Kathekhola Rural Municipality

Office Of The Rural Municipality Executive

Bihunkot, Baglung
Gandaki Province, Nepal

Cost Measuremnt

cfof]hgfsf] gfdM ;fgf ltªl/ª 38]/L af}/ ;8s ;'wf/ lj:tf/

7]ufgfM sf=uf=kf= &, /]z
45) Packing and filling of Gabion crates with stone
Unit :1m3 45.17-6 DoLIDAR
Particular Description Unit Quantity Rate Amount Remarks
Labours Skilled 0.3 md 955.00 286.50
Unskilled 0.75 md 700.00 525.00
Materials Stone 1.10 m3 1632.30 1795.53
Sub-Total 2,607.03
15 % Overhead -
Unit Rate 2,607.03 m3
Size Sq.m/box Rate/Sq.
m Rate/Box Rate/Cu.m
Gabion Box 8
Size(1.5x1x1) 326.003 2608.02631 1738.68
Gabion Box 11
Size(2x1x1) 326.003 3586.03618 1,793.02
Gabion Box 16
Size(3x1x1) 326.003 5216.05263 1,738.68

Mechine Made Heavy coated gabion Box 1,793.02 m3

Packing and filling of Gabion crates with stone 2,607.03 m3
Sub Total Cost 4400.05
Assembling 89.12
Total Cost 4489.17

Prepared by:- Checked by:- Approved by:-

 Rates4 of41
Government of Nepal
Ministry of Local Development
Office of District Development Committee
District Technical Office
Baglung

Rate of Materials
F/Y:-2071/072
Rate for Vat @
SN Particular Unit Rate Unit Unit Rate/kg/km Dist Km Load / Transportation Cost
Analysis 13% Remarks
Weight Unload
Tractor Porter Tractor Porter Tractor Porter
1 Skill Labour 870.00 955.00 md
2 Unskill Labour 650.00 700.00 md
3 Painter 955.00 955.00 md
4 Cement ( OPC NS mark) 22093.00 17600.00 mt 2,288.00 1000 0.147 0.5938 15 2205 -
5 Sand 2870.40 2400.00 m3 1600 0.147 0.5938 2 470.4 -
6 Aggrigate 40mm 2446.80 1800.00 m3 2200 0.147 0.55 2 646.8 -
7 Aggrigate 20mm 2446.80 1800.00 m3 2200 0.147 0.55 2 646.8 -
8 Aggrigate 10mm 2446.80 1800.00 m3 2200 0.147 0.55 2 646.8 -
9 Stone 1632.30 1500.00 m3 1800 0.147 0.55 0.5 132.3 -
10 River Bed Material 1400.00 1400.00 m3 2200 0.147 0.55 0 0 -
11 Sal wood 45000.00 36000.00 m3 800 0.147 0.90 0 -
12 Local Wood 45000.00 36000.00 m3 600 0.147 0.90 0 -
13 Nail 118.65 105.00 kg 13.65 1 0.147 0.90 0 -
14 Reinforcement Bar 93790.00 83000.00 mt 10790 1000 0.147 0.90 0 -
15 Binding wire(Black) 113.00 100.00 kg 13 1 0.147 0.90 0 -
16 Snowcem Paint 70.06 62.00 kg 8.06 1 0.147 0.90 0 -
17 White Cement 29.38 26.00 kg 3.38 1 0.147 0.90 0 -
18 2X 500 gauge polythene 93.79 83.00 m2 10.79 0.147 -
19 Chicken wire 113.00 100.00 sq.m 13 0.147 -
20 Plain wire 214.70 190.00 Kg 24.7 1 0.147 0.90 0 -
21 Barbed wire 126.95 110.00 Kg 14.3 1 0.147 0.90 18 2.646 -
22 Iron angled post (13 kg) 1429.95 1235.00 nos 160.55 13 0.147 0.90 18 34.398 -

Prepared By Checked By Approved By

 Rates5 of41
23 Mesh wire 10swg (Heavy Coated 115.65 100.00 Kg 13 1 0.147 0.00 18 2.646
24 Selvedge wire 8swg (Heavy Coate 115.65 100.00 Kg 13 1 0.147 0.00 18 2.646
25 Binding wire 12swg(Heavy Coated 121.30 105.00 Kg 13.65 1 0.147 0.90 18 2.646
Kg/m2 of machine made 0.147 0.90 18 6.213289
26 hexagonal mesh size 326.003289 283 Kg 36.79 2.3482
510 306 549.9

Prepared By Checked By Approved By

 Government of Nepal
Ministry of Fedral Affairs and Local Development
District Development Committee
District Technical Office
Gorkha
Rate Analysis for Excavator
Norms:- DoR F.Y.-2070/071
1) Earthwork in excavation in soft soil - Excavator PC - 200 (per m 3)
Materials Diesel 0.1304 lit. @ Rs 66.37 Rs. 8.65
5% of Diesel cost Mobil & Grease 0.43
Rent Hydrolic Excavator upto 0.35 m3 0.0163 hr. @ Rs 2200.00 Rs. 35.86
5% of Excavator cost for Operator,Helper & Team Leader 1.79
Rate per m3 for Soft Soil - PC - 200 Excavator 46.73
with contractor's overhead @15% 53.74
Note : Fuel rate is carried by local Kalash Oil Store
2) Earthwork in excavation in Hard soil Excavator PC - 200 (per m 3)
Materials Diesel 0.1600 lit. @ Rs 66.37 Rs. 10.62
5% of Diesel cost Mobil & Grease 0.53
Rent Hydrolic Excavator upto 0.35 m3 0.0200 hr. @ Rs 2200.00 Rs. 44.00
5% of Excavator cost for Operator,Helper & Team Leader 2.20
Rate per m3 for Hard Soil - PC - 200 Excavator 57.35
with contractor's overhead @15% 65.95
Note : Fuel rate is carried by local Kalash Oil Store
3) Earthwork in excavation in soft Rock Excavator PC - 200 (per m 3)
Materials Diesel 0.2216 lit. @ Rs 66.37 Rs. 14.71
5% of Diesel cost Mobil & Grease 0.74
Rent Hydrolic Excavator upto 0.35 m3 0.0277 hr. @ Rs 2200.00 Rs. 60.94
5% of Excavator cost for Operator,Helper & Team Leader 3.05
Rate per m3 for Soft Rock - PC - 200 Excavator 79.44
with contractor's overhead @15% 91.36
Note : Fuel rate is carried by local Kalash Oil Store
4) Earthwork in excavation in Hard Rock Excavator PC - 200 (per m 3)
Materials Diesel 0.2960 lit. @ Rs 66.37 Rs. 19.65
5% of Diesel cost Mobil & Grease 0.98

Hydrolic Excavator upto 0.35 m3

Rent 0.0370 hr. @ Rs 2200.00 Rs. 81.40
5% of Excavator cost for Operator,Helper & Team Leader 4.07
Rate per m3 for Hard Rock - PC - 200 Excavator 106.10
with contractor's overhead @15% 122.02
Note : Fuel rate is carried by local Kalash Oil Store

item : laying of locally available granular materials for gravelling in Roadway for
gravelling including j10m lead & 1.5m lift-per m3
particular unit Qantity Rate Amount Remarks
subgrade preparation 10 cm depth
labour unskill md 0.05 510.00 25.5
laying of sub base for 0
gravelling 15cm thick 0 pouring
labour unskill md 1.5 510.00 765 &
Material kg km levelling
Transportation
upto 4 km for
1m3=1800kg/m3 1800 5.5 0.047 465.3
Sub-total 1255.8
15%overhe 188.37
unit rate 1444.17

