Fresh Water
Equipment
- Pneumatic Test (max.12 bar)
Equipment

8 Chilled Water Line (CS Galv. Pipe)


a. Material Erection
Pipe
Fitting
Bolt & Nut
b. Welding Joint
SMAW Weld c/w primary coat for Joint
c. Test Package
- Liquid Penetrant Test
Magnaflux (Cleaner, Penetrant & Developer)
- Hydrostatic Test (max.25 bar)
Fresh Water
Equipment

9 Cooling Tower Line (CS Galv. Pipe)


a. Material Erection
Pipe
Fitting
Bolt & Nut
b. Welding Joint
SMAW Weld c/w primary coat for Joint
c. Paint
Painting (Secondary & Finish Coat : 150μ)
d. Test Package
- Liquid Penetrant Test
Magnaflux (Cleaner, Penetrant & Developer)
- Hydrostatic Test (max.25 bar)
Fresh Water
Equipment

10 Condensate Line (CS Pipe)


a. Material Erection
Pipe
Fitting
Bolt & Nut
b. Welding Joint
GTAW Weld c/w pickling for Joint
c. Test Package
- Liquid Penetrant Test
Magnaflux (Cleaner, Penetrant & Developer)
- Hydrostatic Test (max.25 bar)
Fresh Water
Equipment

11 Hot Water Line (SS Pipe)


a. Material Erection
Pipe
Fitting
Bolt & Nut
b. Welding Joint
GTAW Weld c/w pickling for Joint
c. Test Package
- Liquid Penetrant Test
Magnaflux (Cleaner, Penetrant & Developer)
- Pneumatic Test (max.12 bar)
Equipment

12 Effluent Line (SS Pipe)


a. Material Erection
Pipe
Fitting
Bolt & Nut
b. Welding Joint
GTAW Weld c/w pickling for Joint
c. Test Package
- Liquid Penetrant Test
Magnaflux (Cleaner, Penetrant & Developer)
- Pneumatic Test (max.12 bar)
Equipment

13 Phosporic Acid Line (SS Pipe)


a. Material Erection
Pipe
Fitting
Bolt & Nut
b. Welding Joint
GTAW Weld c/w pickling for Joint
c. Test Package
- Liquid Penetrant Test
Magnaflux (Cleaner, Penetrant & Developer)
- Pneumatic Test (max.12 bar)
Equipment

14 Fuel Oil Line (CS Pipe)


a. Material Erection
Pipe
Fitting
Bolt & Nut
b. Welding Joint
SMAW Weld c/w primary coat for Joint
c. Test Package
- Liquid Penetrant Test
Magnaflux (Cleaner, Penetrant & Developer)
- Hydrostatic Test (max.25 bar)
Fresh Water
Equipment

15 Valve Erection
a. Butterfly Valve (312 Unit)
b. Ball Valve (645 Unit)
c. Gate Valve (35 Unit)
d. Globe Valve (114 Unit)
c. Check Valve (131 Unit)
d. Expantion Joint (85 Unit)
e. Basket Strainer (14 Unit)
f. Y- Strainer (56 Unit)
g. Steam Check Valve (12 Unit)
h. Steam Strainer (9 Unit)
i Steam Trap (9 Unit)
j. Foot Valve (7 Unit)
k. Floating Valve (6 Unit)
l. Pressure Regulating Valve (45 Unit)
m. Pressure Safety Valve (4 Unit)

16 Instrument Erection
a. Control Valve (8 Unit)
b. Actuator Valve (32 Unit)
c. Flow meter

18 Pipe Support
a. Pipe Shoes
- Pipe 2" Type SP04
- Pipe 2 1/2" Type SP04
- Pipe 3" Type SP04
- Pipe 4" Type SP04
- Pipe 5" Type SP04
- Pipe 6" Type SP04
- Pipe 8" Type SP05
- Pipe 10" Type SP05
- Pipe 12" Type SP05
- Pipe 14" Type SP06
- Pipe 18" Type SP06
- Pipe 20" Type SP06
- Pipe 2" Type SP08
- Pipe 3" Type SP08
- Pipe 4" Type SP08
- Pipe 10" Type SP09
- Pipe 12" Type SP09
- Pipe 14" Type SP09
b. Support Pipe
Angle Bar 75x75x6mm x6m
UNP CS 100x50x5mm x6m
UNP CS 150x75x6.5mm x6m
UNP CS 200x80x7.5mm x6m
WF 250x125x6x9mm x6m
Plat Bar 32x6mm x6m
Sandblast & Painting

