1 of 6

Project Title: PROPOSED CONSTRUCTION/IMPROVEMENT OF PANTRY & REPAIR OF WINDOW

Location:
Owner:
Floor Area: 10.20 sq.m.
DATE: 02-Feb-19

— DETAILED COST ESTIMATES —

I. PANTRY (ANNEX KITCHEN)

TOTAL AREA = 10.20 sq.m.
MATERIALS:
NO. DESCRIPTION QTY UNIT UNIT COST COST AMOUNT
Mid-Height Masonry Wall,
1) Portland Cement 10 bags 220.00 P 2,200.00
2) Sand (Std. Specs) 20 bags 35.00 700.00
3) Fine Gravel (1"Ø ave. size) 5 bags 50.00 250.00
4) CHB 4 " x8 " x 16 " 52 pcs 10.50 546.00
5) Def. Steel Bars ### x###M 7 lgts 156.00 1,092.00
6) GI Tie Wire #16 2 kgs 75.00 150.00
7) PVC Cement Pail 10 Liters 2 pcs 65.00 130.00
Double Walling, Windows & Doors,
8) Fiber-Cement Boa ### mm 4 ' x 8 ' 3 sht 382.00 1,146.00
9) Alumn. Expanded 1 " x4 FT 6 mtr 300.00 1,800.00
10) Nylon Insect Scre 3 FT 6 mtr 130.00 780.00
11) Wooden Lattice ###" x###" x 10 FT 15 pcs 63.00 945.00
12) KD Wood Mouldin###" x###" x 10 FT 15 pcs 214.00 3,210.00
13) Gemelina Wood S###" x###" x 10 FT 10 pcs 250.00 2,500.00
14) Gemelina Wood S###" x###" x 10 FT 4 pcs 375.00 1,500.00
15) Gemelina Wood S###" x###" x 10 FT 6 pcs 500.00 3,000.00
16) Gemelina Wood S###" x###" x 8 FT 2 pcs 400.00 800.00
17) Fin. Nails 2½" 1 kgs 70.00 70.00
18) Fin. Nails 3" 2 kgs 70.00 140.00
19) Door Knob 2 set 350.00 700.00
20) Door Hinges 3" 2 pr 150.00 300.00
Roof & Ceiling
19) Corr. GI Roofing 0.3 mm### mx ### m 8 sht 372.00 2,976.00
20) Fiber-Cement Boa ### mm 4 ' x 8 ' 6 sht 382.00 2,292.00
21) Angle Bar 4.0 mm 1.0 " x6 m 2 lgts 432.00 864.00
22) Angle Bar 3.0 mm 1.0 " x6 m 3 lgts 324.00 972.00
23) GI C-PURLINS 1.5 mm 3.0 " x6 m 5 lgts 472.00 2,360.00
24) GI C-PURLINS 1.5 mm 4.0 " x6 m 3 lgts 641.00 1,923.00
25) Metal Furring (Do 0.5 mm 2.0 " x5 m 8 lgts 150.00 1,200.00
26) Metal Furring (Sin 0.5 mm 1.0 " x5 m 12 lgts 113.00 1,356.00
27) GI Plain Sheet 0.4 mm### mx ### m 2 sht 680.00 1,360.00
28) PVC Pipe 2"Ø S-600 1 lgt 230.00 230.00
29) Self-Tapping Scre 3/4" 420 pcs 1.25 525.00
30) Blind Rivets 5/32"Ø x 3/8" 200 pcs 1.00 200.00
31) Tex Screw #12 150 pcs 2.00 300.00
32) Welding Rod 3/32"Ø #6013 2 kg 140.00 280.00
Shelves & Rangehood
33) Gemelina Wood S###" x###" x 8 FT 2 pcs 400.00 800.00
34) BB Rangehood 1 set 2,900.00 2,900.00
Scaffoldings
35) Coco Lumber 2 " x2 " x 10 FT 10 pcs 84.00 840.00
36) Coco Lumber 2 " x3 " x 10 FT 10 pcs 125.00 1,250.00
37) CWN 2½" 0.5 kgs 65.00 32.50
38) CWN 4" 0.5 kgs 65.00 32.50
Electrical
39) LED Light Bulb 4.0 wattCool Daylight 2 pcs 150.00 300.00
40) LED Light Bulb 3.0 wattCool Daylight 2 pcs 110.00 220.00
41) Plastic Socket 4" Ø 4 pcs 40.00 160.00
42) Light Switch 3 – Gang 1 set 250.00 250.00
43) Univ. Conv. Outlet2 – Gang 2 set 150.00 300.00
44) Light Switch 3 – Gang 4 set 250.00 1,000.00
45) Electrical Wire THHN #14/7 30 mtr 22.00 660.00
46) Electrical Wire THHN #12/7 20 mtr 28.00 560.00
 2 of 6

