Sunteți pe pagina 1din 26

Republic of the Philippines

DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS


OFFICE OF THE REGIONAL DIRECTOR
Region III
Sindalan, City of San Fernando, Pampanga

PROPOSED VARIATION ORDER NO.: 1


Project/Location :
NETWORK DEVELOPMENT - ROAD WIDENING - PRIMARY ROADS, JOSE ABAD SANTOS AVENUE (JASA), PAMPANGA 2ND LEGISLATIVE DISTRICT
To : B12 CONSTRUCTION AND TRADING CORP.

You are hereby directed to make herein described changes from the plans and specifications of the following described work not included in the plans and specifications:

DESCRIPTION OF WORK TO BE DONE :

REASON FOR CHANGE Please see attached Tabulation of Quantities


CHANGE REQUESTED BY (Work to be performed at agreed price.)

ITEMIZED QUANTITIES AND COST OF REVISION IS SHOWN IN THE ATTACHED BILL OF QUANTITIES AND COST ESTIMATE

Original Contract Amount : Php 128,603,290.85


We the undersigned Contractors have given careful consideration to the change Difference in Cost due to this Change : Php 10,755,330.51
proposed and hereby agree, if this proposal is approved that we will provide all Net Cost of Previous Change : NONE
equipment, furnish all materials except as maybe otherwise be noted and Total Cost of Change : Php 10,755,330.51
perform all services necessary for work above specified and will accept as full Estimated Revised Contract Amount : Php 139,358,621.36
payment thereto the prices shown on the second page of the attached sheet. Percentage Change in Original Contract Value (+) or (-) : 8.36318%
Original Contract Time : 270 Calendar Days
Proposed Time Extension (T.E.) due to this Variation Order : 60 Calendar Days
Revised Contract Time (if T.E. is approved) : 330 Calendar Days
Effectivity of contract : May 10, 2018
Original Expiry Date : February 03, 2019
Revised Expiry Date : April 04, 2019

Date : June 22, 2018 Submitted : Checked: Recommending Approval:


Contractor : B12 CONSTRUCTION AND TRADING CORP.

JUANAFE V. MAGPAYO FLORITA Q. DELA CRUZ LORETA M. MALALUAN, CESO IV


Project Engineer Chief, Construction Division Acting Director III

By : RESTITUTO C. BAUTISTA Approved :


President and General Manager

Note : This Variation Order is not effective until approved ANTONIO V. MOLANO JR., CESO III
Director IV
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
OFFICE OF THE REGIONAL DIRECTOR
Region III
Sindalan, City of San Fernando, Pampanga

June 22, 2018

EXECUTIVE SUMMARY
(Request for Clearance / Authority for VARIATION ORDER No. 1)

FOR : ANTONIO V. MOLANO JR., CESO III


Director IV

Original Contract Amount : Php 128,603,290.85


Amount Involved in this V.O. #1 : Php 10,755,330.51
Percent Increased in this V.O. #1 : 8.36318%
Revised Contract Amount due to this
Variation Order #1 : Php 139,358,621.36
Original Contract Duration : 270 Calendar Days
Proposed Time Extension Due to this
Variation Order #1 : 60 Calendar Days
Approved Time Suspension :
(Weather Time Extension) :
Revised Contract Duration : 330 Calendar Days
Date Started : May 10, 2018
Original Expiry Date : February 3, 2019
Revised Expiry Date Due to Approved : April 4, 2019
Time Suspension/Time Extension :
Physical Accomplishment : 4.50%

Item No. DESCRIPTION REMARKS


PART A FACILITIES FOR THE ENGINEER
Provision of Furnitures/Fixtures, Equipment & Appliances for the Field
A.1.1(11) SAME
Office for the Engineer
A.1.1(8) Provision of Field Office for the Engineer (Rental Basis) SAME
Provision of 4x2 Pick Up Type Service Vehicle for the Engineer on Bare
A.1.2(2) SAME
Rental Basis
PART B OTHER GENERAL REQUIREMENTS
B.5 Project Signboards SAME
B.7 Occupational Safety and Health Program INCREASED
B.8 Traffic Management INCREASED
B.9 Mobilization/Demobilization SAME
PART C EARTHWORKS
100(3)a3 Individual Removal of Trees (large a 501-750mm), large A SAME
101(3)b6 Removal of Actual Structures/ Obstruction (PCCP), 0.30m thk. INCREASED
101(3)c2 Removal of Actual Structures/ Obstruction (ACP), 0.10m thk. DECREASED
101(6) Removal of Structures and Obstruction - Concrete INCREASED
101(8) Removal of Existing Guardrails INCREASED
101(9) Removal of Existing Guardrails Post INCREASED
102(2) Surplus Common Excavation DECREASED
104(1)a Embankment from Roadway Excavation INCREASED
105(1)a Subgrade Preparation - Common Material DECREASED
PART D SUB-BASE AND BASE COURSES
200(1) Aggregate Subbase Course DECREASED
page 1 of 2
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
OFFICE OF THE REGIONAL DIRECTOR
Region III
Sindalan, City of San Fernando, Pampanga

Item No. DESCRIPTION REMARKS


PART E SURFACE COURSE
311(1)f1 PCC Pavement (Unreinforced) (t=0.30m) DECREASED
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES
103(1)a Structure Excavation - Common Soil DECREASED
103(3) Foundation Fill DECREASED
404(1)a Reinforcing Steel, G-40 DECREASED
405(1)a3 Structural Concrete, 20.68 Mpa DECREASED
407(8) Lean Concrete (Class B, 16.5MPa) NEW ITEM
506(1) Stone Masonry INCREASED
PART H MISCELLANEOUS STRUCTURES
600(7) Curb and Gutter - Precast DECREASED
612(1) Reflectorized Thermoplastic Pavement Markings (White) DECREASED
page 2 of 2

1. Reason for change

The herein Variation Order No. 1 was made to conform the approved Revised Plan due to the requirement of the actual
field condition.