SUB TOTAL -B-

DURASI KERJA
- Waktu Durasi Kerja
GRAND TOTAL
PT. MNA SERANG
Unit Volume
Material Labour Total

Lot 1.00 392,500,000 392,500,000


Lot 1.00 100,000,000 100,000,000
Lot 1.00 300,000,000 300,000,000
Lot 1.00 270,000,000 270,000,000
Lot 1.00 150,000,000 150,000,000
Lot 1.00 50,000,000 50,000,000
Lot 1.00 474,000,000 474,000,000

1,736,500,000

kg 88,448.30 by Wilmar 25,800 2,281,966,188


kg 22,079.18 by Wilmar 33,000 728,612,973
pcs 7,992.00 by Wilmar 5,000 39,960,000

d-inch 21,818.81 132,300 56,700 4,123,755,657

set 8.00 500,000 4,000,000

lot 1.00 30,000,000 30,000,000

kg 18,448.00 by Wilmar 13,500 249,048,000


kg 7,746.00 by Wilmar 13,500 104,571,000
kg 1,432.23 by Wilmar 13,500 19,335,105
kg 960.00 by Wilmar 13,500 12,960,000
kg 3,334.00 by Wilmar 13,500 45,009,000

kg 677.60 by Wilmar 18,000 12,196,800


kg 4,007.00 by Wilmar 18,000 72,126,000
kg 420.00 by Wilmar 15,000 6,300,000

un 74.00 305,970 131,130 32,345,400


un 77.00 305,970 131,130 33,656,700
un 375.00 305,970 131,130 163,912,500
un 730.00 305,970 131,130 319,083,000

kg 206.10 by Wilmar 9,000 1,854,900


kg 562.00 by Wilmar 9,000 5,058,000
kg 1,680.00 by Wilmar 9,000 15,120,000
kg 2,220.00 by Wilmar 9,000 19,980,000
kg 90.40 by Wilmar 9,000 813,600
m2 121.74 80,500 34,500 14,000,100

kg 88,251.88 by Wilmar 25,800 2,276,898,528


kg 16,854.44 by Wilmar 33,000 556,196,372
pcs 9,662.00 by Wilmar 5,000 48,310,000

d-inch 23,639.48 132,300 56,700 4,467,860,775

set 10.00 500,000 5,000,000

lot 1.00 30,000,000 30,000,000

kg 10,453.00 by Wilmar 13,500 141,115,500


kg 5,679.50 by Wilmar 13,500 76,673,250
kg 503.08 by Wilmar 13,500 6,791,580
kg 669.00 by Wilmar 13,500 9,031,500
kg 2,336.00 by Wilmar 13,500 31,536,000

kg 913.00 by Wilmar 18,000 16,434,000


kg 4,366.50 by Wilmar 18,000 78,597,000
kg 200.00 by Wilmar 15,000 3,000,000
un 488.00 305,970 131,130 213,304,800
un 4.00 305,970 131,130 1,748,400
un 743.00 305,970 131,130 324,765,300
un 641.00 305,970 131,130 280,181,100
un 1,318.00 305,970 131,130 576,097,800
un 251.00 305,970 131,130 109,712,100

kg 206.10 by Wilmar 9,000 1,854,900


kg 843.00 by Wilmar 9,000 7,587,000
kg 1,680.00 by Wilmar 9,000 15,120,000
kg 1,480.00 by Wilmar 9,000 13,320,000
kg 90.40 by Wilmar 9,000 813,600
m2 113.94 80,500 34,500 13,103,100