47)
Utility Box 2" x 4" 3 pcs 25.00 75.00
48)
Junction Box 4" x 4" 2 pcs 30.00 60.00
49)
Flexible Tube 1/2" Ø 20 mtr 10.00 200.00
50)
PVC Pipe 1/2" Ø 3 lgts 75.00 225.00
51)
ACB Plug-In 20A 1 set 350.00 350.00
Paint Works
52) Elastomeric Paints 2 gal 550.00 1,100.00
53) Flat Latex 2 gal 450.00 900.00
54) Joint Tape 2" 2 roll 130.00 260.00
55) Body Filler 2 ltr 200.00 400.00
56) Sandpaper Waterpro#120 6 sht 20.00 120.00
57) Paint Roller 7" 1 pc 70.00 70.00
58) Paint Tray 1 pc 60.00 60.00
Others
59) Miscellaneous 1 lot 1,200.00
SUB-TOTAL P 53,122.00
LABOR:
NO. Particulars MANDAYSREQ'T. RATE / DA COST
1) Skilled 48 1 400.00 P 19,200.00
2) Unskilled / Helpers 48 1 300.00 14,400.00
SUB-TOTAL 96 P 33,600.00
PANTRY (ANNEX KITCHEN) P 86,722.00

II. REPAIR (SCREEN DOOR / WINDOW SCREENS / WOODEN FLOOR PORTION)

TOTAL AREA = sq.m.
MATERIALS:
NO. DESCRIPTION QTY UNIT UNIT COST COST AMOUNT
1) Analok Alumn. Str(Double Canal) 3 lgts 230.00 P 690.00
2) Rubber Vinyl Stopper 1 kg 200.00 200.00
3) Alumn. Screen M 1 " x4 FT 12 mtr 180.00 2,160.00
4) Fiber Screen Mes 4 FT 6 mtr 300.00 1,800.00
5) Analok Expanded 1 " x4 FT 2 mtr 420.00 840.00
6) Wood Glue 1 ltr 180.00 180.00
7) Miscellaneous 1 lot 500.00
SUB-TOTAL P 6,370.00
LABOR:
NO. Particulars MANDAYSREQ'T. RATE / DA COST
1) Skilled 8 1 400.00 P 3,200.00
2) Unskilled / Helpers 8 1 300.00 2,400.00
SUB-TOTAL 16 P 5,600.00
REPAIR (SCREEN DOOR / WINDOW SCREENS / WOODEN FLOP 11,970.00
GRAND TOTAL P 98,692.00

— SUMMARY OF COST —

SUMMARY BREAKDOWN:
I. DIRECT COST:
A. MATERIALS P 59,492.00
B. LABOR 39,200.00
C. EQUIPMENTS 0.00
SUB-TOTALP 98,692.00

II.INDIRECT COST:
D. OVERHEAD AND SUPERVISION / PROFESSION 0.00% OF DIRECT COP 0.00
E. CONTINGENCIES 0.00% OF DIRECT COS 0.00
SUB-TOTALP 0.00

III. GRAND TOTAL COST ( I + II ) P 98,692.00

Prepared by:
 3 of 6

ALFRED L. LAFORTE
Architect
 4 of 6

Project Title: PROPOSED CONSTRUCTION/IMPROVEMENT OF PANTRY & REPAIR OF WINDOW/DOOR S

Location: 0
Owner: 0
Floor Area: 10.2 sq.m.