FLORITA Q. DELA CRUZ


Chief, Construction Division

RECOMMENDING APPROVAL:

LORETA M. MALALUAN, CESO IV


Acting Director III

APPROVED:

ANTONIO V. MOLANO JR., CESO III


Director IV
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
OFFICE OF THE REGIONAL DIRECTOR
Region III
Sindalan, City of San Fernando, Pampanga

To: RESTITUTO C. BAUTISTA


President and General Manager

Sir :

In connection with your contract in the NETWORK DEVELOPMENT - ROAD WIDENING - PRIMARY ROADS, JOSE ABAD
SANTOS AVENUE (JASA), PAMPANGA 2ND LEGISLATIVE DISTRICT, Province of Pampanga, you are herby directed to perform the
following Extra Work:

DESCRIPTION OF WORK TO BE DONE PER EXTRA WORK ORDER NO. 1

ITEM DESCRIPTION UNIT UNIT COST QTY AMOUNT (Php)

I. DRAINAGE AND SLOPE PROTECTION


407(8) Lean Concrete (Class B, 16.5MPa) cu.m. 4347.8811 14.25 61,957.31

Total : 61,957.31

Reason for this Extra Work Order No. 1 : Please see attached justification

Accepted by: Checked by:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Contractor Project Engineer

Submitted by: Recommending Approval:

FLORITA Q. DELA CRUZ LORETA M. MALALUAN, CESO IV


Chief, Construction Division Acting Director III

Approved:

ANTONIO V. MOLANO JR., CESO III


Director IV
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
OFFICE OF THE REGIONAL DIRECTOR
Region III
Sindalan, City of San Fernando, Pampanga

REVISE PROGRAM OF WORK BUDGET/COST DUE TO VARIATION ORDER NO. 1


FOR PUBLIC WORKS AND HIGHWAYS PROJECT

Name of Project : NETWORK DEVELOPMENT - ROAD WIDENING - PRIMARY ROADS, JOSE ABAD Date : June 22, 2018
SANTOS AVENUE (JASA), PAMPANGA 2ND LEGISLATIVE DISTRICT Roadbed Width :
Pavement Width :
Sidewalk Width :
Location : : PAMPANGA Bridge/Other Structure :
Appropriation : Type of Substructure :
Source of Fund : No. of Span :
Classification : No. Pier / No. of Abutment :
Limits : Sta. 76+(-010) - Sta. 76+319 (Sec 1); Sta. 76+571.03 - Sta. 77+105 (Sec 2); Starting Time :
Sta. 77+421.04 - Sta. 78+291.30 (Sec 3); Sta. 78+680 - Sta. 79+630.4 (Sec 4);
Sta. 79+789.70 - Sta. 81+000 (Sec 5);

Net Length : 3876.57 L.M. No. of Days to Complete :

Description of % of Equipment Requirement


Work to be done Total Description Available Needed

TOTAL 0.00
Specs. Or Estimated Cost of Project
Description Unit Quantity
Item No. Unit Cost Total Cost
PART A FACILITIES FOR THE ENGINEER
Provision of Furnitures/Fixtures, Equipment & Appliances for the
A.1.1(11) l.s. 1.00 62,290.62 62,290.62
Field Office for the Engineer
A.1.1(8) Provision of Field Office for the Engineer (Rental Basis) mo. 9.00 20,412.00 183,708.00
Provision of 4x2 Pick Up Type Service Vehicle for the Engineer on
A.1.2(2)
Bare Rental Basis
mo. 9.00 38,840.76 349,566.84
PART B OTHER GENERAL REQUIREMENTS
B.5 Project Signboards ea. 3.00 6,010.81 18,032.43
B.7 Occupational Safety and Health Program mo. 11.00 42,876.25 471,638.75
B.8 Traffic Management mo. 11.00 52,916.75 582,084.25
B.9 Mobilization/Demobilization l.s. 1.00 218,400.00 218,400.00
PART C EARTHWORKS
100(3)a3 Individual Removal of Trees (large a 501-750mm), large A ea. 4.00 13,957.21 55,828.84
101(3)b6 Removal of Actual Structures/ Obstruction (PCCP), 0.30m thk. sq.m. 31793.98 187.14 5,949,925.42
101(3)c2 Removal of Actual Structures/ Obstruction (ACP), 0.10m thk. sq.m. 16992.50 112.22 1,906,898.35
101(6) Removal of Structures and Obstruction - Concrete cu.m. 3953.50 1,831.94 7,242,574.79
101(8) Removal of Existing Guardrails m. 1863.60 38.68 72,084.05
101(9) Removal of Existing Guardrails Post ea. 490.00 218.60 107,114.00
102(2) Surplus Common Excavation cu.m. 529.00 174.72 92,426.88
104(1)a Embankment from Roadway Excavation cu.m. 7631.62 284.79 2,173,409.06
105(1)a Subgrade Preparation - Common Material sq.m. 44568.30 19.92 887,800.55
PART D SUB-BASE AND BASE COURSES
200(1) Aggregate Subbase Course cu.m. 10733.17 706.50 7,582,987.43
PART E SURFACE COURSE
311(1)f1 PCC Pavement (Unreinforced) (t=0.30m) sq.m. 53677.44 1,385.42 74,365,798.92
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES
103(1)a Structure Excavation - Common Soil cu.m. 3068.00 284.72 873,520.96
103(3) Foundation Fill cu.m. 157.00 1,219.61 191,478.77
404(1)a Reinforcing Steel, G-40 kg. 118198.00 52.16 6,165,207.68
405(1)a3 Structural Concrete, 20.68 Mpa cu.m. 1028.00 6,579.93 6,764,168.04
407(8) Lean Concrete (Class B, 16.5MPa) cu.m. 14.25 4,347.88 61,957.31
506(1) Stone Masonry cu.m. 6495.11 3,218.03 20,901,458.83
PART H MISCELLANEOUS STRUCTURES
600(7) Curb and Gutter - Precast pc. 1305.00 935.45 1,220,762.25
612(1) Reflectorized Thermoplastic Pavement Markings (White) sq.m. 1169.72 733.08 857,498.34

Sub-Total I 139,358,621.36
Sheet 1 of 1

PREPARED BY : CHECKED BY : REVIEWED BY(as to unit cost): REVIEWED BY(as to quantity):

JUANAFE V. MAGPAYO RODOLFO S. DAVID FLORITA Q. DELA CRUZ ARTHUR Q. SANTOS


Project Engineer Asst. Chief Const. Chief, Const. Div. Chief, Planning and Design Div.

