Project : MIRAVALLES COMMERCIAL BUILDING

Owner : MR. & MRS. RAYMUND MIRAVALLES

Location : LOT 39, BLK. 1 J. TIONQUIAO ST., BRGY. MANUYO DOS, LAS PIÑAS CITY
Subject : Bid Form - Summary Of Estimate
Date :
Unit
No. Scope Of Works Quantity Unit Cost
1.00 Pre-Construction:
1.01 Permits
1.02 Bonds And Licenses
1.03 Insurances
1.04 Mobilization Of Manpower
1.05 Mobilization Of Tools & Eq.
1.06 Temporary Warehouse
1.07 Temporary Bunkhouse
1.08 Temporary Field Office
1.09 Temporary Lighting
1.10 Temporary Water & Latrine
Total item 1.00

2.00 Site Preparation:

2.01 Site Clearing 1 lot 11,100.00
2.02 Perimeter Enclosure
2.03 Layout & Batter Boards 2,000.00
Total item 2.00

3.00 Earthworks:
3.01 Excavation 70.00 CU.M. 300.00
a. Column Footings
b. Wall Footings
c. Footing Tie Beams
3.02 Backfill & Compaction 180.00 CU.M. 250.00
a. Column Footings
b. Wall Footings
c. Footing Tie Beams
d. Slabs on Fill
3.03 Gravel Bedding
3.04 Soil Poisoning 1.00 LOT
Total item 3.00

4.00 Steel Reinforcements:

4.01 Column Footing
4.02 Wall Footing
4.03 Retaining Wall
4.04 Footing Tie Beams
4.05 Columns
4.06 Floor Beams
4.07 Roof Beams
4.08 Slab On Grade
4.09 Suspended Slab
4.10 Lintel Beams
4.11 Concrete Hollow Blocks
4.12 Stairs
Total item 4.00
Unit Unit Total Total Total
Material Labor Material Labor Amount

11,100.00

2,000.00

21,000.00 21,000.00 21,000.00

31,500.00 13,500.00 45,000.00

7,000.00 3,000.00 10,000.00

 Unit Unit
No. Scope Of Works Quantity Unit Material Labor
5.00 Concreting: (3,000psi RMC)
5.01 Column Footing
5.02 Wall Footing
5.03 Retaining Wall
5.04 Footing Tie Beams
5.05 Columns
5.06 Floor Beams
5.07 Roof Deck Beams
5.08 Slab on Grade
5.09 Suspended Slab
5.10 Stairs
5.11 Lintel Beams
Total item 5.00

6.00 Forms & Scaffolding:

6.01 Footing To Second Floor
6.02 Second Floor To Third Floor
6.03 Third Floor to Roof Deck 1
6.04 Roof Deck 1 to Roof Deck 2
Total item 6.00

7.00 Concrete Hollow Blocks:

7.01 6" Concrete Hollow Blocks
7.02 4" Concrete Hollow Blocks
Total item 7.00

8.00 Ceiling Finishes :

8.01 Wall Angles
8.02 Metal Furrings
8.03 Carrying Channels
8.04 W - Clip
8.05 Blind Rivets
8.06 Ficem Board ( 4.5mm Thk. )
8.07 Smooth Cement Slab underside (Painted)
8.08 Smooth Cement Slab underside (Unpainted)
8.09 25x25mm. Shadow Moulding
Total item 8.00

9.00 Wall Finishes:

9.01 Cement Plaster Painted Finish
9.02 300x600mm Homogeneous Wall Tiles
9.03 Plain Unpainted Smooth Cement Plaster
Total item 10.00

10.00 Floor Finishes:

10.01 Plain Painted Smooth Cement Floor Finish
10.02 600x600mm Homogeneous Floor Tiles
10.03 300x600mm Homogeneous Floor Tiles
10.04 600x600mm Carpet Floor Tiles
10.05 300x300mm Vitrified Floor Tiles
10.06 300x300mm Vinyl Floor Tiles
10.07 300x300mm Vinyl Floor Tiles w/ Rubber Nosing
10.08 Trowelled Cement concrete floor
10.09 Plain Cement Finish w/ Concrete Floor Hardener
Total item 10.00