— BUILDING CONSTRUCTION STANDARDS & SPECIFICATIONS —

GENERAL SPECIFICATIONS:
I. Sizes and Dimension(see Plans and Drawings for details)
II. Concrete and Reinforced Concrete
• Cement Type: Portland Cement (PNS Labeled or approved kind)
• Aggregates TypeWashed Sand, natural fresh water or river sourced sand or equivalent.
Fine Gravel, natural fresh water or river sourced full stone (uncrushed), up to
one(1) inch diameter average size.
• Concrete Mix: see Table 1-A for reference and guidance
• Curing of ConcreUnless specified, the minimum curing time of unsuspended reinforced concrete
structures and other related structural members, is 7 days (undisturbed) after pou
Unless specified, for suspended structural members (i.e. beams & slabs), the minim
curing time before removal of forms/scaffolds is 14 days (undisturbed) after pourin
Table 1-A Concrete Design Mixture
Class A Min. Concrete
Concrete Mixture Strength in MPa
Cement Ratio, 1 C : 1½ S : 3 G
### ### ###
Portland Cement
Washed Sand 9 14.25 21
Fine Gravel 1"Ø Ave. Size
—concrete strength results are based on actual field and weather
conditions per 28 days maximum curing time.
III. Steel Bars
• Column-Footings, Wall-Footings, and Grade-Beams
—Using reinforcing steelbars as shown and specified in the plans and drawings.
• Columns, Beams, and Slabs
—Using reinforcing steelbars as shown and specified in the plans and drawings.
• all reinforcing steelbars, Stirrups, Ties, Hoops, T/S (temperature and shrinkage) Bars must be faste
tied tightly using Galvanized Iron (G.I.) Tie Wire No.16 per minimum tie wire size required by the
Structural Code of the Philippines.
IV. Masonry Walls and Masonry Finishes
• Exterior Perimeter Walls
—Using 4 inches by 8 inches by 16 inches Concrete Hollow Blocks (CHB), mortar filled and half
mortar plastering, smoothened with plain cement to finish.
• Interior Walls / Partition Walls
—Using 3 inches by 8 inches by 16 inches CHB, mortar filled and half-inch thick mortar plasteri
smoothened with plain cement to finish.
• Toilet & Bath Walls
—Using 8 inches by 12 inches Ceramic Wall Tiles or equivalent tiles. Tile grout sealed using gro
• Toilet & Bath Flooring
—Using 8 inches by 8 inches Ceramic Floor Tiles or equivalent tiles. Tile grout sealed using grou
• Kitchen Counter
—Using solid Granite Slab for countertop, with Stainless Steel Sink.
—Using Ceramic/Mosaic Tiles or equivalent tiles for backsplash.
V. Roof Framing & Roofing
• Roof Framing (see Plans and Drawings for details)
—All trusses, rafters, purlins and other metal surfaces will be coated with two(2) coats of
anti-rust primers or equivalent paints.
• Roofing and Roofing Accessories
—Using 0.40mm thick Longspan pre-painted Ribbed Type Metal Roofing for the main roof.
—Using 0.40mm thick pre-painted bended roofing accessories.
• Wooden Trellis
—Using 2 inches by 6 inches by 6 feet Wooden Beams as Trellis, spaced at 40 centimeters on c
between each wooden beam.
—Using polycarbonate roofing or equivalent roofing to cover the trellis.
VI. Ceiling Framing & Ceiling
• Ceiling Framing
—Using 0.50mm minimum thickness of metal furrings and wall angles.
 5 of 6

—Using 0.80mm minimum thickness of carrying channels and hangers.

