Documente Academic
Documente Profesional
Documente Cultură
You are hereby directed to make herein described changes from the plans and specifications of the following described work not included in the plans and specifications:
ITEMIZED QUANTITIES AND COST OF REVISION IS SHOWN IN THE ATTACHED BILL OF QUANTITIES AND COST ESTIMATE
Note : This Variation Order is not effective until approved ANTONIO V. MOLANO JR., CESO III
Director IV
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
OFFICE OF THE REGIONAL DIRECTOR
Region III
Sindalan, City of San Fernando, Pampanga
EXECUTIVE SUMMARY
(Request for Clearance / Authority for VARIATION ORDER No. 1)
The herein Variation Order No. 1 was made to conform the approved Revised Plan due to the requirement of the actual
field condition.
RECOMMENDING APPROVAL:
APPROVED:
Sir :
In connection with your contract in the NETWORK DEVELOPMENT - ROAD WIDENING - PRIMARY ROADS, JOSE ABAD
SANTOS AVENUE (JASA), PAMPANGA 2ND LEGISLATIVE DISTRICT, Province of Pampanga, you are herby directed to perform the
following Extra Work:
Total : 61,957.31
Reason for this Extra Work Order No. 1 : Please see attached justification
Approved:
Name of Project : NETWORK DEVELOPMENT - ROAD WIDENING - PRIMARY ROADS, JOSE ABAD Date : June 22, 2018
SANTOS AVENUE (JASA), PAMPANGA 2ND LEGISLATIVE DISTRICT Roadbed Width :
Pavement Width :
Sidewalk Width :
Location : : PAMPANGA Bridge/Other Structure :
Appropriation : Type of Substructure :
Source of Fund : No. of Span :
Classification : No. Pier / No. of Abutment :
Limits : Sta. 76+(-010) - Sta. 76+319 (Sec 1); Sta. 76+571.03 - Sta. 77+105 (Sec 2); Starting Time :
Sta. 77+421.04 - Sta. 78+291.30 (Sec 3); Sta. 78+680 - Sta. 79+630.4 (Sec 4);
Sta. 79+789.70 - Sta. 81+000 (Sec 5);
TOTAL 0.00
Specs. Or Estimated Cost of Project
Description Unit Quantity
Item No. Unit Cost Total Cost
PART A FACILITIES FOR THE ENGINEER
Provision of Furnitures/Fixtures, Equipment & Appliances for the
A.1.1(11) l.s. 1.00 62,290.62 62,290.62
Field Office for the Engineer
A.1.1(8) Provision of Field Office for the Engineer (Rental Basis) mo. 9.00 20,412.00 183,708.00
Provision of 4x2 Pick Up Type Service Vehicle for the Engineer on
A.1.2(2)
Bare Rental Basis
mo. 9.00 38,840.76 349,566.84
PART B OTHER GENERAL REQUIREMENTS
B.5 Project Signboards ea. 3.00 6,010.81 18,032.43
B.7 Occupational Safety and Health Program mo. 11.00 42,876.25 471,638.75
B.8 Traffic Management mo. 11.00 52,916.75 582,084.25
B.9 Mobilization/Demobilization l.s. 1.00 218,400.00 218,400.00
PART C EARTHWORKS
100(3)a3 Individual Removal of Trees (large a 501-750mm), large A ea. 4.00 13,957.21 55,828.84
101(3)b6 Removal of Actual Structures/ Obstruction (PCCP), 0.30m thk. sq.m. 31793.98 187.14 5,949,925.42
101(3)c2 Removal of Actual Structures/ Obstruction (ACP), 0.10m thk. sq.m. 16992.50 112.22 1,906,898.35