RECOMMENDING APPROVAL: APPROVED :

LORETA M. MALALUAN, CESO IV ANTONIO V. MOLANO JR., CESO III


Acting Director III Director IV
ITEMIZED COST OF REVISION
(Proposed As-Stake Quantities)

Project : NETWORK DEVELOPMENT - ROAD WIDENING - PRIMARY ROADS, JOSE ABAD SANTOS AVENUE (JASA), PAMPANGA 2ND LEGISLATIVE DISTRICT

Location : PROVINCE OF PAMPANGA


Contractor :B12 CONSTRUCTION AND TRADING CORP.
PROPOSED V.O. # 1
Unit Cost Original Contract REMARKS
Item No. Description Unit ADDITIVE DEDUCTIVE EXTRA WORK ORDER REVISED QUANTITY AND AMOUNT
(Php) Quantity Amount (Php) Quantity Amount (Php) Quantity Amount (Php) Quantity Amount (Php) Quantity Amount (Php)

PART A FACILITIES FOR THE ENGINEER


Provision of Furnitures/Fixtures, Equipment &
A.1.1(11) l.s. 62,290.62 1.00 62,290.62 1.00 62,290.62 SAME
Appliances for the Field Office for the Engineer
Provision of Field Office for the Engineer (Rental
A.1.1(8) mo. 20,412.00 9.00 183,708.00 9.00 183,708.00 SAME
Basis)
Provision of 4x2 Pick Up Type Service Vehicle for the
A.1.2(2) mo. 38,840.76 9.00 349,566.84 9.00 349,566.84 SAME
Engineer on Bare Rental Basis
PART B OTHER GENERAL REQUIREMENTS
B.5 Project Signboards ea. 6,010.81 3.00 18,032.43 3.00 18,032.43 SAME
B.7 Occupational Safety and Health Program mo. 42,876.25 9.00 385,886.25 2.00 85,752.50 11.00 471,638.75 INCREASED
B.8 Traffic Management mo. 52,916.75 9.00 476,250.75 2.00 105,833.50 11.00 582,084.25 INCREASED
B.9 Mobilization/Demobilization l.s. 218,400.00 1.00 218,400.00 1.00 218,400.00 SAME
PART C EARTHWORKS
Individual Removal of Trees (large a 501-750mm),
100(3)a3 ea. 13,957.21 4.00 55,828.84 4.00 55,828.84 SAME
large A
Removal of Actual Structures/ Obstruction (PCCP),
101(3)b6 sq.m. 187.14 495.00 92,634.30 31,298.98 5,857,291.12 31,793.98 5,949,925.42 INCREASED
0.30m thk.
Removal of Actual Structures/ Obstruction (ACP),
101(3)c2 sq.m. 112.22 26,759.00 3,002,894.98 9,766.50 1,095,996.63 16,992.50 1,906,898.35 DECREASED
0.10m thk.
101(6) Removal of Structures and Obstruction - Concrete cu.m. 1,831.94 677.46 1,241,066.07 3,276.04 6,001,508.72 3,953.50 7,242,574.79 INCREASED
101(8) Removal of Existing Guardrails m. 38.68 415.00 16,052.20 1,448.60 56,031.85 1,863.60 72,084.05 INCREASED
101(9) Removal of Existing Guardrails Post ea. 218.60 110.00 24,046.00 380.00 83,068.00 490.00 107,114.00 INCREASED
102(2) Surplus Common Excavation cu.m. 174.72 20,993.00 3,667,896.96 20,464.00 3,575,470.08 529.00 92,426.88 DECREASED
104(1)a Embankment from Roadway Excavation cu.m. 284.79 1,739.00 495,249.81 5,892.62 1,678,159.25 7,631.62 2,173,409.06 INCREASED
105(1)a Subgrade Preparation - Common Material sq.m. 19.92 51,173.00 1,019,366.16 6,604.70 131,565.61 44,568.30 887,800.55 DECREASED
PART D SUB-BASE AND BASE COURSES
200(1) Aggregate Subbase Course cu.m. 706.50 11,703.00 8,268,169.50 969.83 685,182.07 10,733.17 7,582,987.43 DECREASED
PART E SURFACE COURSE
311(1)f1 PCC Pavement (Unreinforced) (t=0.30m) sq.m. 1,385.42 55,222.00 76,505,663.24 1,544.56 2,139,864.32 53,677.44 74,365,798.92 DECREASED
DRAINAGE AND SLOPE PROTECTION
PART G
STRUCTURES
103(1)a Structure Excavation - Common Soil cu.m. 284.72 4,220.00 1,201,518.40 1,152.00 327,997.44 3,068.00 873,520.96 DECREASED
103(3) Foundation Fill cu.m. 1,219.61 288.00 351,247.68 131.00 159,768.91 157.00 191,478.77 DECREASED
404(1)a Reinforcing Steel, G-40 kg. 52.16 197,812.00 10,317,873.92 79,614.00 4,152,666.24 118,198.00 6,165,207.68 DECREASED
405(1)a3 Structural Concrete, 20.68 Mpa cu.m. 6,579.93 1,619.00 10,652,906.67 591.00 3,888,738.63 1,028.00 6,764,168.04 DECREASED
407(8) Lean Concrete (Class B, 16.5MPa) cu.m. 4,347.88 14.25 61,957.31 14.25 61,957.31 NEW ITEM
506(1) Stone Masonry cu.m. 3,218.03 2,139.00 6,883,366.17 4,356.11 14,018,092.66 6,495.11 20,901,458.83 INCREASED
PART H MISCELLANEOUS STRUCTURES
600(7) Curb and Gutter - Precast pc. 935.45 2,398.00 2,243,209.10 1,093.00 1,022,446.85 1,305.00 1,220,762.25 DECREASED
Reflectorized Thermoplastic Pavement Markings
612(1) sq.m. 733.08 1,187.00 870,165.96 17.28 12,667.62 1,169.72 857,498.34 DECREASED
(White)
SUB-TOTAL 128,603,290.85 27,885,737.60 17,192,364.40 61,957.31 139,358,621.36
(128,603,290.85) page 1 of 1
Prepared & Submitted By: Verify As To Quantity: Verified As To Unit Cost: Original Contract Amount : P 128,603,290.85

JUANAFE V. MAGPAYO ARTHUR Q. SANTOS FLORITA Q. DELA CRUZ Revised Contract Amount Due to VO No. 1: P 139,358,621.36
Project Engineer Chief, Planning & Design Div. OIC Chief, Construction Div.
Diff. in Cost of this Variation Order 1: P 10,755,330.51
Conforme: Approved:
Percentage of Final Variation Order: 8.36318%
RESTITUTO C. BAUTISTA ANTONIO V. MOLANO, JR., CESO III
Contractor Director IV
Project Name : Network Development - Road Widening - Primary Roads, Jose Abad Santos Avenue (JASA), Pampanga 2nd
Legislative District