Prepared By: Checked By: Approved By:

 Government of Nepal
Ministry of Federal Affairs and Local Developoment
Office of District Development Committee
District Technical Office
RATE ANALYSIS
Name of Project : 2070/071
Item Labour (L) Materials (M) Total (L+M)
Total Cost,
Rate Unit Rate, Rs. Cost, Rs. Norms
m.d. Cost Type Rs. Unit
SN Description Catagory Quantity
per m.d. Including Including Including No.
Rs. Rs. VAT VAT VAT(for UC) DoLIDAR
1 Site clearance for1Sqm Unskill 0.04 700 28.00 Tools & Plant 3 % of labour cost 0.84 28.84 1-1.6

2
Earthwork in excavation in
a ordinary soft soil- For 1 m3 Unskill 0.50 700 350.00 Tools & Plant 3 % of labour cost 10.50 360.50 5.2-1.2.2(a)
b Hard soil- For 1 m3 Unskill 0.60 700 420.00 Tools & Plant 3 % of labour cost 12.60 432.60 5.2-1.2.2(b)
c Soft Rock- For 1 m3 Unskill 2.00 700 1400.00 Tools & Plant 3 % of labour cost 42.00 1442.00 5.2-1.2.2(c)
d Medium Rock- For 1 m3 Unskill 4.00 700 2800.00 Tools & Plant 3 % of labour cost 84.00 2884.00 5.2-1.2.2(d)
e Hard Rock- For 1 m3 Unskill 17.00 700 11900.00 Tools & Plant 3 % of labour cost 357.00 12257.00 5.2-1.2.2(e)
Refilling of trench with
3
excavaited materials Unskill 0.25 700 175.00 Tools & Plant 3 % of labour cost 5.25 180.25 10) 2 -5
4 Stone Solling& Leveling Unskill 1.25 700 875.00 Tools & Plant 3 % of labour cost 26.25 901.25
Blockstone 1.10 1632.30 1795.53 1795.53
Total 875.00 1821.78 2696.78 49)17-6
Formworksof Local wood for
5
Beam/Slab Skill 0.150 955 143.25 Local Wood 0.0070 38808.00 271.66 m3 U/D+DoLIDAR
For 1 Sq.m. Unskill 0.200 700 140.00 Nails 0.25 118.65 29.66 kg
Total 283.25 301.32 584.57 39)9.a
Quantity of wood required for 1 sqm formwork = 0.0526 cum.
Wood can be used 6 times for the formwork and after then 25% cost
of the wood is recovered. So the quantity of wood required for 1 sqm = 0.00658 cum.

6
Plain cement concrete work Skill 1.00 955 955.00 Cement 0.22 17628 3878.16 MT
M10(P.C.C. 1:3:6) Unskill 4.00 700 2800.00 Agg.40mm 0.65 2700.00 1755.00 cu.m DoLIDAR
and wall - For 1 m3 Agg.20mm 0.24 2700.00 648.00 cu.m 41.11A.a
Sand 0.47 1700.00 799.00 cu.m
Total 3755.00 7080.16 10835.16
7
Plain cement concrete work Skill 1.00 955 955.00 Cement 0.32 17628 5640.96 MT
M15(P.C.C. 1:2:4) Unskill 4.06 700 2842.00 Agg.40mm 0.52 2700 1404.00 cu.m DoLIDAR
and wall - For 1 m3 Agg.20mm 0.22 2700 594.00 cu.m 41.11A.b
Agg.10mm 0.11 2700 297.00 cu.m
Sand 0.44 1700.00 748.00 cu.m
Total 3797.00 8683.96 12480.96

8
Plain cement concrete work Skill 1.00 955 955.00 Cement 0.40 17628 7051.20 MT
M20(P.C.C. 1:11/2:3) in
foundation Unskill 5.12 700 3584.00 Agg.20mm 0.57 2700.00 1539.00 cu.m DoLIDAR
and wall - For 1 m3 Agg.10mm 0.29 2700.00 783.00 cu.m 41.11B.b
Sand 0.425 1700.00 722.50 cu.m
Total 4539.00 10095.70 14634.70

9
Stone masonry work in 1:4 Skill 1.50 955 1432.50 Cement 0.116 17628 2044.85 MT 38-8-A.c
cement mortar - For 1 m3 Unskill 3.24 700 2268.00 Sand 0.47 2870.40 1349.09 cu.m
Blockstone 1.00 1632.30 1632.30 cu.m
Bondsotne 0.10 1632.30 163.23 cu.m
Total 3700.50 5189.47 8889.97 cu.m

10
Stone masonry work in 1:6 Skill 1.50 955 1432.50 Cement 0.092 22093 2032.56 MT 38-8-A.d
cement mortar - For 1 m3 Unskill 3.29 700 2303.00 Sand 0.50 2870 1435.00 cu.m
Blockstone 1.00 1632 1632.00 cu.m
Bondsotne 0.10 1632 163.20 cu.m
Total 3735.50 5262.76 8998.26 cu.m
Dry stone masonry work with
11
rubble stone Skill 0.50 955 477.50 Blockstone 1.00 1632 1632.00 cu.m DoLIDAR
For 1 m3 Unskill 1.50 700 1050.00 Bondsotne 0.10 1632 163.20 cu.m 38. 8
Total 1527.50 1795.20 3322.70 cu.m

Random rubbel Stone

12
masonry in mud Skill 1.00 955 955.00 Blockstone 1.00 1632 1632.00 cum Urban Devemt
mortar - For 1 m3 Unskill 2.25 700 1575.00 Bondstone 0.10 1632 163.20 cum C6 6-2-2
Mud 0.42 350.00 147.00 cum
Total 2,530.00 1,942.20 4472.20
Chimney Bhatta Brick masonry work
17 in 1:4 C/S mortar - For 1 m3 Skill 1.50 955 1432.50 Cement 0.100 22093.00 2209.30 MT DoLIDAR
including material Unskill 4.99 700 3493.00 Sand 0.35 2870.00 1004.50 cu.m 37-7 c
collection,preparation of mortar with Brick 530.00 13.56 7186.80 cu.m
30m lead Total 4925.50 10400.60 15326.10 cu.m
 Chimney Bhatta Brick masonry work
18 in 1:6 C/S mortar - For 1 m3 Skill 1.50 955 1432.50 Cement 0.070 22093.00 1546.51 MT DoLIDAR
including material Unskill 4.99 700 3493.00 Sand 0.38 2870.00 1090.60 cu.m 37-7 b
collection,preparation of mortar with Brick 530.00 13.56 7186.80 cu.m
30m lead Total 4925.50 9823.91 14749.41 cu.m
13 Snowcem painting on Skill 0.050 955 47.75 Snowcem 0.4850 67.80 32.88 Kg Urban Devemt
plastered surface (Twocoats) -
For 1 m2 Unskill 0.050 700 35.00 J4 13(4)b
Total 82.75 32.88 115.63 m2

14 Flush ruled pointing in 1:3 C/S

mortar On stone masonry wall Skill 0.080 955 76.40 Cement 0.00110 22093 24.30 MT Urban Devemt
For 1 m2 Unskill 0.100 700 70.00 Sand 0.00200 2870.00 5.74 cu.m I 10. 14(2)c
Total 146.40 30.04 176.44 m2