101(6) Removal of Structures and Obstruction - Concrete cu.m. 3953.50 1,831.94 7,242,574.79
101(8) Removal of Existing Guardrails m. 1863.60 38.68 72,084.05
101(9) Removal of Existing Guardrails Post ea. 490.00 218.60 107,114.00
102(2) Surplus Common Excavation cu.m. 529.00 174.72 92,426.88
104(1)a Embankment from Roadway Excavation cu.m. 7631.62 284.79 2,173,409.06
105(1)a Subgrade Preparation - Common Material sq.m. 44568.30 19.92 887,800.55
PART D SUB-BASE AND BASE COURSES
200(1) Aggregate Subbase Course cu.m. 10733.17 706.50 7,582,987.43
PART E SURFACE COURSE
311(1)f1 PCC Pavement (Unreinforced) (t=0.30m) sq.m. 53677.44 1,385.42 74,365,798.92
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES
103(1)a Structure Excavation - Common Soil cu.m. 3068.00 284.72 873,520.96
103(3) Foundation Fill cu.m. 157.00 1,219.61 191,478.77
404(1)a Reinforcing Steel, G-40 kg. 118198.00 52.16 6,165,207.68
405(1)a3 Structural Concrete, 20.68 Mpa cu.m. 1028.00 6,579.93 6,764,168.04
407(8) Lean Concrete (Class B, 16.5MPa) cu.m. 14.25 4,347.88 61,957.31
506(1) Stone Masonry cu.m. 6495.11 3,218.03 20,901,458.83
PART H MISCELLANEOUS STRUCTURES
600(7) Curb and Gutter - Precast pc. 1305.00 935.45 1,220,762.25
612(1) Reflectorized Thermoplastic Pavement Markings (White) sq.m. 1169.72 733.08 857,498.34
Sub-Total I 139,358,621.36
Sheet 1 of 1
Project : NETWORK DEVELOPMENT - ROAD WIDENING - PRIMARY ROADS, JOSE ABAD SANTOS AVENUE (JASA), PAMPANGA 2ND LEGISLATIVE DISTRICT
JUANAFE V. MAGPAYO ARTHUR Q. SANTOS FLORITA Q. DELA CRUZ Revised Contract Amount Due to VO No. 1: P 139,358,621.36
Project Engineer Chief, Planning & Design Div. OIC Chief, Construction Div.
Diff. in Cost of this Variation Order 1: P 10,755,330.51
Conforme: Approved:
Percentage of Final Variation Order: 8.36318%
RESTITUTO C. BAUTISTA ANTONIO V. MOLANO, JR., CESO III
Contractor Director IV
Project Name : Network Development - Road Widening - Primary Roads, Jose Abad Santos Avenue (JASA), Pampanga 2nd
Legislative District
ORIGINAL AS-STAKED
ITEM NO. DESCRIPTION UNIT REMARKS
QTY QTY
I. ROADWAY IMPROVEMENT
100(3)a3 Individual Removal of Trees (large a 501-750mm), large A ea. 4.00 4.00 SAME
101(3)b6 Removal of Actual Structures/ Obstruction (PCCP), 0.30m thk. sq.m. 495.00 31,793.98 INCREASED
101(3)c2 Removal of Actual Structures/ Obstruction (ACP), 0.10m thk. sq.m. 26,759.00 16,992.50 DECREASED
101(8) Removal of Existing Guardrails m. 415.00 1,863.60 INCREASED
101(9) Removal of Existing Guardrails Post ea. 110.00 490.00 INCREASED
102(2) Surplus Common Excavation cu.m. 20,993.00 529.00 DECREASED
104(1)a Embankment from Roadway Excavation cu.m. 1,739.00 7,631.62 INCREASED
105(1)a Subgrade Preparation - Common Material sq.m. 51,173.00 44,568.30 DECREASED
200(1) Aggregate Subbase Course cu.m. 11,703.00 10,733.17 DECREASED
311(1)f1 PCC Pavement (Unreinforced) (t=0.30m) sq.m. 55,222.00 53,677.44 DECREASED
