RENCANA ANGGARAN BIAYA (RAB)

SATKER #REF!
PEKERJAAN #REF!
LOKASI #REF!
TAHUN ANGGARAN #REF!

E. PEKERJAAN MEKANIKAL

UNIT PRICE TOTAL PRICE

NO. DESCRIPTION UNIT QTY
( in Rp ) ( in Rp )

II.A MECHANICAL
II.A.1 CLEAN WATER SUPPLY INSTALATION SYSTEM
II.A.1.1 MAIN EQUIPMENT
1 Transfer Pump Centrifugal Type set 2.00 30,657,890.00 61,315,780.00
- Capacity 12 m³/h, (ex. Groundfos)
- Control Panel & cable unit 1.00 10,700,000.00 10,700,000.00
- Pump Base
2 Roof Tank cap. 2 m³ type panel, include Accessories set 4.00 9,275,000.00 37,100,000.00
- Pipe instalation
- level control
- Isolation Valve (inlet, Outlet, Drain, Bypass)
- Tank Base
3 Ground Tank Cap.10 m³ include base set 1.00 80,600,000.00 80,600,000.00
4 Deep weel unit 1.00 114,000,000.00 114,000,000.00
5 Submersible pump include panel control & base set 1.00 125,000,000.00 125,000,000.00
6 Boster pump include panel control & base set 1.00 9,750,000.00 9,750,000.00
7 Cable tray 100 mm for transfer pump unit to Panel m 19.00 537,520.00 10,212,880.00
8 Transfer Pump House ls 1.00 8,000,000.00 8,000,000.00
9 Boster Pump House ls 1.00 4,500,000.00 4,500,000.00

II.A.1.2 Accessories Transfer Pump

1 Gate Valve dia.40 mm nos 6.00 793,360.00 4,760,160.00
2 Check Valve dia.40mm nos 3.00 373,050.00 1,119,150.00
3 Strainer dia.50mm nos 3.00 436,800.00 1,310,400.00
4 Flexible Joint dia.40mm nos 3.00 256,800.00 770,400.00
5 Pressure gauge unit 1.00 498,850.00 498,850.00
6 Pressure switch unit 1.00 1,354,500.00 1,354,500.00
7 Level Switch unit 2.00 1,118,880.00 2,237,760.00
8 Float-valve dia.50mm nos 2.00 633,000.00 1,266,000.00
9 Header discharge dia.80mm @ 2meter unit 1.00 3,746,380.00 3,746,380.00
10 Blind Flange dia. 80 mm nos 1.00 394,000.00 394,000.00
11 Suction pipe PN10 dia. 2.5" m 25.00 423,520.00 10,588,000.00
12 Discharge Pipe PN 10 dia. 2 inch m 63.00 355,980.00 22,426,740.00

II.A.2 SANITARY, PIPE & SUPPORTING MATERIAL

II.A.2.1 1st FLOOR

SANITARY
1 Closet Duduk Monoblok Include Accessories set 7.00 #REF! #REF!
2 Urinoir Include Accessories set 4.00 #REF! #REF!
3 Washtafel Include Accessories set 6.00 #REF! #REF!
4 Kran Air Washtafel nos 6.00 #REF! #REF!
5 Kran Air Standard nos 12.00 #REF! #REF!
6 Shower Closet nos 7.00 #REF! #REF!
7 Kotak Tissue Stainless nos 7.00 #REF! #REF!
8 Cermin pada Washtafel/Tempat Wudhu nos 3.00 350,000.00 1,050,000.00

PVC AW Pipe - Medium Class

1 PVC Pipe AW Class dia. 1/2 inch m 16.00 #REF! #REF!
2 PVC Pipe AW Class dia. 1 inch m 60.26 #REF! #REF!
3 PVC Pipe AW Class dia. 3/4 inch m 53.37 #REF! #REF!
4 Gate Valve dia. 2 inch nos 2.00 1,050,170.00 2,100,340.00

Supporting Material
1 Fitting for Pipe - CW lot 1.00 #REF! #REF!
2 Hanger Support - CW lot 1.00 #REF! #REF!