Location : Province of Pampanga


SUMMARY OF QUANTITIES

ORIGINAL AS-STAKED
ITEM NO. DESCRIPTION UNIT REMARKS
QTY QTY
I. ROADWAY IMPROVEMENT
100(3)a3 Individual Removal of Trees (large a 501-750mm), large A ea. 4.00 4.00 SAME
101(3)b6 Removal of Actual Structures/ Obstruction (PCCP), 0.30m thk. sq.m. 495.00 31,793.98 INCREASED
101(3)c2 Removal of Actual Structures/ Obstruction (ACP), 0.10m thk. sq.m. 26,759.00 16,992.50 DECREASED
101(8) Removal of Existing Guardrails m. 415.00 1,863.60 INCREASED
101(9) Removal of Existing Guardrails Post ea. 110.00 490.00 INCREASED
102(2) Surplus Common Excavation cu.m. 20,993.00 529.00 DECREASED
104(1)a Embankment from Roadway Excavation cu.m. 1,739.00 7,631.62 INCREASED
105(1)a Subgrade Preparation - Common Material sq.m. 51,173.00 44,568.30 DECREASED
200(1) Aggregate Subbase Course cu.m. 11,703.00 10,733.17 DECREASED
311(1)f1 PCC Pavement (Unreinforced) (t=0.30m) sq.m. 55,222.00 53,677.44 DECREASED
612(1) Reflectorized Thermoplastic Pavement Markings (White) sq.m. 1,187.00 1,169.72 DECREASED
II. DRAINAGE STRUCTURES
101(6) Removal of Structures and Obstruction - Concrete cu.m. 677.46 3,953.50 INCREASED
103(1)a Structure Excavation - Common Soil cu.m. 4,220.00 3,068.00 DECREASED
103(3) Foundation Fill cu.m. 288.00 157.00 DECREASED
404(1)a Reinforcing Steel, G-40 kg. 197,812.00 118,198.00 DECREASED
405(1)a3 Structural Concrete, 20.68 Mpa cu.m. 1,619.00 1,028.00 DECREASED
407(8) Lean Concrete (Class B, 16.5MPa) cu.m. - 14.25 NEW ITEM
506(1) Stone Masonry cu.m. 2,139.00 6,495.11 INCREASED
600(7) Curb and Gutter - Precast pc. 2,398.00 1,305.00 DECREASED

Prepared By: Checked By:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Contractor Project Engineer
Project Name : Network Development - Road Widening - Primary Roads, Jose Abad Santos Avenue (JASA),
Pampanga 2nd Legislative District

Location : Province of Pampanga

QUANTITY SHEETS

STATION W101(3)b6 W101(3)c2 A102(2) A101(6)


WIDTH AREA WIDTH AREA AREA VOL AREA VOL

SECTION 1
Sta. 76 + (-010) - 13.40 4.76 -
Sta. 76 + 000 - - 13.40 134.00 4.76 47.60 - -
Sta. 76 + 026.50 - - 13.40 355.10 4.76 126.14 - -
Sta. 76 + 040 - - 13.40 180.90 4.76 64.26 - -
Sta. 76 + 060 - - 13.40 268.00 4.76 95.20 - -
Sta. 76 + 080 - - 13.40 268.00 4.76 95.20 - -
Sta. 76 + 100 - - 13.40 268.00 4.76 95.20 - -
Sta. 76 + 117 - - 13.40 227.80 4.76 80.92 - -
Sta. 76 + 140 - - 13.40 308.20 4.76 109.48 - -
Sta. 76 + 160 - - 13.40 268.00 4.76 95.20 - -
Sta. 76 + 180 - - 13.40 268.00 4.76 95.20 - -
Sta. 76 + 200 - - 13.40 268.00 4.76 95.20 - -
Sta. 76 + 226.25 - - 13.40 351.75 4.76 124.95 - -
Sta. 76 + 240 - - 13.40 184.25 4.76 65.45 - -
Sta. 76 + 253.90 - - 13.40 186.26 4.76 66.16 - -
Sta. 76 + 280 - - 13.40 349.74 4.76 124.24 - -
Sta. 76 + 300 - - 13.40 268.00 4.76 95.20 - -
Sta. 76 + 319 - - 13.40 254.60 4.76 90.44 - -
SECTION 2
Sta. 76 + 571.03 6.70 - 2.75 5.78
Sta. 76 + 580 6.70 60.10 - - 2.75 24.67 5.56 50.86
Sta. 76 + 600 6.70 134.00 - - 2.75 55.00 5.09 106.50
Sta. 76 + 620 6.70 134.00 - - 2.75 55.00 4.61 97.00
Sta. 76 + 640 6.70 134.00 - - 2.75 55.00 4.14 87.50
Sta. 76 + 660 6.70 134.00 - - 2.75 55.00 3.65 77.90
Sta. 76 + 680 6.70 134.00 - - 2.75 55.00 3.17 68.20
Sta. 76 + 700 6.70 134.00 - - 2.75 55.00 2.70 58.70
Sta. 76 + 720 6.70 134.00 - - 2.75 55.00 2.22 49.20
Sta. 76 + 747.53 6.70 184.45 - - 2.75 75.71 1.56 52.03
Sta. 76 + 766.63 6.70 127.97 - - 2.75 52.53 1.11 25.50
Sta. 76 + 780 6.70 89.58 - - 2.75 36.77 - -
Sta. 76 + 810.63 6.70 205.22 - - 2.75 84.23 - -
Sta. 76 + 820 6.70 62.78 - - 2.75 25.77 - -
Sta. 76 + 840 6.70 134.00 - - 2.75 55.00 - -
Sta. 76 + 860 6.70 134.00 - - 2.75 55.00 - -
Sta. 76 + 880 6.70 134.00 - - 2.75 55.00 - -
Sta. 76 + 900 6.70 134.00 - - 2.75 55.00 - -
Sta. 76 + 920 6.70 134.00 - - 2.75 55.00 - -
Sta. 76 + 940 6.70 134.00 - - 2.75 55.00 - -
Sta. 76 + 960 6.70 134.00 - - 2.75 55.00 - -
Sta. 76 + 980 6.70 134.00 - - 2.75 55.00 - -
Sta. 76 + 994 6.70 93.80 - - 2.75 38.50 - -

Sta. 77 + 000 6.70 - 5.43 -


Sta. 77 + 020 6.70 134.00 - - 5.43 108.60 - -
Sta. 77 + 040 6.70 134.00 - - 5.43 108.60 - -
Sta. 77 + 060 6.70 134.00 - - 5.43 108.60 - -
Sta. 77 + 080 6.70 134.00 - - 5.43 108.60 - -
Sta. 77 + 100 6.70 134.00 - - 5.43 108.60 - -
Sta. 77 + 127.50 6.70 184.25 - - 5.43 149.33 - -
SECTION 3
Sta. 77 + 421.40 6.70 - 2.75 -
Sta. 77 + 440 6.70 124.62 - - 2.75 51.15 - -
Sta. 77 + 460 6.70 134.00 - - 2.75 55.00 - -
Sta. 77 + 480 6.70 134.00 - - 2.75 55.00 - -