—Using 5/32 inch diameter minimum size of blind rivets.
• Ceiling
—Using 3.50mm thick Fiber Cement Ceiling Boards or equivalent, as ceiling sheathing.
—To fastened ceiling boards using self-tapping screws and rivets.
VII. Doors
• Main Door
—Using customized pre-fabricated, pre-treated Wooden Panel Door. (see plans and drawings fo
with pre-fabricated, pre-treated Wooden Door Jamb.
• Exit Doors
—Using standard pre-fabricated, pre-treated Wooden Panel Door.
with pre-fabricated, pre-treated Wooden Door Jamb.
• Bedroom Doors
—Using Wooden Moulded Doors or equivalent.
with pre-fabricated, pre-treated Wooden Door Jamb.
• Toilet & Bath Doors
—Using standard Polyvinyl Chloride (PVC) Door with standard attached door jamb for all bathro
VIII. Windows
• Living Room, Dining, Kitchen, and Bedrooms
—Using Aluminum Glass Jalousie Window System with Iron Rods and Insect Screen
standard Analok Frames with 1/4 inch thick clear glass jalousie blades.
• Toilet & Baths
—Using Aluminum Glass Jalousie Window System with Iron Rods and Insect Screen
standard Analok Frames with 1/4 inch thick smoked glass jalousie blades.
• Exterior Window Mouldings
—Using concrete mouldings with pattern/design, as window jambs.
IX. Electrical
• Electrical Rough-Ins
—Using standard Polyvinyl Chloride (PVC) Electrical Pipes, Fexible Tubes for electrical roughing-
for lighting and power lines.
• Electrical Wires
—Using Thermoplastic High Heat Nylon (THHN) Wires for all lighting and power lines.
• Trip Breakers
—Using Automatic Circuit Breaker (ACB) Plug-in type, 15 Amperes for lighting outlets, 20 Ampe
power outlets and for small Air Conditioning Unit (ACU).
—Using separate ACB with higher capacity for heating devices/appliances.
—Using 60 Amperes for the main circuit breaker.
• CATV & Telephone
—Standard RG-6 coaxial cable for cable TV lines.
—Using standard 4-Strand (2 Twisted Pair) telephone wire for telephone lines.
• Lighting Fixtures
—Unless specified, all Lighting Fixtures/Devices or Luminaires are of Light-Emitting Diode (LED)
X. Plumbing
• Sanitary Pipelines & Fixtures
—Using Polyvinyl Chloride (PVC) Pipe, thick wall or higher grade series, for all sanitary pipelines
—Using specified brand and type of Water Closets for all Toilets/Bathrooms.
—Using specified brand and type of Lavatories/Basins for all Toilets/Bathrooms.
—Using stainless steel floor drain with basket strainer for all Toilets/Bathrooms.
—Optional Shower Enclosures to specific Bathroom(s).
• Water Supply Pipelines & Fixtures
—Using Stainless Steel Tank, 480 Liters Capacity, for water storage and supply.
—Using Polypropylene Random Copolymer (PPR) Pipe for water supply pipelines and pipeline fit
—Using standard size shower sets and faucets.
XI. Paints & Varnish
• Masonry Surfaces & Fiber Cement Boards
—Paint applications for walls using Latex Paints or equivalent for first coating or primers, and u
—Paint applications for walls using Elastomeric Paints or equivalent for topcoats, and up to 2 co
—Paint applications for ceiling using Latex Paints or equivalent, and up to 3 coats.
• Wooden Surfaces
—Varnish applications as topcoat using Urethane based or Kerosene based Varnishes.
—Using Oil Wood Stain, for color toning, and Sanding Sealers.

Prepared by:
 6 of 6

CESAR PATRICK Z. CONCEPCION

Civil Engineer