Rate Analysis

unit Rate
1 Profit & overhead (Civil) 15.00%
2 Skilled Labour day 1,200.00
3 Unskilled Labour day 750.00

Basic Rate of Materials

S.No. Description Unit Rate
1 Cement Bag 850.00
2 Quarry/stream/riverbed sand Cum 2500.00
3 10 mm aggrergate Cum 2800.00
4 Bricks (local) nos 20.00
5 Steel reinforcement Bars kg 80.00
6 Water lt 0.25
Remarks
Client :NWHCL
Project : Boundary Wall
Date:
Note:- Estimation of Frontal Face Bou
Quantity Estimate
S.N. Description No L (m) B(m)
1 Site preparation/ Protection 1

2 Excavation and Backfilling

2.1 Earthwork in excavation in ordinary to mixed/hard soil in
foundation including dressing of sides and proper
compaction to trench bed, disposing of excess soil and
filling in trenches by proper compaction after construction
of structure all complete as per drawing, specification and
instructions by the Engineer.

For footing 151 0.375 0.375

Sub-total

2.2 Backfilling of Earthwork excavated for foundation (@60%

of excavation)
Sub-total
3 Form work
3.1 Providing, fitting and fixing standard formwork of
shuttering plywood including all necessary wooden props,
bracing, wedges and nails etc. and careful removal of form
works at approved time for all type of P.C.C. works in
Column all complete as per specification and instruction by
the Engineer.

For Column 151 0.1 0.1

Sub-total
4 Concrete work
4.1 Providing and laying PCC for foundation pad and column
with 1:2:4 concrete mix
For footing 151 0.375 0.375
Sub-total
For Column 151 0.1 0.1
Sub-total

S.N. Description No L (m) B (m)

5 Structural Steel
5.1 For Post
ISA 50X50X4 151 3.08
5.2 Bar Bed Wire
11 300.59
Sub-total
Add 5% for westage
Total of structural steel
 Note:- Estimation of Frontal Face Boundary wall has not been considered
Quantity Estimate
H/D (m) Quantity Unit Remarks
1.00 LS

0.3 6.37
6.37 m3

3.82 m3

0.762 1.15
1.15 m2
 0.3 6.37
6.37 m3
0.762 1.15
1.15 m3
Total 7.52 m3
Unit
Weight(Kg/ Quantity Unit Remarks
m)

3.00 1,395.24 kg

0.17 551.19 kg
1946.43 kg
2043.75 kg
2043.75 kg
 Abstract of Cost Estimation
Client :NWHCL
Project : Boundary Wall
Note:- BOQ of Frontal Face Boundary wall has not
S.N Description Unit Quantity
1 Site preparation/ Protection
1.1 Protection work
1.1.1 Site preparation/ Protection LS 1.00
2 Civil works
2.1 Excavation work
2.1.1 Earthwork in excavation in ordinary to mixed/hard soil in foundation
including dressing of sides and proper compaction to trench bed, disposing
of excess soil and filling in trenches by proper compaction after construction cum 6.37
of structure all complete as per drawing, specification and instructions by
the Engineer.

2.2 Backfilling works

2.1.2 Backfilling works in 150 mm layer with compaction as given in drawing,
specification and instruction by the Engineer Cum 3.82

2.3 Concrete work

2.3.1 Providing, mixing and laying P.C.C. in 1:2:4 ratio for foundation cum 6.37
2.3.2 Providing, mixing and laying P.C.C. in 1:2:4 ratio for Column with stone
aggregate 20mm with proper compaction and completion to perfect line,
level and finishing including proper curing all complete as per drawing, cum 1.15
specification and instruction by the Engineer.

2.4 Form work

2.4.1 Providing, fitting and fixing standard formwork of shuttering plywood
including all necessary metal/wooden props, bracing, wedges and nails etc.
and careful removal of form works at approved time for all type of P.C.C. sqm 1.15
works all complete as per specification and instruction by the Engineer.

2.5 Steel work

2.5.1 Supply, manufacture and installation of structural steel works including two
coats of Epoxy paints over one coat of epoxy primer all complete as per Kg 2043.75
drawing, specification and instruction by the Engineer.
Total Amou

Page 7 of 14
ct of Cost Estimation

Note:- BOQ of Frontal Face Boundary wall has not been considered
Unit Rate Amount

30,000.00 30,000.00

538.95 3,433.28

373.75 1,428.54

13,473.76 85,832.06

17,185.21 19,773.65

921.61 1,060.42

226.14 462,174.41

Total Amount 603,702.36

Page 8 of 14
 NWHC

Bill of Qua
Project :- BOUNDARY WALL
Location:-

S.N. Description Rat

Quantity Unit In Figure

1 Site preparation/ Protection
1.1 Protection work
1.1.1 Site preparation/ Protection
1.00 LS

2 Civil works
2.1 Excavation work
2.1.1 Earthwork in excavation in ordinary to
mixed/hard soil in foundation including dressing 6.37 cum
of sides and proper compaction to trench bed,
2.2 Backfilling
disposing ofworks
excess soil and filling in trenches by
2.1.2 Backfilling works inafter
proper compaction 150construction
mm layer withof structure
compaction
all completeasasgiven in drawing,
per drawing, specification
specification and 3.82 Cum
and instruction by the Engineer
instructions by the Engineer.

2.3 Concrete work

2.3.1 Providing, mixing and laying P.C.C. in 1:2:4
ratio for foundation 6.37 cum
2.3.2 Providing, mixing and laying P.C.C. in 1:2:4
ratio for Column with stone aggregate 20mm
with proper compaction and completion to
perfect line, level and finishing including proper 1.15 cum
curing all complete as per drawing, specification
and instruction by the Engineer.

2.4 Form work

2.4.1 Providing, fitting and fixing standard formwork
of shuttering plywood including all necessary
metal/wooden props, bracing, wedges and nails
etc. and careful removal of form works at
approved time for all type of P.C.C. works all 1.15 sqm
complete as per specification and instruction by
the Engineer.

Page 9 of 14
2.5 Steel work
2.5.1 Supply, manufacture and installation of structural
steel works including two coats of Epoxy paints
over one coat of epoxy primer all complete as per 2043.75 Kg
drawing, specification and instruction by the
Engineer.

Total Rs

Discount %

Discount Amount

Bid amount before vat

13% VAT Rs.

Grand Total Rs.

Total Amount in words:

Name of Contractor

Phone
Adress

Date

Page 10 of 14
 NWHCL

Bill of Quantity

Rate Ecxcluding VAT

In word

Page 11 of 14
 -

Page 12 of 14
Total Amount

Page 13 of 14
 -

Page 14 of 14