612(1) Reflectorized Thermoplastic Pavement Markings (White) sq.m. 1,187.00 1,169.72 DECREASED
II. DRAINAGE STRUCTURES
101(6) Removal of Structures and Obstruction - Concrete cu.m. 677.46 3,953.50 INCREASED
103(1)a Structure Excavation - Common Soil cu.m. 4,220.00 3,068.00 DECREASED
103(3) Foundation Fill cu.m. 288.00 157.00 DECREASED
404(1)a Reinforcing Steel, G-40 kg. 197,812.00 118,198.00 DECREASED
405(1)a3 Structural Concrete, 20.68 Mpa cu.m. 1,619.00 1,028.00 DECREASED
407(8) Lean Concrete (Class B, 16.5MPa) cu.m. - 14.25 NEW ITEM
506(1) Stone Masonry cu.m. 2,139.00 6,495.11 INCREASED
600(7) Curb and Gutter - Precast pc. 2,398.00 1,305.00 DECREASED
QUANTITY SHEETS
SECTION 1
Sta. 76 + (-010) - 13.40 4.76 -
Sta. 76 + 000 - - 13.40 134.00 4.76 47.60 - -
Sta. 76 + 026.50 - - 13.40 355.10 4.76 126.14 - -
Sta. 76 + 040 - - 13.40 180.90 4.76 64.26 - -
Sta. 76 + 060 - - 13.40 268.00 4.76 95.20 - -
Sta. 76 + 080 - - 13.40 268.00 4.76 95.20 - -
Sta. 76 + 100 - - 13.40 268.00 4.76 95.20 - -
Sta. 76 + 117 - - 13.40 227.80 4.76 80.92 - -
Sta. 76 + 140 - - 13.40 308.20 4.76 109.48 - -
Sta. 76 + 160 - - 13.40 268.00 4.76 95.20 - -
Sta. 76 + 180 - - 13.40 268.00 4.76 95.20 - -
Sta. 76 + 200 - - 13.40 268.00 4.76 95.20 - -
Sta. 76 + 226.25 - - 13.40 351.75 4.76 124.95 - -
Sta. 76 + 240 - - 13.40 184.25 4.76 65.45 - -
Sta. 76 + 253.90 - - 13.40 186.26 4.76 66.16 - -
Sta. 76 + 280 - - 13.40 349.74 4.76 124.24 - -
Sta. 76 + 300 - - 13.40 268.00 4.76 95.20 - -
Sta. 76 + 319 - - 13.40 254.60 4.76 90.44 - -
SECTION 2
Sta. 76 + 571.03 6.70 - 2.75 5.78
Sta. 76 + 580 6.70 60.10 - - 2.75 24.67 5.56 50.86
Sta. 76 + 600 6.70 134.00 - - 2.75 55.00 5.09 106.50
Sta. 76 + 620 6.70 134.00 - - 2.75 55.00 4.61 97.00
Sta. 76 + 640 6.70 134.00 - - 2.75 55.00 4.14 87.50
Sta. 76 + 660 6.70 134.00 - - 2.75 55.00 3.65 77.90
Sta. 76 + 680 6.70 134.00 - - 2.75 55.00 3.17 68.20
Sta. 76 + 700 6.70 134.00 - - 2.75 55.00 2.70 58.70
Sta. 76 + 720 6.70 134.00 - - 2.75 55.00 2.22 49.20
Sta. 76 + 747.53 6.70 184.45 - - 2.75 75.71 1.56 52.03
Sta. 76 + 766.63 6.70 127.97 - - 2.75 52.53 1.11 25.50
Sta. 76 + 780 6.70 89.58 - - 2.75 36.77 - -
Sta. 76 + 810.63 6.70 205.22 - - 2.75 84.23 - -
Sta. 76 + 820 6.70 62.78 - - 2.75 25.77 - -
Sta. 76 + 840 6.70 134.00 - - 2.75 55.00 - -
Sta. 76 + 860 6.70 134.00 - - 2.75 55.00 - -
Sta. 76 + 880 6.70 134.00 - - 2.75 55.00 - -
Sta. 76 + 900 6.70 134.00 - - 2.75 55.00 - -
Sta. 76 + 920 6.70 134.00 - - 2.75 55.00 - -
Sta. 76 + 940 6.70 134.00 - - 2.75 55.00 - -
Sta. 76 + 960 6.70 134.00 - - 2.75 55.00 - -
Sta. 76 + 980 6.70 134.00 - - 2.75 55.00 - -
Sta. 76 + 994 6.70 93.80 - - 2.75 38.50 - -
QUANTITY SHEETS
SECTION 1
Sta. 76 + (-010) - 22.30 4.46 22.30 -
Sta. 76 + 000 - - 22.30 223.00 4.46 44.60 22.30 223.00 - -
Sta. 76 + 026.50 - - 22.30 590.95 4.46 118.19 22.30 590.95 - -
Sta. 76 + 040 - - 17.56 269.06 3.51 53.80 17.56 269.06 - -