15 Pointing in 1:2 C/S mortar on

brick masonry wall Skill 0.080 955 76.40 Cement 0.00122 22093 26.95 MT 37)7-13.3b
For 1 m2 Unskill 0.089 700 62.30 Sand 0.00260 2870.00 7.46 cu.m DoLIDAR
Total 138.70 34.41 173.11 m2
16 12.5 mm thick cement Skill 0.15 955 143.25 Cement 0.00665 22093 146.92 MT 37)7-13.2.a

plaster in 1:2 cement sand Unskill 0.1344 700 94.08 Sand 0.01330 2870 38.17 cu.m DoLIDAR
mortar -For 1 m2 Total 237.33 185.09 422.42 m2
17 12.5 mm thick cement Skill 0.150 955 143.25 Cement 0.00625 22093 138.08 MT 37)7-13.2.b

plaster in 1:3 cement sand Unskill 0.135 700 94.50 Sand 0.01280 2870 36.74 cu.m DoLIDAR
mortar -For 1 m2 Total 237.75 174.82 412.57 m2
18 12.5 mm thick cement Skill 0.15 955 143.25 Cement 0.00363 22093 80.20 MT 37)7-13.2.c

plaster in 1:4 cement sand Unskill 0.1359 700 95.13 Sand 0.01460 2870 41.90 cu.m DoLIDAR
mortar -For 1 m2 Total 238.38 122.10 360.48
19 20 mm thick cement Skill 0.14 955 133.70 Cement 0.0081 22093 178.95 MT Urban Devemt

plaster in 1:4cement sand Unskill 0.19 700 133.00 Sand 0.0220 2870 63.14 cu.m I 4. 12(4)b
mortar -For 1 m2 Total 266.70 242.09 508.79

20
3 mm thick cement punning Skill 0.10 955 95.50 Cement 0.00532 22093 117.53 MT Urban Devemt

in 1:1 cement sand mortar - Unskill 0.10 700 70.00 Sand - 2870 0.00 cu.m H20 11-20
For 1 m2 165.50 117.53 283.03

21
Reinfocement for RCC work Skill 7.000 955 6685.00 M.S. Rod 1.05 93790 98480 MT 40.10
 in position and binding of Unskill 7.000 700 4900.00 Binding wire 10.00 113.00 1130.00 Kg DoLIDAR

M.S. rod for R.C.C. works -

For 1 M.T. 11585.00 99610 111195.00
For 1 Kg 111.20
22 Reinfocement for FCRT Skill 0.250 955 238.75 Binding wire 0.111 113.00 12.54 Kg Dept.N.
For 1m2 Unskill 0.083 700 58.10 Steel bar 21-02
8&10 mm Dia 2.593 93.79 243.20 Kg
Chicken wire
90 cm wide 1.806 79.10 142.85 m2
Plain wire
3.5 mm Dia. 2.083 146.90 305.99 Kg
Total 296.85 704.58 1001.43

23
Formworks for ferrocement Skill 0.167 955 159.49 Bamboo 0.333 175.00 58.28 Dept.N.
works - For 1 m2 Unskill 0.111 700 77.70 Nails 4.000 118.65 474.60 21-01
Binding wire 0.083 113.00 9.38
HDPE pipe 32mmke/cm2 from Stock
Total 237.19 542.26 779.45
including
VAT
Formworks of Local wood for
5
Beam/Slab Skill 0.150 815 122.25 Local Wood 0.0070 38808.00 271.66 m3
For 1 Sq.m. Unskill 0.200 610 122.00 Nails 0.25 118.65 29.66 kg
Total 244.25 301.32 545.57
Barbed wire fencing
24 (5Hori,2Diag line) Sal wood Barbed
post c/c 3m dist Skill 0.0333 955 31.80 wire8.33m 8.33 118.65 988.35 kg 24-6
work - For 1 m Unskill 0.0667 700 46.69 U hook 2.57 2.26 5.81 nos
Sal wood post 0.0063 134064.00 844.60 m3
Total 78.49 1838.76 1917.25

25 Barbed wire fencing Barbed wire

(5Hori,2Diag line) without post Skill 0.0333 955 31.80 8.33m 1.00 118.65 118.65 kg 24-6
work - For 1 m Unskill 0.0667 700 46.69 U hook 2.57 2.26 5.81
Total 78.49 124.46 202.95
26 Fabrication of gabion boxes with partition including rolling, cutting, and weaving with binding. For Hexagonal mesh size 100mmx120mm DoLIDAR
Mesh Wire - 10 SWG, Selvedge
Wire 8 SWG 44.1.Aii.a,b
 Box size: 2mx1mx1m(11m2) Skill 0.39 955 372.45 GI meshWire 23.43 113.00 2647.59
Unskill 0.20 700 140.00 Selvedge Wire 2.40 113.00 271.20
Total 512.45 2918.79 3431.24

Box size: 3mx1mx1(16m2)m

Skill Skill 0.57 955 544.35 GI meshWire 34.08 113.00 3851.04
Unskill Unskill 0.28 700 196.00 Selvedge Wire 3.36 113.00 379.68
Total 740.35 4230.72 4971.07
27 Gabion Construction works including placing inposition, tying gabion bindinging wire -12 SWG :
Box size: 2mx1mx1m Unskill 0.09 955 85.95 Binding Wire 0.95 118.65 112.72 198.67
Box size:3mx1mx1m Unskill 0.13 955 124.15 Binding Wire 1.30 118.65 154.25 278.40

28 Packing filling in gabion crates Stone - For 1 cum

Skill 0.30 955 286.50 DoLIDAR
Unskill 0.75 700 525.00 Blockstone 1.10 1200.00 1320.00 45.17-6
Total 811.50 1320.00 2131.50
Laying & Jointing of HDPE Pipes - For 1m 17-2
1 16,20 , 25 mm O.D. Plumber 0.001 955 0.96 0.00
(Outer Diameter) Pipes Helper 0.001 700 0.70 Fuel 0.00025 60.00 0.02
Unskill 0.002 700 1.40 Contingencies 2.51 % of labour cost 0.08
Total 3.06 0.10 3.16

2 32 mm O.D. Pipes Plumber 0.001 955 0.96 0.00

Helper 0.001 700 0.70 Fuel 0.00025 60.00 0.02
Unskill 0.003 700 2.10 Contingencies 2.51 % of labour cost 0.09
Total 3.76 0.11 3.87

3 40 & 50 mm O.D. Pipes Plumber 0.0015 955 1.43 0.00

Helper 0.0015 700 1.05 Fuel 0.00037 60.00 0.02
Unskill 0.0030 700 2.10 Contingencies 2.51 % of labour cost 0.11
Total 4.58 0.13 4.71