II.A.3 TESTING & COMMISSIONING CLEAN WATER INSTALLATION

Pressure Test & Function Test - CW Lot 1.00 19,783,859.55 19,783,859.55

( 2.A ) = TOTAL CLEAN WATER SUPPLY INSTALLATION #REF!

 UNIT PRICE TOTAL PRICE
NO. DESCRIPTION UNIT QTY
( in Rp ) ( in Rp )

II.B.1 SEWAGE WATER INSTALLATION SYSTEM

II.B.1.1 RISER SEWAGE WATER - PVC Pipe, AW Class

1 Riser Sewage dia. 6 inch m 115.20 #REF! #REF!

II.B.2 SANITARY, PIPE & SUPPORTING MATERIAL

SEWAGE WATER INSTALATION SYSTEM

II.B.2.1 SEWAGE TREATMENT PLANT (STP) include accessories

1 Sewage Treatment Plant (STP) unit 1.00 173,500,000.00 173,500,000.00
- Capacity 10 meter cubic per day
- Tank, media cell
- Blower
- Submersible pump
- Clorination
- Pipe & Instalation
- Control Panel
- base
II.B.2.2 SANITARY, PIPE & SUPPORTING MATERIAL

II.B.2.3 1st FLOOR

SANITARY
1 Clean Out type Floor dia.4 inch - c/w Avur nos 3.00 253,500.00 760,500.00
PVC Pipe - AW Class
1 PVC Pipe dia. 4 inch m 46.60 #REF! #REF!

Excavation & Backfilling - SW

1 Excavation & Backfilling m 46.60 43,500.00 2,027,100.00

Supporting Material
1 Fitting for Pipe - SW lot 1.00 #REF! #REF!
2 Hanger Support - SW lot 1.00 #REF! #REF!

II.B.3 TESTING & COMMISSIONING SEWAGE WATER INSTALLATION

StagnantTest & Function Test - SW Lot 1.00 296,295.00 296,295.00

( 2.B ) = TOTAL SEWAGE WATER INSTALLATION #REF!

II.C.1 WASTE WATER & VENT INSTALLATION SYSTEM

II.C.2 RISER WASTE WATER - PVC Pipe, AW Class

1 Riser Waste on shaft dia. 4 inch m 15.00 #REF! #REF!
2 Riser Vent on shaft dia. 2 inch m 15.00 #REF! #REF!

II.C.3 SANITARY, PIPE & SUPPORTING MATERIAL

II.C.3.1 1st FLOOR

SANITARY
1 Clean Out type Floor dia.4 inch - c/w Avur nos 3.00 253,500.00 760,500.00
2 Floor Drain dia. 3 inch nos 12.00 #REF! #REF!

PVC Pipe - AW Class

2 PVC Pipe dia. 3 inch m 104.38 #REF! #REF!
3 PVC Pipe dia. 4 inch m 87.60 #REF! #REF!

Vent
1 PVC Pipe dia. 1.5 inch m 67.00 #REF! #REF!

Supporting Material
1 Fitting for Pipe - WW lot 1.00 #REF! #REF!
2 Hanger Support - WW lot 1.00 #REF! #REF!

II.C.4 TESTING & COMMISSIONING WASTE WATER INSTALLATION

StagnantTest & Function Test - WW Lot 1.00 560,082.39 560,082.39

( 2.C ) = TOTAL WASTE WATER INSTALLATION #REF!

 UNIT PRICE TOTAL PRICE
NO. DESCRIPTION UNIT QTY
( in Rp ) ( in Rp )

II.D.1 RAIN WATER INSTALLATION SYSTEM

II.D.1.1 PVC Pipe - AW Class

1 Riser Rain dia. 6 inch m 231.00 #REF! #REF!
2 Riser Rain dia. 4 inch m 25.00 #REF! #REF!

II.D.1.2 FIXTURES
1 Roof Drain dia.4 inch nos 13.00 179,600.00 2,334,800.00

Excavation & Backfilling - WW

1 Excavation & Backfilling m 37.00 43,500.00 1,609,500.00

Supporting Material
1 Fitting for Pipe - RW lot 1.00 #REF! #REF!
2 Hanger Support - RW lot 1.00 #REF! #REF!