4,080.77 4,408.60 3,582.70 673.39

SUBTOTAL 4,080.77 4,408.60 3,582.70 673.39

Prepared By: Checked By:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Contractor Project Engineer
Project Name : Network Development - Road Widening - Primary Roads, Jose Abad Santos Avenue (JASA),
Pampanga 2nd Legislative District

Location : Province of Pampanga

QUANTITY SHEETS

STATION A104(1)a W105(1)a A200(1) W311(1)f1 A506(1)


AREA VOL WIDTH AREA AREA VOL WIDTH AREA AREA VOL

SECTION 1
Sta. 76 + (-010) - 22.30 4.46 22.30 -
Sta. 76 + 000 - - 22.30 223.00 4.46 44.60 22.30 223.00 - -
Sta. 76 + 026.50 - - 22.30 590.95 4.46 118.19 22.30 590.95 - -
Sta. 76 + 040 - - 17.56 269.06 3.51 53.80 17.56 269.06 - -
Sta. 76 + 060 - - 17.56 351.20 3.51 70.20 17.56 351.20 - -
Sta. 76 + 080 - - 17.56 351.20 3.51 70.20 17.56 351.20 - -
Sta. 76 + 100 - - 17.56 351.20 3.51 70.20 17.56 351.20 - -
Sta. 76 + 117 - - 17.56 298.52 3.51 59.67 17.56 298.52 - -
Sta. 76 + 140 - - 17.56 403.88 3.51 80.73 17.56 403.88 - -
Sta. 76 + 160 - - 17.56 351.20 3.51 70.20 17.56 351.20 - -
Sta. 76 + 180 - - 17.56 351.20 3.51 70.20 17.56 351.20 - -
Sta. 76 + 200 - - 17.56 351.20 3.51 70.20 17.56 351.20 - -
Sta. 76 + 226.25 - - 17.56 460.95 3.51 92.14 17.56 460.95 - -
Sta. 76 + 240 - - 17.56 241.45 3.51 48.26 17.56 241.45 - -
Sta. 76 + 253.90 - - 17.56 244.08 3.51 48.79 17.56 244.08 - -
Sta. 76 + 280 - - 17.56 458.32 3.51 91.61 17.56 458.32 - -
Sta. 76 + 300 - - 17.56 351.20 3.51 70.20 17.56 351.20 - -
Sta. 76 + 319 - - 17.56 333.64 3.51 66.69 17.56 333.64 - -
SECTION 2
Sta. 76 + 571.03 15.64 6.70 3.12 15.60 17.88
Sta. 76 + 580 15.07 137.73 6.70 60.10 3.12 27.99 15.60 139.93 16.70 155.09
Sta. 76 + 600 13.82 288.90 6.70 134.00 3.12 62.40 15.60 312.00 14.24 309.40
Sta. 76 + 620 12.57 263.90 6.70 134.00 3.12 62.40 15.60 312.00 11.98 262.20
Sta. 76 + 640 11.32 238.90 6.70 134.00 3.12 62.40 15.60 312.00 9.91 218.90
Sta. 76 + 660 10.04 213.60 6.70 134.00 3.12 62.40 15.60 312.00 8.00 179.10
Sta. 76 + 680 8.79 188.30 6.70 134.00 3.12 62.40 15.60 312.00 6.32 143.20
Sta. 76 + 700 7.54 163.30 6.70 134.00 3.12 62.40 15.60 312.00 4.84 111.60
Sta. 76 + 720 6.29 138.30 6.70 134.00 3.12 62.40 15.60 312.00 3.55 83.90
Sta. 76 + 747.53 4.55 149.21 6.70 184.45 3.12 85.89 15.60 429.47 2.08 77.50
Sta. 76 + 766.63 2.28 65.23 6.70 127.97 3.12 59.59 15.60 297.96 1.04 29.80
Sta. 76 + 780 1.87 27.74 6.70 89.58 3.12 41.71 15.60 208.57 - -
Sta. 76 + 810.63 1.87 57.28 6.70 205.22 3.12 95.57 15.60 477.83 - -
Sta. 76 + 820 - - 10.86 82.27 2.17 24.78 10.86 123.97 - -
Sta. 76 + 840 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 76 + 860 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 76 + 880 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 76 + 900 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 76 + 920 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 76 + 940 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 76 + 960 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 76 + 980 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 76 + 994 - - 10.86 152.04 2.17 30.38 10.86 152.04 - -

Sta. 77 + 000 - 10.86 2.17 10.86 -


Sta. 77 + 020 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 77 + 040 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 77 + 060 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 77 + 080 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 77 + 100 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 77 + 127.50 - - 10.86 298.65 2.17 59.68 10.86 298.65 - -
SECTION 3
Sta. 77 + 421.40 - 10.86 2.17 10.86 -
Sta. 77 + 440 - - 10.86 202.00 2.17 40.36 10.86 202.00 - -
Sta. 77 + 460 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 77 + 480 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -

1,932.39 11,580.53 2,749.63 13,754.67 1,570.69

SUBTOTAL 1,932.39 11,580.53 2,749.63 13,754.67 1,570.69

Prepared By: Checked By:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Contractor Project Engineer
Project Name : Network Development - Road Widening - Primary Roads, Jose Abad Santos Avenue (JASA),
Pampanga 2nd Legislative District

Location : Province of Pampanga

QUANTITY SHEETS

STATION W101(3)b6 W101(3)c2 A102(2) A101(6)