4 63 & 75 & 90 mm O.D. Plumber 0.0300 955 28.65 0.00

Pipes Helper 0.0300 700 21.00 Fuel 0.001000 60.00 0.06
Labourer 0.0600 700 42.00 Contingencies 2.51 % of labour cost 2.30
Total 91.65 2.36 94.01
5 110 & 125 mm O.D. Plumber 0.0200 955 19.10 0.00
Pipes Helper 0.0200 700 14.00 Fuel 0.001000 0.00 0.00
Labourer 0.0400 700 28.00 Contingencies 2.51 % of labour cost 1.53
 Total 61.10 1.53 62.63
Laying & Jointing of G.I.Pipes - For 1 m 17-4ka
1 15 & 20 mm I.D. Pipes Plumber 0.017 955 16.24 Red lead paint,
Helper 0.033 700 23.10 hemp, etc. 10% of labour cost 6.24
Labourer 0.033 700 23.10 Contigencies 2.5% of labour cost 1.56
Total 62.44 7.80 70.24
2 25 & 32 mm I.D. pipes Plumber 0.017 955 16.24 Red lead paint,
Helper 0.050 700 35.00 hemp, etc. 10% of labour cost 8.62
Labourer 0.050 700 35.00 Contigencies 2.5% of labour cost 2.16
Total 86.24 10.78 97.02
3 40 & 50 mm I.D. pipes Plumber 0.025 955 23.88 Red lead paint,
Helper 0.067 700 46.90 hemp, etc. 10% of labour cost 11.77
Labourer 0.067 700 46.90 Contigencies 2.5% of labour cost 2.94
Total 117.68 14.71 132.39
4 65 & 80 mm I.D. pipes Plumber 0.042 955 40.11 Red lead paint,
Helper 0.067 700 46.90 hemp, etc. 10% of labour cost 15.70
Labourer 0.100 700 70.00 Contigencies 2.5% of labour cost 3.93
Total 157.01 19.63 176.64
U/D+DoLIDAR
 U/D+DoLIDAR
39)9.a
0.00
 sfo{;DkGg k|ltj]bg
sfof{nosf] gfd M–sf7]vf]nf ufpkflnsfsf] sfof{no, afUn'ª d=n]=k=kmf=g+= M–
cfof]hgfsf] gfdM ;fgf ltªl/ª 38]/L af}/ ;8s ;'wf/ lj:tf/
7]ufgfM sf=uf=kf= &, /]z
nfut cfg"dfg /sdM 780198.06 sfd z'?ePsf] ldltM–
sfo{ ;DkGg ePsf] 1399453.69 sfd ;DkGg ug'{+kg] ldltM–
Oi6d]6 eGbf 36L j619255.63 sfd ;DkGg ePsf] ldltM–
nfut sfof{ ;DkGg ePsf] km/s
qm= sfdsf] lhh/0f PsfO{ :jLst s}lkmot
kl/df0f :jLst b/ nfut ? kl/df0f :jLst b/ /sd kl/df0f /sd
b/
E/W in excavation for gabion
9.00 84.75 762.75 0.00 0.00 0.00
1 box m3 9.00 84.75 762.75
2 Gabion box m3 54.00 4489.17 242415.18 48.00 4489.17 215480.16 -6.00 0.00 -26935.02
3 Stone soling work m3 12.00 2696.78 32361.36 0.88 2696.78 2373.17 -11.12 0.00 -29988.19
E/W excavation in roadway
0.00 0.00 0.00 0.00 0.00 0.00
4 by excavator
5 Soft Soil m3 3048.36 84.75 258348.51 11514.05 84.75 975815.74 8465.69 0.00 717467.23
6 Hard Soil m3 2557.48 90.40 231196.19 2191.27 90.40 198090.81 -366.21 0.00 -33105.38
7 Soft Rock m3 18.00 259.90 4678.20 7.43 259.90 1931.06 -10.57 0.00 -2747.14
8 Medium Rock m3 2.25 632.80 1423.80 0.00 632.80 0.00 -2.25 0.00 -1423.80
9 Hard Rock m3 2.70 1485.95 4012.07 0.00 1485.95 0.00 -2.70 0.00 -4012.07
10 Project management cost job 1.00 5000.00 5000.00 1.00 5000.00 5000.00 0.00 0.00 0.00

s'n /sd 780,198.06000 1,399,453.69 619,255.63

gf]6M–n=O= eGbf a9L eP-±_ jf sd eP-–_ lrGx n]Vg].

g+= M–

###
 != ljnsf] qmd ;+Vof MclGtd Kathekhola Rural Municipality &= ;Demf}tf ldlt M
cfof]hgfsf] gfdM ;fgf ltªl/ª 38]/L a Office Of The Rural Municipality Executive *= sfd ;dfKt ug'{kg]{ ldlt M
7]ufgfM sf=uf=kf= &, /]z Bihunkot, Baglung (= sfd gfkL ePsf] ldlt M
$= ;Demf}tf g+= M Gandaki Province, Nepal e'QmfgL ef}r/ g+= M
%= cl3Nnf] e'QmfgL ljnsf] qmd ;+Vo e'QmfgL ldlt M
^= cl3Nnf] e'QmfgL ljnsf] ef}r/ g+=
cf pkef]Qmf ;DaGwL lan gfkL lstfj g+= M
O6 cBfjlws sfd ePsf] cl3Nnf] ljnsf] r9]sf] xfn ePsf] sfd
n=O{=
d sfdsf] ljj/0f PsfO{ s}lkmot
kl/df0f kl/df0f b/ hDdf d"No kl/df0fhDdf d"No kl/df0f hDdf d"No
g+
=
1 E/W in excavation for gabion box m3 9.00 9.00 84.75 762.75 9.00 762.75

2 Gabion box m3 54.00 48.00 4489.17 215480.16 48.00 215480.16

3 Stone soling work m3 12.00 0.88 2696.78 2373.17 0.88 2373.17

4 E/W excavation in roadway by excavator 0 0.00 0.00 0.00 0.00 0.00 0.00

5 Soft Soil m3 3048.36 11514.05 84.75 975815.74 11514.05 975815.74

6 Hard Soil m3 2557.48 2191.27 90.40 198090.81 2191.27 198090.81

7 Soft Rock m3 18.00 7.43 259.90 1931.06 7.43 1931.06

8 Medium Rock m3 2.25 0.00 632.80 0.00 0.00 0.00

9 Hard Rock m3 2.70 0.00 1485.95 0.00 0.00 0.00

10 Project management cost job 1.00 1.00 5000.00 5000.00 1.00 5000.00
hDdf /sd 1,399,453.69 1,399,453.69
! of] lan jdf]lhd e'QmfgL hDdf ?= 1399453.69 $ s§f ug'{ kg]{ ?=
@ hg;|dbfg 699453.69 49.98% s= k]ZsL
# afFsL lbg' kg]{ ?= 700000.00 v= dfn;fdfgsf] df]n
$ v'b afFsL lbg' kg]{ ?= u= cGo
% v'b lbg'

k]z ug]{sf] ;xL M hfFr ug]{sf] ;xL M :jLs[t ug]{sf] ;xL M

bhf ;a–O{lGhlgo/ bhf{ M bhf{ M
hDd cIf?kL r]s g+= =======================af6 k||fKt eof] egL ;xL ug]{ .
 Salient Features of Project
cfof]hgfsf] gfdM ;fgf ltªl/ª 38]/L af}/ ;8s ;'wf/ lj:tf/
7]ufgfM sf=uf=kf= &, /]z
cfly{s aif{ 075/076
ljlgof]lht jh]6 700000.00
cg'dflgt nfut 1399453.69
sG6LGh]G;L 0.0
pkef]Qmf >dbfg 699453.69
v'b e'QmfgL x'g;Sg] /sd 700000.0
l;=g sfdsf] ljj/0f