TESTING & COMMISSIONING RAIN WATER INSTALLATION

II.D.2 Stagnant Test & Function Test - RW Lot 1.00 #REF! #REF!

( 2.D ) TOTAL INSTALLATION RAIN WATER #REF!

II.E.1 EXHAUST FAN

1 1st Floor
a Exhaust Fan 8 inch ceiling Duct type nos 9.00 566,500.00 5,098,500.00
b Instalation cable NYM 3x2.5 mm2 For fan & switch point 18.00 429,390.00 7,729,020.00
c single switch nos 9.00 32,730.00 294,570.00
d Exhaust Ducting - Pipa PVC 6" nos 18.00 #REF! #REF!
e Exhaust Ducting - Pipa PVC 4" nos 4.00 #REF! #REF!

II.E.2 TESTING & COMMISSIONING EXHAUST FAN Lot 1.00 #REF! #REF!

( 2.E ) = TOTAL EXHAUST FAN INSTALATION #REF!

II.F.1 AC Drain
II.F.1.1 1st Floor
1 PVC Aw Dia. 1/2 inch m 520.00 #REF! #REF!

( 2.F ) = TOTAL AC DRAIN INSTALATION #REF!

TOTAL MEKANIKAL #REF!
 Harga Satuan Borongan 2018

No. Uraian Satuan Harga Penawaran

###

1 Direksi Keet m2 210,000.00

2 Gudang dan Barak Kerja m2 150,000.00
3 Pagar sementara proyek m' 30,000.00
4 Pengukuran awal dan pemasangan bouwplank m' 12,000.00
5 Perapan galian m3 78,000.00
6 Urug tanah + pemadatan m3 30,000.00
7 Perataan dan pemadatan m3 36,000.00
8 Cor manual bawah ( Pile Cap, Tie Beam, Pedestal, Lantai m3 408,000.00
9 Cor manual atas ( Kolom, balok, canopi) m3 456,000.00
10 Pasangan Pondasi Batu Kosong m3 144,000.00
11 Pasangan Pondasi Batu Kali/Belah 1 : 4 m3 258,000.00
12 Pembesian kg 3,600.00
13 Bekisting Pile Cap m2 78,000.00
14 Bekisting Balok m2 90,000.00
15 Bekisting Tie Beam m2 78,000.00
16 Bekisting Kolom m2 90,000.00
17 Bekisting Lantai m2 90,000.00
18 Pasangan Dinding Bata Ringan m2 54,000.00
19 Plesteran + Acian dinding dengan mortar m2 54,000.00
20 Plesteran + Acian beton dengan mortar m2 102,000.00
21 Ornamen dinding batu alam m2 102,000.00
22 Pasangan Lantai Granito 60x60 m2 80,400.00
23 Pasangan Lantai Keramik 30x30 m2 84,000.00
24 Pasangan Lantai Dinding 30x60 m2 90,000.00
25 Floor Hardener m2 54,000.00
26 Benangan / Sudutan m' 15,000.00
27 Opening m' 90,000.00
28 Cat Interior m2 20,400.00
29 Cat Exterior m2 24,000.00
30 Pasangan Plint Dinding keramik m' 90,000.00
31 Cat Anti Lumut m2 24,000.00
32 Meja beton unit 540,000.00
33 Pasang Perancah m2 48,000.00
34 Andang Pasangan / Plester m' 36,000.00
35 Andang Kolom unit 96,000.00
36 Tali Air m' 18,000.00
37 Kolom / Balok Praktis m' 60,000.00
38 Kolom 20x20 bh 240,000.00
39 Tangga bh 18,000,000.00