WIDTH AREA WIDTH AREA AREA VOL AREA VOL

Sta. 77 + 480 6.70 - 2.75 -


Sta. 77 + 494.50 6.70 97.15 - - 2.75 39.88 1.86 -
Sta. 77 + 520 6.70 170.85 - - 2.75 70.13 1.86 47.43
Sta. 77 + 540 6.70 134.00 - - 2.75 55.00 1.86 37.20
Sta. 77 + 556 6.70 107.20 - - 2.75 44.00 1.86 29.76
Sta. 77 + 580 6.70 160.80 - - 2.75 66.00 - -
Sta. 77 + 600 6.70 134.00 - - 2.75 55.00 - -
Sta. 77 + 620 6.70 134.00 - - 2.75 55.00 - -
Sta. 77 + 640 6.70 134.00 - - 2.75 55.00 - -
Sta. 77 + 660 6.70 134.00 - - 2.75 55.00 - -
Sta. 77 + 680 6.70 134.00 - - 2.75 55.00 - -
Sta. 77 + 700 6.70 134.00 - - 2.75 55.00 - -
Sta. 77 + 720 6.70 134.00 - - 2.75 55.00 - -
Sta. 77 + 740 6.70 134.00 - - 2.75 55.00 - -
Sta. 77 + 755 6.70 100.50 - - 2.75 41.25 1.86 -
Sta. 77 + 777 6.70 147.40 - - 2.75 60.50 1.86 40.92
Sta. 77 + 793.50 6.70 110.55 - - 2.75 45.38 1.86 30.69
Sta. 77 + 811.10 6.70 117.92 - - 2.75 48.40 3.08 43.47
Sta. 77 + 839.30 6.70 188.94 - - 2.75 77.55 3.08 86.86
Sta. 77 + 860 6.70 138.69 - - 2.75 56.92 - -
Sta. 77 + 880 6.70 134.00 - - 2.75 55.00 - -
Sta. 77 + 900 6.70 134.00 - - 2.75 55.00 - -
Sta. 77 + 930 6.70 201.00 - - 2.75 82.50 3.08 -
Sta. 77 + 940 6.70 67.00 - - 2.75 27.50 3.08 30.80
Sta. 77 + 960 6.70 134.00 - - 2.75 55.00 3.08 61.60
Sta. 77 + 980 6.70 134.00 - - 2.75 55.00 3.08 61.60
Sta. 77 + 1005 6.70 167.50 - - 2.75 68.75 3.08 77.00

Sta. 78 + 000 6.70 - 2.75 -


Sta. 78 + 020 6.70 134.00 - - 2.75 55.00 - -
Sta. 78 + 040 6.70 134.00 - - 2.75 55.00 - -
Sta. 78 + 060 6.70 134.00 - - 2.75 55.00 - -
Sta. 78 + 083.95 6.70 160.46 - - 2.75 65.86 - -
Sta. 78 + 086.45 6.70 16.75 - - 2.75 6.88 - -
Sta. 78 + 100 6.70 90.79 - - 2.75 37.26 - -
Sta. 78 + 120 6.70 134.00 - - 2.75 55.00 - -
Sta. 78 + 140 6.70 134.00 - - 2.75 55.00 - -
Sta. 78 + 160 6.70 134.00 - - 2.75 55.00 - -
Sta. 78 + 180 6.70 134.00 - - 2.75 55.00 - -
Sta. 78 + 200 6.70 134.00 - - 2.75 55.00 - -
Sta. 78 + 218.90 6.70 126.63 - - 2.75 51.97 - -
Sta. 78 + 240 6.70 141.37 - - 2.75 58.03 - -
Sta. 78 + 260 6.70 134.00 - - 2.75 55.00 - -
Sta. 78 + 280 6.70 134.00 - - 2.75 55.00 - -
Sta. 78 + 291.30 6.70 75.71 - - 2.75 31.08 - -
SECTION 4
Sta. 78 + 680 6.70 - 2.75 1.86
Sta. 78 + 702 6.70 147.40 - - 2.75 60.50 3.08 54.34
Sta. 78 + 732 6.70 201.00 - - 2.75 82.50 3.08 92.40
Sta. 78 + 740 6.70 53.60 - - 2.75 22.00 1.86 19.76
Sta. 78 + 760 6.70 134.00 - - 2.75 55.00 1.86 37.20
Sta. 78 + 780 6.70 134.00 - - 2.75 55.00 1.86 37.20
Sta. 78 + 800 6.70 134.00 - - 2.75 55.00 1.86 37.20
Sta. 78 + 820 6.70 134.00 - - 2.75 55.00 3.08 49.40

6,407.21 - 2,629.84 874.83

SUBTOTAL 10,487.98 4,408.60 6,212.53 1,548.22

Prepared By: Checked By:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Contractor Project Engineer
Project Name : Network Development - Road Widening - Primary Roads, Jose Abad Santos Avenue (JASA),
Pampanga 2nd Legislative District

Location : Province of Pampanga

QUANTITY SHEETS

STATION A104(1)a W105(1)a A200(1) W311(1)f1 A506(1)


AREA VOL WIDTH AREA AREA VOL WIDTH AREA AREA VOL

Sta. 77 + 480 - 10.86 2.17 10.86 -


Sta. 77 + 494.50 3.56 - 8.78 142.39 2.17 31.47 10.86 157.47 3.00 -
Sta. 77 + 520 3.56 90.78 8.78 223.89 2.17 55.34 10.86 276.93 3.00 76.50
Sta. 77 + 540 3.56 71.20 8.78 175.60 2.17 43.40 10.86 217.20 3.00 60.00
Sta. 77 + 556 3.56 56.96 8.78 140.48 2.17 34.72 10.86 173.76 3.00 48.00
Sta. 77 + 580 - - 10.86 235.68 2.17 52.08 10.86 260.64 - -
Sta. 77 + 600 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 77 + 620 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 77 + 640 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 77 + 660 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 77 + 680 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 77 + 700 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 77 + 720 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 77 + 740 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 77 + 755 3.56 - 8.78 147.30 2.17 32.55 10.86 162.90 3.00 -
Sta. 77 + 777 3.56 78.32 8.78 193.16 2.17 47.74 10.86 238.92 3.00 66.00
Sta. 77 + 793.50 3.56 58.74 8.78 144.87 2.17 35.81 10.86 179.19 3.00 49.50
Sta. 77 + 811.10 7.11 93.90 6.70 136.22 2.17 38.19 10.86 191.14 6.00 79.20
Sta. 77 + 839.30 7.11 200.50 6.70 188.94 2.17 61.19 10.86 306.25 6.00 169.20
Sta. 77 + 860 - - 10.86 181.75 2.17 44.92 10.86 224.80 - -
Sta. 77 + 880 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 77 + 900 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 77 + 930 7.11 - 6.70 263.40 3.12 79.35 15.60 396.90 6.00 -
Sta. 77 + 940 7.11 71.10 6.70 67.00 3.12 31.20 15.60 156.00 6.00 60.00
Sta. 77 + 960 7.11 142.20 6.70 134.00 3.12 62.40 15.60 312.00 6.00 120.00
Sta. 77 + 980 7.11 142.20 6.70 134.00 3.12 62.40 15.60 312.00 6.00 120.00
Sta. 77 + 1005 7.11 177.75 6.70 167.50 3.12 78.00 15.60 390.00 6.00 150.00