gf]6
ufpkflnsfsf] sfof{non] pkef]Qmf ;ldlt;+u ;Demf}tf
ubf{ lgDgfg';f/sf] zt{x?sf] clgjfo{ kfngf u/fpg] k|ltj4tf lnP/
dfq ;Demf}tf u/fpgsf nflu cg'/f]w
!=pkef]Qmf ;ldltn] gS;f tyf nfut Ol:6d]6 adf]lhd lgdf{0f ubf{ k'/fgf vfg]kfgL,
l;+rfO{, ljBfno ejg, lghL 3/, uf]7, cf+“ug cfbL k"jf{wf/ ;+/rgf Iflt k'¥ofPsf]
v08df ;f]xL pkef]Qmf ;ldltn] cfkm";+u ePsf] ;Demf}tf /sd leqsf] ah]6af6
dd{t, lgdf{0f jf k'glg{df{0f ul/lbg' kg]{5 . ;f] ;DjGwdf s'g} ph'/L kg{ cfPdf
pQm Iflt ePsf] lgdf{0f ug{ nfUg] /sd ;DjlGwt pkef]Qmf ;ldltsf] vftfaf6 s§f u/]/
dfq clGtd km/kmf/s ug]{ Joj:yf ldnfpg'x'g .
@= ;DjlGwt k|fljlws 6f]nLn] ;fO{6df u/]sf] ;e]{, sfof{nosf] :jLs[t nfut cg'dfg
Pj+ gS;fx? cg';f/ g} lgdf{0f sfo{ u/fpg] k|ltj4tf lng' x'g .
#= :jLs[t nfut cg'dfg / gS;f eGbf km/s sfo{ u/L sfof{non] d"Nof+sg gu/]sf]
v08df s'g} lsl;dsf] ph'/ nfUg]5}g eGg] k|ltj4tf lng'x'g .
$= ;Demf}tf adf]lhdsf] lgdf{0f ubf{ u/fpbf jftfj/0f ;+/If0f P]g @)%# / jftfj/0f
lgodfjnL @)%$adf]lhd jftfj/0fdf gsf/fTds k|efj gkg]{ul/ u/fpg] k|ltj4tf lng'x'g .
ect
f}/ ;8s ;'wf/ lj:tf/

mf}tf
g] k|ltj4tf lnP/

f ubf{ k'/fgf vfg]kfgL,

+/rgf Iflt k'¥ofPsf]
sd leqsf] ah]6af6
s'g} ph'/L kg{ cfPdf
;ldltsf] vftfaf6 s§f u/]/

osf] :jLs[t nfut cg'dfg

.
n] d"Nof+sg gu/]sf]

0f P]g @)%# / jftfj/0f

u/fpg] k|ltj4tf lng'x'g .
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Gandaki Province, Nepal

Detailed Quantity Estimate

cfof]hgfsf] gfdM ;fgf ltªl/ª 38]/L af}/ ;8s ;'wf/ lj:tf/
7]ufgfM sf=uf=kf= &, /]z F./Y.:-2075/ 076

S.N. Description of items NO. Length Breadth Height Quantity Unit Remarks
1 E/W excavation for
gabion wall 0.5 18 1 1 9 m3

Volume/
Volume
2 Gabion box Size gabion No
(m3)
( m3)

1st layer 1.5*1*1 1.5 12 18

Janakalyan scl tala
2nd layer 2*1*1 2 6 12
1st layer 1.5*1*1 1.5 2 3
Gaumase khola 1
2nd layer 3*1*1 3 1 3
a Gabion wall 1st layer 2*1*1 2 4 8
Nainagade Khola 2nd layer 1.5*1*1 1.5 4 6
3rd layer 2*1*1 2 2 4

Sub total 54 m3
3 Stone soling work 1 15 4 0.2 12 m3

4 E/W excavation for Extrawidening and new track

Cutting Quantity (m3) Cutting X-Area (m2)
Total Total S.S. H.S./B.M.S. S.R. M.R. H.R.
Pt. Chainage
L. Mean X-A No. B H X-Area
L Qty. % Qty. % Qty. % Qty. % Qty. % Qty.
0 0+000 0.50 4.00 1.00 2.00
30 3.125 30 93.75 60 56.25 40 37.50 0.00 0 0.00 0 0.00
1 0+030 0.50 3.00 1.50 2.25
30 4.25 30 127.50 60 76.50 40 51.00 0.00 0.00 0.00
2 0+060 0.50 4.00 2.00 4.00
30 5 30 150.00 60 90.00 40 60.00 0.00 0.00 0.00
3 0+090 0.50 4.00 1.00 2.00
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Gandaki Province, Nepal

Detailed Quantity Estimate

cfof]hgfsf] gfdM ;fgf ltªl/ª 38]/L af}/ ;8s ;'wf/ lj:tf/
7]ufgfM sf=uf=kf= &, /]z F./Y.:-2075/ 076

30 2.75 30 82.50 60 49.50 40 33.00 0.00 0.00 0.00

4 0+120 0.50 3.00 1.00 1.50
30 2.625 30 78.75 50 39.38 50 39.38 0.00 0.00 0.00
5 0+150 0.50 3.00 1.50 2.25
30 3.85 30 115.50 60 69.30 40 46.20 0.00 0.00 0.00
6 0+180 0.50 4.00 1.60 3.20
30 5.2 30 156.00 50 78.00 50 78.00 0.00 0.00 0.00
7 0+210 0.50 4.00 2.00 4.00
30 5.5 30 165.00 45 74.25 55 90.75 0.00 0.00 0.00
8 0+240 0.50 4.00 1.50 3.00
30 4.5 30 135.00 60 81.00 35 47.25 5 6.75 0.00 0.00
9 0+270 0.50 4.00 1.50 3.00
30 4.5 30 135.00 50 67.50 50 67.50 0.00 0.00 0.00
10 0+300 0.50 3.00 2.00 3.00
30 4.5 30 135.00 25 33.75 73 98.55 0.00 0.00 2 2.70
11 0+330 0.50 4.00 1.50 3.00
30 3.75 30 112.50 50 56.25 38 42.75 10 11.25 2 2.25 0.00
12 0+360 0.50 3.00 1.00 1.50
30 2.5 30 75.00 25 18.75 75 56.25 0.00 0.00 0.00
13 0+390 0.50 4.00 1.00 2.00
30 3 30 90.00 55 49.50 45 40.50 0.00 0.00 0.00
14 0+420 0.50 4.00 1.00 2.00
30 3.5 30 105.00 25 26.25 75 78.75 0.00 0.00 0.00
15 0+450 0.50 4.00 1.50 3.00
30 4.5 30 135.00 50 67.50 50 67.50 0.00 0.00 0.00
16 0+480 0.50 3.00 2.00 3.00
30 4.5 30 135.00 25 33.75 75 101.25 0.00 0.00 0.00
17 0+510 0.50 4.00 1.50 3.00
30 5 30 150.00 55 82.50 45 67.50 0.00 0.00 0.00
18 0+540 0.50 4.00 2.00 4.00
30 5 30 150.00 60 90.00 40 60.00 0.00 0.00 0.00
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Gandaki Province, Nepal

Detailed Quantity Estimate

cfof]hgfsf] gfdM ;fgf ltªl/ª 38]/L af}/ ;8s ;'wf/ lj:tf/
7]ufgfM sf=uf=kf= &, /]z F./Y.:-2075/ 076