Sta. 76 + 060 - - 17.56 351.20 3.51 70.20 17.56 351.20 - -
Sta. 76 + 080 - - 17.56 351.20 3.51 70.20 17.56 351.20 - -
Sta. 76 + 100 - - 17.56 351.20 3.51 70.20 17.56 351.20 - -
Sta. 76 + 117 - - 17.56 298.52 3.51 59.67 17.56 298.52 - -
Sta. 76 + 140 - - 17.56 403.88 3.51 80.73 17.56 403.88 - -
Sta. 76 + 160 - - 17.56 351.20 3.51 70.20 17.56 351.20 - -
Sta. 76 + 180 - - 17.56 351.20 3.51 70.20 17.56 351.20 - -
Sta. 76 + 200 - - 17.56 351.20 3.51 70.20 17.56 351.20 - -
Sta. 76 + 226.25 - - 17.56 460.95 3.51 92.14 17.56 460.95 - -
Sta. 76 + 240 - - 17.56 241.45 3.51 48.26 17.56 241.45 - -
Sta. 76 + 253.90 - - 17.56 244.08 3.51 48.79 17.56 244.08 - -
Sta. 76 + 280 - - 17.56 458.32 3.51 91.61 17.56 458.32 - -
Sta. 76 + 300 - - 17.56 351.20 3.51 70.20 17.56 351.20 - -
Sta. 76 + 319 - - 17.56 333.64 3.51 66.69 17.56 333.64 - -
SECTION 2
Sta. 76 + 571.03 15.64 6.70 3.12 15.60 17.88
Sta. 76 + 580 15.07 137.73 6.70 60.10 3.12 27.99 15.60 139.93 16.70 155.09
Sta. 76 + 600 13.82 288.90 6.70 134.00 3.12 62.40 15.60 312.00 14.24 309.40
Sta. 76 + 620 12.57 263.90 6.70 134.00 3.12 62.40 15.60 312.00 11.98 262.20
Sta. 76 + 640 11.32 238.90 6.70 134.00 3.12 62.40 15.60 312.00 9.91 218.90
Sta. 76 + 660 10.04 213.60 6.70 134.00 3.12 62.40 15.60 312.00 8.00 179.10
Sta. 76 + 680 8.79 188.30 6.70 134.00 3.12 62.40 15.60 312.00 6.32 143.20
Sta. 76 + 700 7.54 163.30 6.70 134.00 3.12 62.40 15.60 312.00 4.84 111.60
Sta. 76 + 720 6.29 138.30 6.70 134.00 3.12 62.40 15.60 312.00 3.55 83.90
Sta. 76 + 747.53 4.55 149.21 6.70 184.45 3.12 85.89 15.60 429.47 2.08 77.50
Sta. 76 + 766.63 2.28 65.23 6.70 127.97 3.12 59.59 15.60 297.96 1.04 29.80
Sta. 76 + 780 1.87 27.74 6.70 89.58 3.12 41.71 15.60 208.57 - -
Sta. 76 + 810.63 1.87 57.28 6.70 205.22 3.12 95.57 15.60 477.83 - -
Sta. 76 + 820 - - 10.86 82.27 2.17 24.78 10.86 123.97 - -
Sta. 76 + 840 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 76 + 860 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 76 + 880 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 76 + 900 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 76 + 920 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 76 + 940 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 76 + 960 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 76 + 980 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 76 + 994 - - 10.86 152.04 2.17 30.38 10.86 152.04 - -
QUANTITY SHEETS
QUANTITY SHEETS
QUANTITY SHEETS
QUANTITY SHEETS
QUANTITY SHEETS
QUANTITY SHEETS
QUANTITY SHEETS
QUANTITY SHEETS
CONSTRUCTION LIMITS
LIMITS: LENGTH
SECTION 1 Sta. 76 + (-010) - Sta. 76 + 319.00 = 329.00
SECTION 2 Sta. 76 + 571.03 - Sta. 77 + 127.50 = 550.47
SECTION 3 Sta. 77 + 421.40 - Sta. 78 + 291.30 = 874.90
SECTION 4 Sta. 78 + 680.00 - Sta. 79 + 630.40 = 969.40
SECTION 5 Sta. 79 + 789.70 - Sta. 81 + 000.00 = 1175.30
TOTAL LENGTH 3899.07 l.m.
