PROJECT : PROPOSED FOUR STOREY MPT SOUTH HEADQUARTERS BUILDING

LOCATION : ALAPAN II-B, CITY OF IMUS, CAVITE

OWNER : MPT SOUTH CORPORATION

4-LUCKY MASTER BUILDERS CO

ITEM NO. DESCRIPTION QTY UNIT UNIT COST AMOUNT

I. OTHER GENERAL REQUIREMENTS
Total of Item I 255,000.00
II. BUILDING WORKS
1.0 Siteworks
Perimeter Fence
Perimeter Fence (G.I. Pipe and Cyclone Wire Wall) 93.00 l.m. 5,500.00 511,500.00
Perimeter Fence (Plastered CHB wall w/ concrete column l.m.
pedestal) 234.00 4,500.00 1,053,000.00
Perimeter Fence (CHB and Gabion wall) 210.00 l.m. 7,500.00 1,575,000.00
Site Works -
clearing and grubbing 537.00 lm 2,500.00 1,342,500.00
hauling 1.00 lot 1,900,000.00 1,900,000.00
Excavation 1,181.40 lm 750.00 886,050.00
gravel bedding 53.70 lm 1,000.00 53,700.00
Backfilling 681.99 ea 750.00 511,492.50
Perimeter fence painting works 1,074.00 ea 1,500.00 1,611,000.00
-
Total of Item 2.0 9,444,242.50
2.0 Cement and Masonry Works
Masonry Wall (complete with cement mortar, ties and steel
reinforcement)
CHB Non Load Bearing, 100mm CHB 3,282.00 sq.m. 1,250.00 4,102,500.00
CHB Non Load Bearing, 150mm CHB 1,430.00 sq.m. 1,500.00 2,145,000.00
Total of Item 4.0 6,247,500.00
3.0 Carpentry and Joinery Works
Toilet Partition 28.00 set 25,000.00 700,000.00
Multipurpose Hall Movable Partition 132.00 m2 7,500.00 990,000.00
Total of Item 6.0 1,690,000.00
4.0 Thermal and Moisture Protection
Waterproofing
Water Proofing @Toilet 308.15 sq.m. 4,200.00 1,294,230.00
Water Proofing @ Roof Deck 311.78 sq.m. 4,200.00 1,309,476.00
Water Proofing @ Fire Reserve Tank 72.00 sq.m. 4,200.00 302,400.00
Water Proofing @ Domestic Water Tank 161.60 sq.m. 4,200.00 678,720.00
Water Proofing @ Canopy 161.60 sq.m. 4,200.00 678,720.00
Total of Item 7.0 4,263,546.00
5.0 Doors and Windows
A. Doors
D-1, 2.10mx1.6m, 10mm thick double action frameless double
leaf tempered glass with appropriate kirror-polished stainless 4.00 set
steel push & full handles 55,000.00 220,000.00
D2, 2.10mx0.90m, 1 3/4" thk. Solid flush door single leaf w/
2x5"KD Tangile single rabbeted stop door jamb w/ 2x3" wood 3.00 set
block for mounting of locksets 25,000.00 75,000.00
D3, 2.10mx0.80m, Hollow core, flush - type marine ply panel
skin door on 50mm x 125mm door jamb with 6mm thk. Fixed 8.00 set
floating glass 12,500.00 100,000.00
D4, 2.10mx1.80m, Double leaf, hollow core, flush type marine
ply panel skin door on 50mm x 125mm door jamb with 6mm 1.00 set
thk. Fixed floating glass 25,000.00 25,000.00
D5, 2.10mx0.90m, Hollow core, flush - type marine ply panel
skin door on 50mm x 125mm door jamb with 6mm thk. Fixed 3.00 set
floating glass 18,000.00 54,000.00
D6, 2.10mx1.60m, 1 3/4" thk. Solid flush door single leaf w/
2x5"KD Tangile single rabbeted stop door jamb w/ 2x3" wood 1.00 set
block for mounting of locksets 30,000.00 30,000.00
D-7, 2.10x0.90m Single Leaf Metal Fire Exit Door(Typical) 8.00 set 25,000.00 200,000.00
 D8, 2.5x1.6m -heavy duty upward coiling metalservice/utility
door mounted on interior face of wall, interlocking roll-formed 3.00 set
slats. (see plan) 105,000.00 315,000.00
D-9, 2.10x0.80m, Hollow core, flush type marine ply panel skin
5.00 set
door on 50x125mm door jamb 18,000.00 90,000.00
D-10, 2.1x0.9m, 1 3/4" Hollow core, flush type marine ply
panel skin door flush door with 2" x 3" KD Tanguile single
4.00 set
rabbeted stop door jamb with 6mm thk. Fixed floating glass
and 2" x 3" wood block for mounting of lockset 20,000.00 80,000.00