19 0+570 0.50 4.00 1.00 2.00

30 4 30 120.00 50 60.00 50 60.00 0.00 0.00 0.00
20 0+600 0.50 4.00 2.00 4.00
30 5 30 150.00 60 90.00 40 60.00 0.00 0.00 0.00
21 0+630 0.50 4.00 1.00 2.00
30 2.75 30 82.50 45 37.13 55 45.38 0.00 0.00 0.00
22 0+660 0.50 3.00 1.00 1.50
30 3 30 90.00 60 54.00 40 36.00 0.00 0.00 0.00
23 0+690 0.50 3.00 2.00 3.00
30 4.5 30 135.00 60 81.00 40 54.00 0.00 0.00 0.00
24 0+720 0.50 4.00 1.50 3.00
30 5 30 150.00 50 75.00 50 75.00 0.00 0.00 0.00
25 0+750 0.50 4.00 2.00 4.00
30 6 30 180.00 55 99.00 45 81.00 0.00 0.00 0.00
26 0+780 0.50 4.00 2.00 4.00
30 6.5 30 195.00 45 87.75 55 107.25 0.00 0.00 0.00
27 0+810 0.50 4.00 2.50 5.00

0 0+000 0.50 3.00 1.00 1.50

30 2.7 30 81.00 70 56.70 30 24.30 0.00 0 0.00 0 0.00
1 0+030 0.50 4.00 1.20 2.40
30 3.6 30 108.00 60 64.80 40 43.20 0.00 0.00 0.00
2 0+060 0.50 4.00 1.20 2.40
30 3.4 30 102.00 40 40.80 60 61.20 0.00 0.00 0.00
3 0+090 0.50 4.00 1.00 2.00
30 3.5 30 105.00 60 63.00 40 42.00 0.00 0.00 0.00
4 0+120 0.50 4.00 1.50 3.00
30 4.125 30 123.75 45 55.69 55 68.06 0.00 0.00 0.00
5 0+150 0.50 3.00 1.50 2.25
30 4.25 30 127.50 55 70.13 45 57.38 0.00 0.00 0.00
6 0+180 0.50 4.00 2.00 4.00
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Gandaki Province, Nepal

Detailed Quantity Estimate

cfof]hgfsf] gfdM ;fgf ltªl/ª 38]/L af}/ ;8s ;'wf/ lj:tf/
7]ufgfM sf=uf=kf= &, /]z F./Y.:-2075/ 076

30 6 30 180.00 88 158.40 12 21.60 0.00 0.00 0.00

7 0+210 0.50 4.00 2.00 4.00
30 5.125 30 153.75 90 138.38 10 15.38 0.00 0.00 0.00
8 0+240 0.50 3.00 1.50 2.25
30 3.25 30 97.50 60 58.50 40 39.00 0.00 0 0.00 0.00
9 0+270 0.50 4.00 1.00 2.00
30 4 30 120.00 42 50.40 58 69.60 0.00 0.00 0.00
10 0+300 0.50 4.00 2.00 4.00
30 5.5 30 165.00 40 66.00 60 99.00 0.00 0.00 0.00
11 0+330 0.50 3.00 2.00 3.00

0 0+000 0.50 4.00 1.20 2.40

30 3.525 30 105.75 60 63.45 40 42.30 0.00 0 0.00 0 0.00
1 0+030 0.50 3.00 1.50 2.25
30 3.85 30 115.50 60 69.30 40 46.20 0.00 0.00 0.00
2 0+060 0.50 3.20 2.00 3.20
30 4.7 30 141.00 60 84.60 40 56.40 0.00 0.00 0.00
3 0+090 0.50 4.00 1.50 3.00
30 5 30 150.00 60 90.00 40 60.00 0.00 0.00 0.00
4 0+120 0.50 4.00 2.00 4.00
30 5.6 30 168.00 60 100.80 40 67.20 0 0.00 0.00 0.00
5 0+150 0.50 4.00 1.60 3.20
30 5.2 30 156.00 60 93.60 40 62.40 0 0.00 0.00 0.00
6 0+180 0.50 4.00 2.00 4.00
0.00 0.00 0.00
Total 1500 5628.75 3048.36 2557.48 18.00 2.25 2.70
./Y.:-2075/ 076
Remarks

Breadth Height
4 2
93.75 0.00
4.5 1 0.00 100.00
127.50 0.00
4.3 1.3 0.00 100.00
150.00 0.00
4 2 0.00 100.00
./Y.:-2075/ 076

82.50 0.00
4 2.5 0.00 100.00
78.76 0.00
4.5 2.5 0.00 100.00
115.50 0.00
4.5 1 0.00 100.00
156.00 0.00
4 2.5 0.00 100.00
165.00 0.00
3.6 4.5 0.00 100.00
135.00 0.00
4 4 0.00 100.00
135.00 0.00
4.6 4 0.00 100.00
135.00 0.00
4.3 4.5 0.00 100.00
112.50 0.00
3.5 6.5 0.00 100.00
75.00 0.00
4.5 4.5 0.00 100.00
90.00 0.00
4 4
105.00 0.00
4 3 0.00 100.00
135.00 0.00
4.8 2.5 0.00 100.00
135.00 0.00
4 3 0.00 100.00
150.00 0.00
4.3 3 0.00 100.00
150.00 0.00
./Y.:-2075/ 076

4.4 2 0.00 100.00

120.00 0.00
4 1.5 0.00 100.00
150.00 0.00
3.8 2 0.00 100.00
82.51 0.00
4 5 0.00 100.00
90.00 0.00
5 2.2 0.00 100.00
135.00 0.00
4.8 2 0.00 100.00
150.00 0.00
4.3 2.5 0.00 100.00
180.00 0.00
4 1.5 0.00 100.00
195.00 0.00
4 0.8 0.00 100.00

6 1 0 100
81 0
4.3 2.3 0 100
108 0
4.4 1.5 0 100
102 0
4.7 1.5 0 100
105 0
4.5 3 0 100
123.75 0
5 2 0 100
127.51 0
4.8 2 0 100
./Y.:-2075/ 076

180 0
4 2.5 0 100
153.76 0
4 2.8 0 100
97.5 0
4 3 0 100
120 0
5 0.8 0 100

5 1

5 4 0 100
105.75 0
4.3 2.5 0 100
115.5 0
4.8 1.5 0 100
141 0
4 1 0 100
150 0
4.3 1.5 0 100
168 0
4 1 0 100
156 0
4 2.5 0 100

5628.79 5628.79
2.5

1
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Gandaki Province, Nepal

Abstract of Cost Estimate

cfof]hgfsf] gfdM ;fgf ltªl/ª 38]/L af}/ ;8s ;'wf/ lj:tf/

7]ufgfM sf=uf=kf= &, /]z
Rate of
S.N. Description Unit Quantity Estimate Amount Remarks

1 E/W in excavation for gabion box m3 9 84.75 762.75

2 Gabion box m3 54 4489.17 242415.18
3 Stone soling work m3 12 2696.78 32361.36
E/W excavation in roadway by
4 excavator
Soft Soil m3 3048.36 84.75 258,348.51
Hard Soil m 3
2557.48 90.40 231,196.19
Soft Rock m 3
18.00 259.90 4,678.20
Medium Rock m3 2.25 632.80 1,423.80
Hard Rock m3 2.70 1485.95 4,012.07
5 Project management cost job 1.00 5000.00 5,000.00
Total Estimated Amount 780,198.06
Allocated Budget 700,000.00
UC Contribution 80,198.06
10.28%
274776.5
35.22%

#VALUE! #VALUE!