CONSTRUCTION LIMITS FOR REMOVAL OF ACTUAL STRUCT./OBS. (LINED CANAL & SLOPE
PROTECTION):
LINED CANAL
LEFT SIDE LENGTH
SECTION 3 Sta. 77 + 421.40 - Sta. 77 + 494.50 = 73.10
SECTION 3 Sta. 77 + 558.90 - Sta. 77 + 755.00 = 196.10
SECTION 4 Sta. 79 + 495.50 - Sta. 79 + 544.00 = 48.50
SECTION 5 Sta. 80 + 000.00 - Sta. 80 + 060.00 = 60.00
SECTION 5 Sta. 80 + 795.00 - Sta. 80 + 900.00 = 105.00
RIGHT SIDE
SECTION 2 Sta. 76 + 849.63 - Sta. 76 + 994.00 = 144.37
SECTION 2 Sta. 77 + 000.00 - Sta. 77 + 105.00 = 105.00
SECTION 3 Sta. 77 + 421.40 - Sta. 77 + 494.50 = 73.10
SECTION 3 Sta. 77 + 558.90 - Sta. 77 + 755.00 = 196.10
SECTION 4 Sta. 79 + 391.00 - Sta. 79 + 489.50 = 98.50
SECTION 4 Sta. 79 + 505.00 - Sta. 79 + 604.80 = 99.80
SECTION 5 Sta. 80 + 000.00 - Sta. 80 + 100.00 = 100.00
SECTION 5 Sta. 80 + 500.00 - Sta. 80 + 680.00 = 180.00
SECTION 5 Sta. 80 + 755.00 - Sta. 80 + 910.00 = 155.00
NET LENGTH 1634.57 l.m.
SLOPE PROTECTION
LEFT SIDE LENGTH
SECTION 2 Sta. 76 + 571.03 - Sta. 76 + 766.63 = 195.60
SECTION 3 Sta. 77 + 755.00 - Sta. 77 + 777.00 = 22.00
SECTION 3 Sta. 77 + 811.10 - Sta. 77 + 839.30 = 28.20
SECTION 3 Sta. 77 + 930.00 - Sta. 77+1005 = 75.00
SECTION 4 Sta. 78 + 680.00 - Sta. 78 + 732.00 = 52.00
SECTION 4 Sta. 78 + 820.00 - Sta. 78 + 840.00 = 20.00
SECTION 4 Sta. 78 + 893.00 - Sta. 78 + 952.50 = 59.50
SECTION 4 Sta. 79 + 000.00 - Sta. 79 + 127.60 = 127.60
SECTION 4 Sta. 79 + 178.80 - Sta. 79 + 365.00 = 186.20
SECTION 4 Sta. 79 + 475.00 - Sta. 79 + 489.50 = 14.50
SECTION 4 Sta. 79 + 544.00 - Sta. 79 + 570.70 = 26.70
RIGHT SIDE
SECTION 2 Sta. 76 + 571.03 - Sta. 76 + 747.53 = 176.50
SECTION 3 Sta. 77 + 494.50 - Sta. 77 + 556.00 = 61.50
SECTION 3 Sta. 77 + 793.50 - Sta. 77 + 839.30 = 45.80
SECTION 3 Sta. 77 + 930.00 - Sta. 77+1005 = 75.00
SECTION 4 Sta. 78 + 702.00 - Sta. 78+1019 = 317.00
SECTION 4 Sta. 79 + 000.00 - Sta. 79 + 365.00 = 365.00
SECTION 4 Sta. 79 + 489.50 - Sta. 79 + 505.00 = 15.50
NET LENGTH 1863.60 l.m.