D11, 2.1 x 0.8m-single leaf, tempered glass door on mirror-
polished stainless steel frame with appropriate mirror-polished 31.00 set
stainless steel push and pull handles 55,000.00 1,705,000.00
D12, 2.5 x 1.6m -12mm thk tempered glass door on aluminum
frame 7.00 set
35,000.00 245,000.00
D13 -single leaf, metal fire exit door, fire rated with GA 18 door
panel, GA 16 door damb-2x4 profile, honeycomb insulation,
3pcs. Flag hinges epoxy primer finish with panic device & fitted 3.00 set
with external dual action hydraulic type self-closing device
56,000.00 168,000.00
D14-1 3/4" thk solid flush single leaf door (80cm x 210cm) with
2"x5" kd tanguile single rabbeted stop door jamb with 2"x3" 4.00 set
wood block for mounting of lockset 18,000.00 72,000.00
D15-single leaf, tempered glass door on mirror-polished
stainless steel frame with appropriate mirror-polished stainless 1.00 set
steel push and pull handles 35,000.00 35,000.00
D16-1 3/4" hollow core flush door with 2"x3" kd tanguile wood
door frame on 2"x5" kd tanguile single rebbeted stop door
jamb with 2"x3" wood block for mounting of lockset and 5.00 set
stainless steel pull and push plates
25,000.00 125,000.00
D17-1 3/4" thk tempered sliding glass doors with aluminum
frame 1.00 set
45,000.00 45,000.00
D18-1 3/4" thk solid flush single leaf door (80cm x 210cm) with
2"x5" kd tanguile single rabbeted stop door jamb with 2"x3" 7.00 set
wood block for mounting of lockset 25,000.00 175,000.00
D19- 1 3/4" thick three panel sliding glass door with aluminum
frame and two adjustable, sealed, electroplated steel with
organic coating ball-bearing rollers set on stainless steel track 1.00 set
125,000.00 125,000.00
D-20, 2.10mx0.70m, 1 3/4" thick Solid flush single leaf door
(80cm x 210cm) with 2"x5" KD Tanguile single rabbeted stop
door jamb with 2"x3" wood block for mounting of lockset 7.00 set
18,000.00 126,000.00
D-21, 2.10mx0.70m, Single leaf, tempered glass door on
mirror - polished stainless steel frame with approriate mirror - 3.00 set
polished stainless steel handles 45,000.00 135,000.00
D-22, 2.10x0.80m, Hollow core flush type marine ply panel
skin door on 50mm x 125mm door jamb with 6mm thick fixed 5.00 set
floating glass 25,000.00 125,000.00
D-23, 2.10x1.60m, Hollow core flush type marine ply louvered
door on 50mm x 125mm Door jamb ode color: gray 2.00 set
25,000.00 50,000.00
D-24, 2.80x0.80m, single leaf tempered glass door on
mirrorized polished stainless steel frame w/ appropriate mirror- 1.00 set
polished stainless steel push and pull handle 35,000.00 35,000.00
D-25, 2.15x0.90m, single leaf hollow core flush type marine ply
panel skin door on 50mm x 125mm door jamb with 6mm thick 7.00 set
fixed floating glass 20,000.00 140,000.00
D-26, 2.10mx1.60m, Double leaf, tempered glass door on
mirror - polished stainless steel frame with appropriate mirror- 2.00 set
polished stainless steel push and pull handles 65,000.00 130,000.00
D-27, 2.10x1.40m, Double leaf, tempered glass door on mirror-
polished stainless steel frame with appropriate mirror-polished 5.00 set
stainless steel push and pull handles 60,000.00 300,000.00
D-28, 2.80x1.680m, Double tempered glass door on mirror-
polished stainless steel frame with apropriate mirror-polished 2.00 set
stainless steel push and pull handles 65,000.00 130,000.00
D-29, 2.80mx0.80m, Single leaf tempered glass door on
mirror-polished stainless steel frame with apropriate mirror- 11.00 set
