Documente Academic
Documente Profesional
Documente Cultură
1. D
2. C
3. C
4. D
5. C
6. A (SEE AMORTIZATION TABLE)
7. B (SEE AMORTIZATION TABLE)
Solution:
Date Collections Interest income Amortization Present value
1/1/x1 3,807,853
12/31/x1 400,000 456,942 56,942 3,864,795
30. A
STRAIGHT PROBLEMS
1.
FAIR VALUE OF THE ASSETS (600,000+750,000+1,550,000) 2,900,000
CARRYING AMOUNT OF THE ASSETS (500K+1M+1.5M) (3,000,000)
UNREALIZED LOSS (100,000)
2.
SELLING PRICE 950,000
CARRYING AMOUNT (600,000)
GAIN ON SALE 350,000
5.
DATE INTEREST INTEREST AMORTIZATION PRESENT VALUE
INCOME RECEIPT
JAN. 1, 20X1 3,697,120
DEC. 31, 369,712 320,000 49,712 3,746,832
20X1
374,683 320,000 54,683 3,801,515
6.
NET INCOME OF CHAIR (INVESTEE) P 600,000
DIVIDENDS RELATED TO CUMULATIVE PREFERENCE SHARES (900,000 X 10%) (90,000)
NET INCOME AVAILABLE TO ORDINARY SHARES 510,000
EQUITY OF TABLE (INVESTOR) IN NET INCOME 50%
SHARE OF INVESTOR IN NET INCOME-ORDINARY SHARES P255,000
SHARE IN THE AMOUNT OF PREFERENCE DIVIDENDS (20% X 90,000) 18,000
TOTAL REVENUE P 273,000
7.
SHARE IN NET INCOME (8M X 40%) P 3,200,000
UPSTREAM SALE INVETORY (2M X 40%) (800,000)
UPSTREAM SALE EQUIPMENT (1.5M X 40%)4/5 480,000
TOTAL INVESTMENT INCOME 1,920,000
8.
CHANGE IN FAIR VALUE DUE TO GROWTH AND PRICE CHANGE 2,000,000
NEW BORN CALF AT YEAR-END AT FAIR VALUE 400,000
DECREASE IN FAIR VALUE DUE TO HARVEST (250,000)
GAIN ON BIOLOGICAL ASSET 2,150,000
9.
COST 5,000,000
NEW BORN CALF 400,000
GAIN (net) 1,750,000
FAIR VALUE LESS COST TO SELL 7,150,000