CONSTRUCTION LIMITS
RIGHT SIDE
SECTION 2 Sta. 76 + 571.03 - Sta. 76 + 747.53 = 176.50
SECTION 3 Sta. 77 + 494.50 - Sta. 77 + 556.00 = 61.50
SECTION 3 Sta. 77 + 793.50 - Sta. 77 + 839.30 = 45.80
SECTION 3 Sta. 77 + 930.00 - Sta. 77+1005 = 75.00
SECTION 4 Sta. 78 + 702.00 - Sta. 78+1019 = 317.00
SECTION 4 Sta. 79 + 000.00 - Sta. 79 + 365.00 = 365.00
SECTION 4 Sta. 79 + 489.50 - Sta. 79 + 505.00 = 15.50
NET LENGTH 1863.60 l.m.
RIGHT SIDE
SECTION 2 Sta. 76 + 815.00 - Sta. 77 + 105.00 = 290.00
SECTION 3 Sta. 77 + 421.40 - Sta. 77 + 556.00 = 134.60
SECTION 3 Sta. 77 + 558.90 - Sta. 77 + 925.00 = 366.10
SECTION 4 Sta. 79 + 370.00 - Sta. 79 + 489.50 = 119.50
SECTION 4 Sta. 79 + 492.75 - Sta. 79 + 630.40 = 137.65
NET LENGTH 1305.00 l.m.
RIGHT SIDE
SECTION 2 Sta. 76 + 571.03 - Sta. 76 + 747.53 = 176.50
SECTION 3 Sta. 77 + 494.50 - Sta. 77 + 556.00 = 61.50
SECTION 3 Sta. 77 + 793.50 - Sta. 77 + 839.30 = 45.80
SECTION 3 Sta. 77 + 930.00 - Sta. 77+1005 = 75.00
SECTION 4 Sta. 78 + 702.00 - Sta. 78+1019 = 317.00
SECTION 4 Sta. 79 + 000.00 - Sta. 79 + 365.00 = 365.00
SECTION 4 Sta. 79 + 489.50 - Sta. 79 + 505.00 = 15.50
NET LENGTH 1863.60 l.m.
BACK - UP COMPUTATION
INVENTORY OF TREES
STATION DISTANCE FROM CENTER LINE LOCATION REMARKS
### 11.01 from centerline L/S To be Remove
### 14.7 from centerline L/S To be Remove
### 11.46 from centerline R/S To be Remove
### 12.46 from centerline L/S To be Remove
Item 101(3)a, Removal of Actual Structures/ Obstruction (PCCP), 0.30mm thk. >>> From Quantity Sheets
Qty. = 31,793.98 sq.m.
Item 101(3)c2, Removal of Actual Structures/ Obstruction (ACP), 0.10mm thk. >>> From Quantity Sheets
Qty. = 16,992.50 sq.m.
Item 407(8), Lean Concrete (Class B, 16.5MPa) >>> From Schedule of RCBC
Qty. = 14.25 cu.m.
Item 101(6), Removal of Act. Struct./Obs. (Slope Protection & Lined Canal)
For Lined Canal 0.80m x 0.80m with cover: >>> From Construction Limits
Qty. = 1634.57 x {(0.2 x 0.8 x 1) + (0.15 x 0.8 x 1) + (0.15 x 0.45 x 2)}
= 678.35 cu.m.
For Slope Protection:
Qty. = 3256.80 cu.m. >>> From Quantity Sheets
TOTAL:
Qty. = 678.35 + 3256.80 + 18.350
= 3953.50 say 3,953.50 cu.m.
Item 101(9), Removal of Existing Guardrails Post >>> From Construction Limits
Qty. = 1863.60 / 3.81 + 1.00
= 490.14 say 490.00 pcs.
Item 104(1)b, Embankment from Roadway Excavation >>> From Quantity Sheets
Qty. = 7631.62 cu.m.
BACK - UP COMPUTATION
Item 311(1)f1, PCC Pavement (Unreinforced) (t=0.30m) >>> From Quantity Sheets
Qty. = 53,677.44 sq.m.
DETAILED COMPUTATIONS for 1.2m x 1.2m LINED CANAL PER LINEAR METER
1.2
Item 404, Reinforcing Steel
Wt. = 1 x 3.9 + 2.6 x 5 x 1.579 +
0.2
17 x 1 + 1 x 14 x 0.888 1.2
1
= 78.85 kg./l.m.