Sta. 78 + 000 - 15.60 3.12 15.60 -


Sta. 78 + 020 - - 15.60 312.00 3.12 62.40 15.60 312.00 - -
Sta. 78 + 040 - - 15.60 312.00 3.12 62.40 15.60 312.00 - -
Sta. 78 + 060 - - 15.60 312.00 3.12 62.40 15.60 312.00 - -
Sta. 78 + 083.95 - - 15.60 373.62 3.12 74.72 15.60 373.62 - -
Sta. 78 + 086.45 - - 15.60 39.00 3.12 7.80 15.60 39.00 - -
Sta. 78 + 100 - - 13.23 195.32 2.65 39.09 13.23 195.32 - -
Sta. 78 + 120 - - 13.23 264.60 2.65 53.00 13.23 264.60 - -
Sta. 78 + 140 - - 13.23 264.60 2.65 53.00 13.23 264.60 - -
Sta. 78 + 160 - - 13.23 264.60 2.65 53.00 13.23 264.60 - -
Sta. 78 + 180 - - 13.23 264.60 2.65 53.00 13.23 264.60 - -
Sta. 78 + 200 - - 13.23 264.60 2.65 53.00 13.23 264.60 - -
Sta. 78 + 218.90 - - 13.23 250.05 2.65 50.08 13.23 250.05 - -
Sta. 78 + 240 - - 10.86 254.15 2.17 50.85 10.86 254.15 - -
Sta. 78 + 260 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 78 + 280 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 78 + 291.30 - - 10.86 339.92 2.17 67.92 10.86 339.92 - -
SECTION 4
Sta. 78 + 680 3.56 11.15 3.12 15.60 3.00
Sta. 78 + 702 7.11 117.37 6.70 196.35 3.12 68.64 15.60 343.20 6.00 99.00
Sta. 78 + 732 7.11 213.30 6.70 201.00 3.12 93.60 15.60 468.00 6.00 180.00
Sta. 78 + 740 3.56 42.68 11.15 71.40 3.12 24.96 15.60 124.80 3.00 36.00
Sta. 78 + 760 3.56 71.20 11.15 223.00 3.12 62.40 15.60 312.00 3.00 60.00
Sta. 78 + 780 3.56 71.20 11.15 223.00 3.12 62.40 15.60 312.00 3.00 60.00
Sta. 78 + 800 3.56 71.20 11.15 223.00 3.12 62.40 15.60 312.00 3.00 60.00
Sta. 78 + 820 7.11 106.70 6.70 178.50 3.12 62.40 15.60 312.00 6.00 90.00

1,877.30 10,309.88 2,491.03 12,457.56 1,583.40

SUBTOTAL 3,809.69 21,890.41 5,240.65 26,212.23 3,154.09

Prepared By: Checked By:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Contractor Project Engineer
Project Name : Network Development - Road Widening - Primary Roads, Jose Abad Santos Avenue (JASA),
Pampanga 2nd Legislative District

Location : Province of Pampanga

QUANTITY SHEETS

STATION W101(3)b6 W101(3)c2 A102(2) A101(6)


WIDTH AREA WIDTH AREA AREA VOL AREA VOL

Sta. 78 + 820 6.70 - 2.75 3.08


Sta. 78 + 840 6.70 134.00 - - 2.75 55.00 3.08 61.60
Sta. 78 + 860 6.70 134.00 - - 2.75 55.00 1.86 49.40
Sta. 78 + 880 6.70 134.00 - - 2.75 55.00 1.86 37.20
Sta. 78 + 893 6.70 87.10 - - 2.75 35.75 3.08 32.11
Sta. 78 + 920 6.70 180.90 - - 2.75 74.25 3.08 83.16
Sta. 78 + 952.50 6.70 217.75 - - 2.75 89.38 3.08 100.10
Sta. 78 + 960 6.70 50.25 - - 2.75 20.63 1.86 18.53
Sta. 78 + 980 6.70 134.00 - - 2.75 55.00 1.86 37.20
Sta. 78 + 1019 6.70 261.30 - - 2.75 107.25 1.86 72.54

Sta. 79 + 000 6.70 - 2.75 3.08


Sta. 79 + 020 6.70 134.00 - - 2.75 55.00 3.08 61.60
Sta. 79 + 040 6.70 134.00 - - 2.75 55.00 3.08 61.60
Sta. 79 + 060 6.70 134.00 - - 2.75 55.00 3.08 61.60
Sta. 79 + 080 6.70 134.00 - - 2.75 55.00 3.08 61.60
Sta. 79 + 100 6.70 134.00 - - 2.75 55.00 3.08 61.60
Sta. 79 + 127.60 6.70 184.92 - - 2.75 75.90 3.08 85.01
Sta. 79 + 154.80 6.70 182.24 - - 2.75 74.80 1.86 67.18
Sta. 79 + 178.80 6.70 160.80 - - 2.75 66.00 3.08 59.28
Sta. 79 + 180 6.70 8.04 - - 2.75 3.30 3.08 3.70
Sta. 79 + 200 6.70 134.00 - - 2.75 55.00 3.08 61.60
Sta. 79 + 220 6.70 134.00 - - 2.75 55.00 3.08 61.60
Sta. 79 + 240 6.70 134.00 - - 2.75 55.00 3.08 61.60
Sta. 79 + 260 6.70 134.00 - - 2.75 55.00 3.08 61.60
Sta. 79 + 280 6.70 134.00 - - 2.75 55.00 3.08 61.60
Sta. 79 + 300 6.70 134.00 - - 2.75 55.00 3.08 61.60
Sta. 79 + 320 6.70 134.00 - - 2.75 55.00 3.08 61.60
Sta. 79 + 340 6.70 134.00 - - 2.75 55.00 3.08 61.60
Sta. 79 + 365 6.70 167.50 - - 2.75 68.75 3.08 77.00
Sta. 79 + 380 6.70 100.50 - - 2.75 41.25 - -
Sta. 79 + 400 6.70 134.00 - - 2.75 55.00 - -
Sta. 79 + 420 6.70 134.00 - - 2.75 55.00 - -
Sta. 79 + 440 6.70 134.00 - - 2.75 55.00 - -
Sta. 79 + 475 6.70 234.50 - - 2.75 96.25 1.86 -
Sta. 79 + 489.50 6.70 97.15 - - 2.75 39.88 3.08 35.82
Sta. 79 + 505 6.70 103.85 - - 2.75 42.63 1.86 38.29
Sta. 79 + 508 6.70 20.10 - - 2.75 8.25 - -
Sta. 79 + 544 6.70 241.20 - - 2.75 99.00 1.86 -
Sta. 79 + 560 6.70 107.20 - - 2.75 44.00 1.86 29.76
Sta. 79 + 570.70 6.70 71.69 - - 2.75 29.42 1.86 19.90
Sta. 79 + 600 6.70 196.31 - - 2.75 80.58 - -
Sta. 79 + 620 6.70 134.00 - - 2.75 55.00 - -
Sta. 79 + 630.40 6.70 69.68 - - 2.75 28.60 - -
SECTION 5
Sta. 79 + 789.70 13.40 - 1.34 -
Sta. 79 + 810.70 13.40 281.40 - - 1.34 28.14 - -
Sta. 79 + 820 13.40 124.62 - - 1.34 12.46 - -
Sta. 79 + 840 13.40 268.00 - - 1.34 26.80 - -
Sta. 79 + 860 13.40 268.00 - - 1.34 26.80 - -
Sta. 79 + 892.70 13.40 438.18 - - 1.34 43.82 - -
Sta. 79 + 900.70 13.40 107.20 - - 1.34 10.72 - -
Sta. 79 + 920 13.40 258.62 - - 1.34 25.86 - -
Sta. 79 + 940 13.40 268.00 - - 1.34 26.80 - -
Sta. 79 + 960 13.40 268.00 - - 1.34 26.80 - -
Sta. 79 + 965 13.40 67.00 - - 1.34 6.70 - -