kg 3,871.50 by Wilmar 21,930 84,901,995


kg 1,153.63 by Wilmar 28,050 32,359,253
pcs 112.37 by Wilmar 5,000 561,844

d-inch 1,624.00 112,455 48,195 260,895,600

m2 123.79 29,750 42,500 8,943,827

set 1.00 500,000 500,000

m3 2.20 7,000 15,420


lot 1.00 30,000,000 30,000,000

kg 10,387.00 by Wilmar 21,930 227,786,910


kg 2,904.10 by Wilmar 28,050 81,460,093
pcs 1,116.61 by Wilmar 5,000 5,583,032

d-inch 2,270.00 112,455 48,195 364,675,500

m2 317.19 29,750 42,500 22,917,036

set 2.00 500,000 1,000,000


m3 17.04 7,000 119,281
lot 1.00 30,000,000 30,000,000

kg 13,440.00 by Wilmar 21,930 294,739,200


kg 5,884.95 by Wilmar 28,050 165,072,828
pcs 1,835.90 by Wilmar 5,000 9,179,494

d-inch 2,540.00 112,455 48,195 408,051,000

m2 340.39 29,750 42,500 24,593,396

set 2.00 500,000 1,000,000

m3 36.07 7,000 252,477


lot 1.00 30,000,000 30,000,000

kg 20,697.00 by Wilmar 21,930 453,885,210


kg 2,947.48 by Wilmar 28,050 82,676,933
pcs 1,086.35 by Wilmar 5,000 5,431,756

d-inch 3,524.00 112,455 48,195 566,130,600

m2 547.44 29,750 42,500 39,552,344

set 3.00 500,000 1,500,000

m3 17.18 7,000 120,232


lot 1.00 30,000,000 30,000,000

kg 85,094.00 by Wilmar 21,930 1,866,111,420


kg 12,406.66 by Wilmar 28,050 348,006,768
pcs 3,034.80 by Wilmar 5,000 15,174,013

d-inch 8,794.00 112,455 48,195 1,412,756,100

m2 1,821.35 29,750 42,500 131,592,549


set 12.00 500,000 6,000,000

m3 82.40 7,000 576,811


lot 1.00 30,000,000 30,000,000

kg 110,565.00 by Wilmar 21,930 2,424,690,450


kg 44,125.10 by Wilmar 28,050 1,237,708,937
pcs 5,554.02 by Wilmar 5,000 27,770,089

d-inch 15,544.00 112,455 48,195 2,497,143,600

set 15.00 500,000 7,500,000

m3 179.59 7,000 1,257,105


lot 1.00 30,000,000 30,000,000

kg 9,360.37 by Wilmar 21,930 205,272,914


kg 1,698.32 by Wilmar 28,050 47,637,776
pcs 271.68 by Wilmar 5,000 1,358,405
m 251.76 by Wilmar 157,500 39,652,200

d-inch 458.50 112,455 48,195 73,658,025


d-inch 2,513.00 132,300 56,700 474,957,000

m2 90.97 29,750 42,500 6,572,799

set 2.00 500,000 1,000,000

m3 9.88 7,000 69,175


lot 1.00 30,000,000 30,000,000

lot 1.00 30,000,000 30,000,000

kg 17,479.24 by Wilmar 21,930 383,319,733


kg 6,589.99 by Wilmar 28,050 184,849,270
pcs 507.33 by Wilmar 5,000 2,536,640
d-inch 3,395.50 112,455 48,195 545,487,075

set 3.00 500,000 1,500,000

m3 26.38 7,000 184,646


lot 1.00 30,000,000 30,000,000

kg 80,420.89 by Wilmar 21,930 1,763,630,118


kg 32,921.56 by Wilmar 28,050 923,449,750
pcs 2,334.18 by Wilmar 5,000 11,670,923