5.33
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Gandaki Province, Nepal

Detailed Quantity Measurement

cfof]hgfsf] gfdM ;fgf ltªl/ª 38]/L af}/ ;8s ;'wf/ lj:tf/
7]ufgfM sf=uf=kf= &, /]z F./Y.:-2075/ 076

S.N. Description of items NO. Length Breadth Height Quantity Unit Remarks
1 E/W excavation for
gabion wall 0.5 18 1 1 9 m3

Volume/
Volume
2 Gabion box Size gabion No
(m3)
( m3)

1st layer 2*1*1 2 3 6

Gaumase khola 1 2nd layer 2*1*1 2 3 6
2nd layer 1.5*1*1 1.5 1 1.5
Gaumase khola 2 1st layer 2*1*1 2 3 6
Gavion wall

1st layer 2*1*1 2 4 8

jankalyan ko side 1st layer 1.5*1*1 1.5 3 4.5
tirw 2nd layer 2*1*1 2 3 6
3rd layer 2*1*1 2 2 4

1st layer 1.5*1*1 1.5 2 3

jankalyan ko skl tala

2nd layer 1.5*1*1 1.5 2 3

Sub total 48 m3
3 Stone soling work 1 3.5 2.5 0.1 0.875 m3

4 E/W excavation for Extrawidening and new track

Cutting Quantity (m3) Cutting X-Area (m2)
Total Total S.S. H.S./B.M.S. S.R. M.R. H.R.
Pt. Chainage
L. Mean X-A No. B H X-Area
L Qty. % Qty. % Qty. % Qty. % Qty. % Qty.
0 0+000 0.50 3.10 1.50 2.33
30 3.105 30 93.15 60 55.89 40 37.26 0 0.00 0 0.00 0 0.00
1 0+030 0.50 3.10 1.00 1.55
30 2.59 30 77.70 40 31.08 60 46.62 0.00 0.00 0.00
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Gandaki Province, Nepal

Detailed Quantity Measurement

cfof]hgfsf] gfdM ;fgf ltªl/ª 38]/L af}/ ;8s ;'wf/ lj:tf/
7]ufgfM sf=uf=kf= &, /]z F./Y.:-2075/ 076

2 0+060 0.50 3.20 1.30 2.08

30 3.355 30 100.65 55 55.36 45 45.29 0.00 0.00 0.00
3 0+090 0.50 3.40 1.50 2.55
30 3.325 30 99.75 95 94.76 5 4.99 0.00 0.00 0.00
4 0+120 0.50 3.10 1.00 1.55
30 2.45 30 73.50 95 69.83 5 3.68 0.00 0.00 0.00
5 0+150 0.50 3.00 1.20 1.80
30 2.55 30 76.50 90 68.85 10 7.65 0.00 0.00 0.00
6 0+180 0.50 3.00 1.00 1.50
30 2.25 30 67.50 90 60.75 10 6.75 0.00 0.00 0.00
7 0+210 0.50 3.00 1.00 1.50
30 2.4 30 72.00 90 64.80 10 7.20 0.00 0.00 0.00
8 0+240 0.50 3.60 1.00 1.80
30 2.925 30 87.75 90 78.98 10 8.78 0 0.00 0.00 0.00
9 0+270 0.50 3.00 1.50 2.25
30 3.075 30 92.25 90 83.03 10 9.23 0.00 0.00 0.00
10 0+300 0.50 3.00 1.10 1.65
30 2.55 30 76.50 25 19.13 70 53.55 5 3.83 0.00 0 0.00
11 0+330 0.50 3.00 1.20 1.80
30 2.625 30 78.75 50 39.38 50 39.38 0 0.00 0 0.00 0.00
12 0+360 0.50 3.00 1.10 1.65
30 2.4 30 72.00 80 57.60 15 10.80 5 3.60 0 0.00 0 0.00
13 0+390 0.50 3.00 1.00 1.50
30 2.25 30 67.50 70 47.25 30 20.25 0 0.00 0 0.00 0 0.00
14 0+420 0.50 3.00 1.00 1.50
30 2.325 30 69.75 65 45.34 35 24.41 0 0.00 0 0.00 0.00
15 0+450 0.50 3.00 1.10 1.65
30 2.475 30 74.25 85 63.11 15 11.14 0 0.00 0 0.00 0.00
16 0+480 0.50 3.00 1.10 1.65
30 3.15 30 94.50 90 85.05 10 9.45 0 0.00 0.00 0.00
17 0+510 0.50 3.00 2.00 3.00
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Gandaki Province, Nepal

Detailed Quantity Measurement

cfof]hgfsf] gfdM ;fgf ltªl/ª 38]/L af}/ ;8s ;'wf/ lj:tf/
7]ufgfM sf=uf=kf= &, /]z F./Y.:-2075/ 076

30 4.5 30 135.00 55 74.25 45 60.75 0.00 0.00 0.00

18 0+540 0 0.50 3.00 2.00 3.00
30 4.5 30 135.00 60 81.00 40 54.00 0.00 0.00 0.00
19 0+570 0 0 0.50 3.00 2.00 3.00
30 4.125 30 123.75 50 61.88 50 61.88 0.00 0.00 0.00
20 0+600 0.50 3.00 1.50 2.25
30 4.15 30 124.50 60 74.70 40 49.80 0.00 0.00 0.00
21 0+630 5 0.50 3.80 2.00 3.80
30 5.675 30 170.25 45 76.61 55 93.64 0.00 0.00 0.00
22 0+660 0 0 0 0.50 3.00 2.50 3.75
30 5.455 30 163.65 60 98.19 40 65.46 0.00 0.00 0.00
23 0+690 0.50 3.10 2.20 3.41
30 4.96 30 148.80 60 89.28 40 59.52 0.00 0.00 0.00
24 0+720 0.50 3.10 2.00 3.10
30 5.25 30 157.50 50 78.75 50 78.75 0.00 0.00 0.00
25 0+750 0.50 4.30 2.00 4.30
30 5.8 30 174.00 55 95.70 45 78.30 0.00 0.00 0.00
26 0+780 0.50 4.00 1.50 3.00
17 4.55 17 77.35 45 34.81 55 42.54 0.00 0.00 0.00
27 0+797 0.50 3.10 2.00 3.10
0.00
0 0+000 0.50 3.80 1.00 1.90
30 3.45 30 103.50 70 72.45 30 31.05 0.00 0 0.00 0 0.00
1 0+030 0.50 3.10 2.00 3.10
30 4.3 30 129.00 60 77.40 40 51.60 0.00 0.00 0.00
2 0+060 0.50 3.20 1.50 2.40
30 3.525 30 105.75 40 42.30 60 63.45 0.00 0.00 0.00
3 0+090 0.50 3.00 1.50 2.25
30 3 30 90.00 60 54.00 40 36.00 0.00 0.00 0.00
4 0+120 0.50 3.00 1.00 1.50
30 2.475 30 74.25 45 33.41 55 40.84 0.00 0.00 0.00
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Gandaki Province, Nepal

Detailed Quantity Measurement

cfof]hgfsf] gfdM ;fgf ltªl/ª 38]/L af}/ ;8s ;'wf/ lj:tf/
7]ufgfM sf=uf=kf= &, /]z F./Y.:-2075/ 076