11.00 Cabinets, Closets & Other Woodworks

11.01 Toilet Counter Cabinet @ Pantry
11.02 Toilet Counter Cabinet @ Conference
11.03 Pantry Wall and Counter Cabinets
Total item 11.00
 Unit Unit
No. Scope Of Works Quantity Unit Material Labor
12.00 Doors:
12.01 D1 (inclusive of handle pull, top & bottom locks)
12.02 D1a (inclusive of handle pull, top & bottom locks)
12.03 D2 (inclusive of handle pull, top & bottom locks)
12.04 D3
12.05 D4
12.06 D4a
12.07 D5
12.08 D5a
12.09 D6
12.10 D7
12.11 D8
12.12 Door Hardware - (Hinges)
12.13 Door Locksets
a. Panic Lever Hardware w/ Dead Bolt
b. Entrance Type - (D3, D4, D5, D5a, D6, D8 @ Elec Rm.)
c. Privacy Type - (all Toilets and Pantry doors)
Total item 14.00

13.00 Windows:
13.01 W1 3.00 SET
13.02 W1a 1.00 SET
S
13.03 W2 1.00 SET
13.04 W3 1.00 SET
13.05 W4 3.00 SET
13.06 W5 1.00 SET
S
13.07 W6 3.00 SET
13.08 W7 6.00 SET
S
13.09 W8 1.00 SET
S
13.10 W9 2.00 SET
13.11 W10 1.00 SET
S
13.12 W11 1.00 SET
13.13 W11a 3.00 SET
13.14 W12 1.00 SET
S
13.15 W12a 1.00 SET
13.16 W13 1.00 SET
13.17 W14 3.00 SET
13.18 W15 1.00 SET
S
13.19 W16 3.00 SET
13.20 W17 6.00 SET
S
13.21 W17a 1.00 SET
S
13.22 W18 2.00 SET
13.23 W18a 1.00 SET
S
13.24 W19 1.00 SET
13.25 W19a 3.00 SET
13.26 W20 1.00 SET
S
13.27 W20a 1.00 SET
13.28 W21 1.00 SET
13.29 W22 3.00 SET
13.30 W23 1.00 SET
S
13.31 IW1 3.00 SET
13.32 IW2 6.00 SET
S
Total item 13.00 S
14.00 Ironworks:
14.01 Steel Main Stair Railing
14.02 Steel Service Stair Railing
14.03 Exterior Balcony & Roof Deck Railing w/ Tempered Glass
Total item 14.00
 Unit Unit
No. Scope Of Works Quantity Unit Material Labor
15.00 Waterproofing:
15.01 Toilets
15.02 Exterior Hallways/ Balconies @ 2nd Floor
15.03 Exterior Hallways/ Balconies @ 3rd Floor
15.04 Roof Deck 1
15.05 Roof Deck 2
15.06 Damp Proofing At Slab on Fill
15.07 Tank lining for underground cistern
Total item 15.00

16.00 Electrical
16.01 Pipes and Boxes
16.02 Wires and Cables
16.03 Devices
16.04 Panel Boards & Service Entrance
16.05 Lithting Fixtures
a. 2x40w Recessed Fluorescent Fixture
b. 2x40w Surface Mounted Fluorescent Fixture
c. 150mm Dia. Recessed Pin Light
d. 150mm Dia. Surface Mounted Pin Light
e. Wall Light
f. Emergency Light
g. Ceiling Exhaust Fan
Total item 16.00

17.00 Plumbing
17.01 Sanitary Lines
17.02 Waterlines
17.03 Downspouts And Drainage
17.04 Fixtures (OFCI)
a. Water Closet
b. Urinal
c. Lavatory - Countertop
d. Lavatory - Wall Mounted
e. Lavatory Faucet
f. Kitchen Sink
g. Kitchen Faucet
h. Shower Assembly
i. Hose Bibb
j. Floor Drains
k. Balcony and Deck Drain
17.05 Grease Trap
Total item 17.00

18.00 Painting:
18.01 Exterior Walls
18.02 Interior Walls
18.03 Ceiling
18.04 Wooden Jambs And Doors
18.05 Metal Jambs and Doors
18.06 Steel Railing
18.07 Pantry Wall and Counter Cabinets
18.08 Toilet Counter Cabinets
Total item 18.00

19.00 Others:
19.01 General Cleaning
19.02 Hauling-Out Of Debris
Total item 19.00

Unit Unit
No. Scope Of Works
No. Scope Of Works Quantity Unit Material Labor
20.00 Post-Construction:
20.01 As-Built Plans
a. Architectural
b. Structural
c. Electrical
d. Sanitary
e. Mechanical
f. Fire Protection
20.02 Occupancy Certificate
20.03 Permanent Meralco Meter
20.04 Permanent Water Meter
20.05 De-Mobilization
Total item 23.00

TOTAL CONTSTRUCTION COST

Total Total Total
Material Labor Amount
Total Total Total
Material Labor Amount

354,139.00 106,241.70 460,380.70

Total Total Total
Material Labor Amount

Total Total Total

Material Labor Amount

0.00