d-inch 16,074.50 112,455 48,195 2,582,368,425

m2 1,266.53 29,750 42,500 91,506,640

set 11.00 500,000 5,500,000

m3 123.63 7,000 865,430


lot 1.00 30,000,000 30,000,000

kg 43,609.00 by Wilmar 21,930 956,345,370


kg 4,102.04 by Wilmar 28,050 115,062,241
pcs 1,755.04 by Wilmar 5,000 8,775,217

d-inch 4,493.00 132,300 56,700 849,177,000

set 6.00 500,000 3,000,000

m3 30.86 7,000 216,007


lot 1.00 30,000,000 30,000,000

kg 40,258.43 by Wilmar 25,800 1,038,667,494


kg 3,988.11 by Wilmar 33,000 131,607,752
pcs 1,168.49 by Wilmar 5,000 5,842,425

d-inch 5,366.00 132,300 56,700 1,014,174,000


set 6.00 500,000 3,000,000

lot 1.00 30,000,000 30,000,000

kg 10,217.00 by Wilmar 25,800 263,598,600


kg 1,277.16 by Wilmar 33,000 42,146,163
pcs 542.62 by Wilmar 5,000 2,713,088

d-inch 1,800.00 132,300 56,700 340,200,000

set 2.00 500,000 1,000,000

lot 1.00 30,000,000 30,000,000

kg 822.37 by Wilmar 25,800 21,217,146


kg 137.36 by Wilmar 33,000 4,532,880
pcs 23.87 by Wilmar 5,000 119,345

d-inch 429.00 132,300 56,700 81,081,000

set 1.00 500,000 500,000

lot 1.00 30,000,000 30,000,000

kg 4,435.74 by Wilmar 21,930 97,275,778


kg 388.03 by Wilmar 28,050 10,884,347
pcs 128.75 by Wilmar 5,000 643,728

d-inch 1,112.25 132,300 56,700 210,215,250

set 1.00 500,000 500,000

m3 1.04 7,000 7,308


lot 1.00 30,000,000 30,000,000
kg 11,364.29 by Wilmar 13,500.00 153,417,960
kg 5,359.92 by Wilmar 13,500.00 72,358,920
kg 2,705.00 by Wilmar 13,500.00 36,517,500
kg 5,494.00 by Wilmar 13,500.00 74,169,000
kg 1,823.59 by Wilmar 13,500.00 24,618,465
kg 4,037.60 by Wilmar 13,500.00 54,507,600
kg 750.50 by Wilmar 13,500.00 10,131,750
kg 12,740.00 by Wilmar 13,500.00 171,990,000
kg 24.60 by Wilmar 13,500.00 332,100
kg 176.00 by Wilmar 13,500.00 2,376,000
kg 161.00 by Wilmar 13,500.00 2,173,500
kg 126.00 by Wilmar 13,500.00 1,701,000
kg 84.00 by Wilmar 13,500.00 1,134,000
kg 778.95 by Wilmar 13,500.00 10,515,825
kg 112.00 by Wilmar 13,500.00 1,512,000

kg 853.60 by Wilmar 18,000 15,364,800


kg 626.50 by Wilmar 18,000 11,277,000
kg 1,384.00 by Wilmar 15,000 20,760,000

un 393.52 255,700 170,500 167,720,284


un 116.92 255,700 170,500 49,831,304
un 702.05 255,700 170,500 299,215,060
un 496.83 255,700 170,500 211,748,023
un 3.59 255,700 170,500 1,531,479
un 197.98 255,700 170,500 84,379,076
un 201.53 255,700 170,500 85,891,376
un 73.59 255,700 170,500 31,364,058
un 43.24 280,500 170,500 19,499,436
un 213.87 280,500 170,500 96,457,400
un 6.00 280,500 170,500 2,706,000
un 5.75 280,500 170,500 2,591,559
un 21.00 255,700 170,500 8,950,200
un 37.00 255,700 170,500 15,769,400
un 27.00 255,700 170,500 11,507,400
un 9.00 255,700 170,500 3,835,800
un 5.00 280,500 170,500 2,255,000
un 24.00 280,500 170,500 10,824,000

kg 206.10 by Wilmar 9,000 1,854,900


kg 562.00 by Wilmar 9,000 5,058,000
kg 1,680.00 by Wilmar 9,000 15,120,000
kg 2,960.00 by Wilmar 9,000 26,640,000
kg 3,552.00 by Wilmar 9,000 31,968,000
kg 452.00 by Wilmar 9,000 4,068,000
m2 213.30 80,500 34,500 7,358,850

45,623,461,736

Days 120.00
47,359,961,736
SS Pipe
21,819 GTAW 1 Welder : 56 dia.inch/day
23,639 GTAW 22 Welder : 1,232 dia.inch/day
2513 GTAW 45 days : 55,440 dia.inch/day
5366 GTAW : 189,000 Rp dia.inch/day
1800 GTAW : 10,478,160,000
429 GTAW
55,566 Dia.inch

CS, Galv Pipe


1624 SMAW 1 Welder : 45 dia.inch/day
2270 SMAW 30 Welder : 1,350 dia.inch/day
2540 SMAW 45 days : 60,750 dia.inch/day
3524 SMAW : 160,650 Rp dia.inch/day
8794 SMAW : 9,759,487,500
15544 SMAW
458.5 SMAW
3395.5 SMAW 20,237,647,500
16074.5 SMAW
4493 GTAW
1112.25 SMAW 47,359,961,736 Nilai Penawaran Proye
59,830 Dia.inch
115,396 Dia.inch

410,412 Rp/Dia.inch
dia.inch/day
dia.inch/day
dia.inch/day
Rp dia.inch/day

dia.inch/day 1
dia.inch/day 8
dia.inch/day 60
Rp dia.inch/day

Nilai Penawaran Proyek

Rp/Dia.inch

S-ar putea să vă placă și