BHOGNIPUR DIVISON L.G.

C, ETAWAH
Name of Work :- Estimate for Construction and Repairing of Boundry wall at
Jaswantnagar inspection house.

Abstract of Cost
S.No. Item of Work Unit Qty. Rate Rate Amount (Rs.)
First Class brick work in 1:4 cement and
coarse sand mortar in super structure
(Boundry wall) including necessary
cutting and moulding of bricks as
required and also including honey comb
brick work thickness of wall half of one
1 brick thick. Including supply of all cum. 31.10 5094.0 158423.40
materials, labour and t&p etc. required
for proper completion of work.

Total 158423.40
Add 2% Contingency 3168.47
Add 18% G.S.T 28516.21
G.TOTAL 190108.08
SAY 1.90 Lacs

J.E A.E
B.D.L.G.C, ETAWAH B.D.L.G.C, ETAWAH
 Bhognipur Division L.G.C. Etawah

Name of work:- Earthwork in Restoration of Syphon on Lakhapur Minor

Km. 2.600 to Km. 3.465 and minor repair of Syphon.

Abstract of Cost

S.No. Item of work Unit Qty Rate Amount

E/W in filling of embankment with
service road in ordaniry soil,
excavation to be in the form of
irregular pits and earth work in
embankment to be in 20cm layers
1 m³ 1884.26 52.00 97981.43
including ramming and dressing the
surface to the required level and
slopes and also including 1.5m lift
and 30m lead.

First class brick work in 1:3 cement

and coarse sand mortar in syphon
including supply of all material ,
2 m³ 1.87 4650.00 8696.82
labour and T&P etc. required for
proper completion of work.

12 mm thick cement plaster (1:3) in

single coat on fair side of wall for
interior plastering including arises,
3 Sqm. 13.91 165.00 2294.82
interioe rounded angles, chamfers
finished even and smooth.

Cement concrete with 2 cm guage

approved stone grit , approved coarse
sand and cement in Proportion of
4 1:2:4 including supply of all material m³ 0.48 6400.00 3045.12
T&P eyc. For proper completion of
work.
Total 112018.19
Add 2% Contingency 2240.36
Add 5% GST 5600.91
Total 119859.47
Say 1.20
J.E. A.E.III
 Bhognipur Division L.G.C. Etawah
Name of work:- Special repair work for Restoration of Bhognipur
Branch In between Km. 85.100 to Km. 85.900

Abstract of Cost

S.No. Item of work Unit Qty Rate Amount

E/W in filling of embankment
with service road in ordaniry soil,
excavation to be in the form of
irregular pits and earth work in
embankment to be in 20cm layers
1 including ramming and dressing m³ 1634.60 56.00 91537.60
the surface to the required level
and slopes and also including
1.5m lift and 30m lead.

Total 91537.60
Add 2% Contingency 1830.75
Add 5% GST 4576.88
Total 97945.23
Say 0.98 Lacs

J.E. A.E.III
 Bhognipur Divison L.G.C, Etawah
Name of Work :- Estimate for Costruction of Slab & Parapet wall of
V.R.B at Ritor Dy. km. 11.960 of 1.90 Mtr. Clear span

Abstract of Cost
Amount
S.No. Item of Work Unit Quantity Rate (Rs.)
Ist. Class brick work in 1:4
1 cement sand of 1.25 FM mortar. cum. 1.932 5088.0 9830.02

Centering and Shuttring for RCC

2 work M² 13.980 570.0 7968.60
Steel reinforcement with cost
and labour in cutting bending,
3 placing and binding with wire. Kg. 188.000 59.7 11223.60

Reinforced cement concrete

1:1.5:3 in cement coarsesand
and stone grit 20mm guage
4 mixing and laying in bed block cum. 3.62 5892.3 21330.13
and slab.

Earthwork in making ramp with

5 dressing and ramming cum. 91.80 52.0 4773.60
Brick on edge soling on ramp.
6 M² 87.60 490.3 42950.28
Earthwork in repairing bank
7 damaged during constructionof cum. 200.00 52.0 10400.00
V.R.B.

Total 108476.22
Add 2% contingency 2169.52
Add 18% GST 19525.72
G.TOTAL 130171.47
SAY 1.30 LACS

J.E A.E
B.D.L.G.C, ETAWAH B.D.L.G.C, ETAWAH