polished stainless steel push and pull handles 35,000.00 385,000.00
B Windows
W-1, 3.15x6.4m Storm Proof louver window w/ aluminum
frame, analok finish 2.00 set
120,000.00 240,000.00
W-2, 4.5x6.4m Storm proof louvered window with aluminum
frame Analok Finish 1.00 set
185,000.00 185,000.00
W-3,2.5x4.8m 4 Panel Fixed Glass Floor to ceiling window 1.00 set 85,000.00 85,000.00
 W-4, 2.5x4.72m, 4 Panel Fixed Glass Floor to ceiling window
1.00 set
85,000.00 85,000.00
W-5, 1x0.8m Fixed Glass Window with rough opening 5.00 set 5,500.00 27,500.00
W-6, 1x1.6m Fixed glass window with rough opening 4.00 set 10,500.00 42,000.00
W-7, 1x2.4m Fixed glass window w/ rough opening 1.00 set 15,000.00 15,000.00
W-8, 1x3.2m Fixed glass window w/ rough opening 1.00 set 25,000.00 25,000.00
W-9, 0.80x0.80m, Awning window w/ aluminum frame Analok
Finish 3.00 set
7,500.00 22,500.00
W-10, 1.20x1.6m, Awning window w/ aluminum frame Analok
Finish 2.00 set
25,800.00 51,600.00
W-11, 1.2x6.4m Awning window with aluminum frame analok
finish 3.00 set
105,400.00 316,200.00
W-12, 3.45x6.4m Louvered glass window w/ Aluminum Frame
Analok 5.00 set
180,000.00 900,000.00
W-13, 4.8x3.3m Seamless operable window on glass curtain
wall 5.00 set
255,500.00 1,277,500.00
W-20, 0.60x0.80m Aluminum Exhaust air louver 5.00 set 5,500.00 27,500.00
C Seamless Operable Glass Curtain Wall -
Front & Rear Elevation - 8mm thick spandrel glass panel 1,711.00 m2 5,912.00 10,115,432.00
Total of Item 8.0 18,855,232.00
6.0 Finishes
A. Floor Finishes
PC1-Polished Concrete 3,998.00 m2 750.00 2,998,500.00
CRT 1-500x500mm Carpet Tile in Selected Patern 475.00 m2 1,500.00 712,500.00
CRT 1-400x400mm Carpet Tile in Selected Patern 11.00 m2 1,500.00 16,500.00
300x300mm Tile 566.00 m2 1,250.00 707,500.00
600mm x 600mm Unglazed Homogenous Tiles 743.00 m2 1,750.00 1,300,250.00
TL3-210x180mm Tile in Selected Color and Patern 147.00 m2 1,750.00 257,250.00
TL4-250x1500mm Tile in Selected Color and Patern 147.00 m2 1,750.00 257,250.00
TL2-300x600mm Tile (C63028 BOHEMIAN SERIES) 147.00 m2 1,750.00 257,250.00
B Wall Finishes -
W1-Plain cement plastered finish painted w/ semi-gloss 3,770.00 m2 950.00 3,581,500.00
TL10-200x200mm PIN 150 Accent Wall Tile 319.00 m2 2,500.00 797,500.00
TL9-300x600mm C63030 ESTRO SERIES 319.00 m2 3,500.00 1,116,500.00
W2-600x600mm Unglazed Homogenous Tile 160.00 m2 1,750.00 280,000.00
W2-300x600mm Monteclaro Natural, Unglazed. O.C.B.W. 96.00 m2 2,500.00 240,000.00
W3-Drywall Partition Painted w/ Semi Gloss Low-Voc Paint in
6,821.00 m2
Selected Color/Texture 1,000.00 6,821,000.00
C Ceiling Finishes -
W1-Plain cement plastered finish painted w/ semi-gloss 2,815.00 m2 950.00 2,674,250.00
12mm thk. Gypsum Board in Davis Flat Latex Paint Finish 1,960.00 m2 1,000.00 1,960,000.00
D Painting Works -
Interior Painting 8,620.00 m2 250.00 2,155,000.00
Exterior Painting 802.00 m2 350.00 280,700.00
E -
Lavatory 31.00 set 5,000.00 155,000.00
Kitchen Sink 2.00 set 3,500.00 7,000.00
Urinal 3.00 set 7,500.00 22,500.00
Water Closet 26.00 set 15,000.00 390,000.00
Countertop Granite Finish 43.00 set 7,500.00 322,500.00
27,310,450.00
GRAND TOTAL
68,065,970.50

Terms of Payment : 50% Down Payment Balance Thru Progress Billing

Completion Time : 6 months

Warranty : 1 yr

Submitted By :

4-Lucky Master Builders CO. Mr. Antonio Felix Jr.

Company Authorize Person Representative
Signature over Printed name

40C Gemini St, Monpert Subd. Taytay, Rizal President

Address Position