5 0+150 0.50 3.00 1.30 1.95

30 2.85 30 85.50 55 47.03 45 38.48 0.00 0.00 0.00
6 0+180 0.50 3.00 1.20 1.80
30 3.3 30 99.00 88 87.12 12 11.88 0.00 0.00 0.00
7 0+210 0.50 3.00 2.00 3.00
30 4.35 30 130.50 90 117.45 10 13.05 0.00 0.00 0.00
8 0+240 0.50 3.00 1.80 2.70
30 4.575 30 137.25 60 82.35 40 54.90 0.00 0 0.00 0.00
9 0+270 0.50 3.00 2.50 3.75
30 5.25 30 157.50 42 66.15 58 91.35 0.00 0.00 0.00
10 0+300 0.50 3.00 2.00 3.00
30 3.75 30 112.50 40 45.00 60 67.50 0.00 0.00 0.00
11 0+330 0.50 3.00 1.00 1.50
0.00
0 0+000 0.50 4.00 2.00 4.00
30 6.15 30 184.50 60 110.70 40 73.80 0.00 0 0.00 0 0.00
1 0+030 0.50 4.30 2.00 4.30
30 6.1 30 183.00 60 109.80 40 73.20 0.00 0 0.00 0.00
2 0+060 0 0.50 4.80 1.50 3.60
30 4.6 30 138.00 60 82.80 40 55.20 0.00 0.00 0.00
3 0+090 0 0.50 4.00 1.00 2.00
30 3.615 30 108.45 60 65.07 40 43.38 0.00 0 0.00 0.00
4 0+120 0 0.50 4.30 1.50 3.23
30 3.98 30 119.40 95 113.43 5 5.97 0 0.00 0 0.00 0.00
5 0+150 0 0.50 3.00 1.00 1.50
30 3.05 30 91.50 95 86.93 5 4.58 0 0.00 0.00 0.00
6 0+180 0 0.50 3.10 2.00 3.10
30 5.8 30 174.00 95 165.30 5 8.70 0 0.00 0 0.00 0.00
7 0+210 1.50 3.00 1.20 5.40
30 9.9 30 297.00 95 282.15 5 14.85 0 0.00 0 0.00 0.00
0 0+000 0 2.50 3.00 1.20 9.00
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Gandaki Province, Nepal

Detailed Quantity Measurement

cfof]hgfsf] gfdM ;fgf ltªl/ª 38]/L af}/ ;8s ;'wf/ lj:tf/
7]ufgfM sf=uf=kf= &, /]z F./Y.:-2075/ 076

30 16.875 30 506.25 95 480.94 5 25.31 0 0.00 0.00 0.00

1 0+030 0 3.50 3.00 1.50 15.75
30 27.405 30 822.15 95 781.04 5 41.11 0 0.00 0 0.00 0.00
2 0+060 4.50 3.70 1.40 23.31
30 31.56 30 946.80 95 899.46 5 47.34 0 0.00 0 0.00 0.00
3 0+090 0 5.50 3.00 1.00 16.50
30 21.54 30 646.20 95 613.89 5 32.31 0 0.00 0.00 0.00
4 0+120 0 6.50 3.10 0.50 10.08
10 25.195 30 755.85 95 718.06 5 37.79 0 0.00 0 0.00 0.00
5 0+390 7.50 3.10 1.30 30.23
30 50.63 30 1518.90 95 1442.96 5 75.95 0 0.00 0 0.00 0.00
0 0+000 0 8.50 3.20 1.50 40.80
30 62.89 30 1886.70 95 1792.37 5 94.34 0 0.00 0.00 0.00
1 0+030 0 9.50 3.10 1.50 44.18
30 44.18 30 1325.40 95 1259.13 5 66.27 0 0.00 0 0.00 0.00
Total 1607 13712.65 11514.05 2191.27 7.43 0.00 0.00
Y.:-2075/ 076
Remarks

Breadth Height
4 2
93.15 0.00
4.5 1 0.00 100.00
77.70 0.00
Y.:-2075/ 076

4.3 1.3 0.00 100.00

100.65 0.00
4 2 0.00 100.00
99.75 0.00
4 2.5 0.00 100.00
73.51 0.00
4.5 2.5 0.00 100.00
76.50 0.00
4.5 1 0.00 100.00
67.50 0.00
4 2.5 0.00 100.00
72.00 0.00
3.6 4.5 0.00 100.00
87.76 0.00
4 4 0.00 100.00
92.26 0.00
4.6 4 0.00 100.00
76.51 0.00
4.3 4.5 0.00 100.00
78.76 0.00
3.5 6.5 0.00 100.00
72.00 0.00
4.5 4.5 0.00 100.00
67.50 0.00
4 4
69.75 0.00
4 3 0.00 100.00
74.25 0.00
4.8 2.5 0.00 100.00
94.50 0.00
4 3 0.00 100.00
Y.:-2075/ 076

135.00 0.00
4.3 3 0.00 100.00
135.00 0.00
4.4 2 0.00 100.00
123.76 0.00
4 1.5 0.00 100.00
124.50 0.00
3.8 2 0.00 95.00
170.25 0.00
4 5 0.00 100.00
163.65 0.00
5 2.2 0.00 100.00
148.80 0.00
4.8 2 0.00 100.00
157.50 0.00
4.3 2.5 0.00 100.00
174.00 0.00
4 1.5 0.00 100.00
77.35 0.00
4 0.8 0.00 100.00

6 1 0 100
103.5 0
4.3 2.3 0 100
129 0
4.4 1.5 0 100
105.75 0
4.7 1.5 0 100
90 0
4.5 3 0 100
74.25 0
Y.:-2075/ 076

5 2 0 100
85.51 0
4.8 2 0 100
99 0
4 2.5 0 100
130.5 0
4 2.8 0 100
137.25 0
4 3 0 100
157.5 0
5 0.8 0 100

5 1

5 4 0 100
184.5 0
4.3 2.5 0 100
183 0
4.8 1.5 0 100
138 0
4 1 0 100
108.45 0
4.3 1.5 0 100
119.4 0
4 1 0 100
91.51 0
4 2.5 0 100
Y.:-2075/ 076

13712.75 13712.75
2.5

1
 Kathekhola Rural Municipality
Office Of The Rural Municipality Executive
Bihunkot , Baglung
Gandaki Province, Nepal

Abstract of Cost Measurement

cfof]hgfsf] gfdM ;fgf ltªl/ª 38]/L af}/ ;8s ;'wf/ lj:tf/

7]ufgfM sf=uf=kf= &, /]z
Rate of
S.N. Description Unit Quantity Estimate Amount Remarks

1 E/W in excavation for gabion box m3 9.00 84.75 762.75

2 Gabion box m3 48.00 4489.17 215480.16
3 Stone soling work m3 0.88 2696.78 2373.1664
E/W excavation in roadway by
4 excavator
Soft Soil m3 11514.05 84.75 975,815.74
Hard Soil m 3
2191.27 90.40 198,090.81
Soft Rock m 3
7.43 259.90 1,931.06
Medium Rock m3 0.00 632.80 -
Hard Rock m3 0.00 1485.95 -
5 Project management cost job 1.00 5000.00 5,000.00
Total Evaluated Amount 1,399,453.69
Allocated Budget 700,000.00
UC Contribution 699,453.69
49.98%
217853.3
15.57%

#VALUE! #VALUE!

5.33