7,906.00 - 2,515.77 1,708.58

SUBTOTAL 18,393.98 4,408.60 8,728.30 3,256.80

Prepared By: Checked By:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Contractor Project Engineer
Project Name : Network Development - Road Widening - Primary Roads, Jose Abad Santos Avenue (JASA),
Pampanga 2nd Legislative District

Location : Province of Pampanga

QUANTITY SHEETS

STATION A104(1)a W105(1)a A200(1) W311(1)f1 A506(1)


AREA VOL WIDTH AREA AREA VOL WIDTH AREA AREA VOL

Sta. 78 + 820 7.11 6.70 3.12 15.60 6.00


Sta. 78 + 840 7.11 142.20 6.70 134.00 3.12 62.40 15.60 312.00 6.00 120.00
Sta. 78 + 860 3.56 106.70 11.15 178.50 3.12 62.40 15.60 312.00 3.00 90.00
Sta. 78 + 880 3.56 71.20 11.15 223.00 3.12 62.40 15.60 312.00 3.00 60.00
Sta. 78 + 893 7.11 69.36 6.70 116.03 3.12 40.56 15.60 202.80 6.00 58.50
Sta. 78 + 920 7.11 191.97 6.70 180.90 3.12 84.24 15.60 421.20 6.00 162.00
Sta. 78 + 952.50 7.11 231.08 6.70 217.75 3.12 101.40 15.60 507.00 6.00 195.00
Sta. 78 + 960 3.56 40.01 11.15 66.94 3.12 23.40 15.60 117.00 3.00 33.75
Sta. 78 + 980 3.56 71.20 11.15 223.00 3.12 62.40 15.60 312.00 3.00 60.00
Sta. 78 + 1019 3.56 138.84 11.15 434.85 3.12 121.68 15.60 608.40 3.00 117.00

Sta. 79 + 000 7.11 6.70 3.12 15.60 6.00


Sta. 79 + 020 7.11 142.20 6.70 134.00 3.12 62.40 15.60 312.00 6.00 120.00
Sta. 79 + 040 7.11 142.20 6.70 134.00 3.12 62.40 15.60 312.00 6.00 120.00
Sta. 79 + 060 7.11 142.20 6.70 134.00 3.12 62.40 15.60 312.00 6.00 120.00
Sta. 79 + 080 7.11 142.20 6.70 134.00 3.12 62.40 15.60 312.00 6.00 120.00
Sta. 79 + 100 7.11 142.20 6.70 134.00 3.12 62.40 15.60 312.00 6.00 120.00
Sta. 79 + 127.60 7.11 196.24 6.70 184.92 3.12 86.11 15.60 430.56 6.00 165.60
Sta. 79 + 154.80 3.56 145.11 11.15 242.76 3.12 84.86 15.60 424.32 3.00 122.40
Sta. 79 + 178.80 7.11 128.04 6.70 214.20 3.12 74.88 15.60 374.40 6.00 108.00
Sta. 79 + 180 7.11 8.53 6.70 8.04 3.12 3.74 15.60 18.72 6.00 7.20
Sta. 79 + 200 7.11 142.20 6.70 134.00 3.12 62.40 15.60 312.00 6.00 120.00
Sta. 79 + 220 7.11 142.20 6.70 134.00 3.12 62.40 15.60 312.00 6.00 120.00
Sta. 79 + 240 7.11 142.20 6.70 134.00 3.12 62.40 15.60 312.00 6.00 120.00
Sta. 79 + 260 7.11 142.20 6.70 134.00 3.12 62.40 15.60 312.00 6.00 120.00
Sta. 79 + 280 7.11 142.20 6.70 134.00 3.12 62.40 15.60 312.00 6.00 120.00
Sta. 79 + 300 7.11 142.20 6.70 134.00 3.12 62.40 15.60 312.00 6.00 120.00
Sta. 79 + 320 7.11 142.20 6.70 134.00 3.12 62.40 15.60 312.00 6.00 120.00
Sta. 79 + 340 7.11 142.20 6.70 134.00 3.12 62.40 15.60 312.00 6.00 120.00
Sta. 79 + 365 7.11 177.75 6.70 167.50 3.12 78.00 15.60 390.00 6.00 150.00
Sta. 79 + 380 - - 10.86 131.70 2.17 39.68 10.86 198.45 - -
Sta. 79 + 400 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 79 + 420 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 79 + 440 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 79 + 475 3.56 - 8.78 343.70 2.17 75.95 10.86 380.10 3.00 -
Sta. 79 + 489.50 7.11 77.36 6.70 112.23 2.17 31.47 10.86 157.47 6.00 65.25
Sta. 79 + 505 3.56 82.69 8.78 119.97 2.17 33.64 10.86 168.33 3.00 69.75
Sta. 79 + 508 - - 10.86 29.46 2.17 6.51 10.86 32.58 - -
Sta. 79 + 544 3.56 - 8.78 353.52 2.17 78.12 10.86 390.96 3.00 -
Sta. 79 + 560 3.56 56.96 8.78 140.48 2.17 34.72 10.86 173.76 3.00 48.00
Sta. 79 + 570.70 3.56 38.09 8.78 93.95 2.17 23.22 10.86 116.20 3.00 32.10
Sta. 79 + 600 - - 10.86 287.73 2.17 63.58 10.86 318.20 - -
Sta. 79 + 620 - - 10.86 217.20 2.17 43.40 10.86 217.20 - -
Sta. 79 + 630.40 - - 10.86 112.94 2.17 22.57 10.86 112.94 - -
SECTION 5
Sta. 79 + 789.70 - 13.40 2.68 13.40 -
Sta. 79 + 810.70 - - 13.40 281.40 2.68 56.28 13.40 281.40 - -
Sta. 79 + 820 - - 13.40 124.62 2.68 24.92 13.40 124.62 - -
Sta. 79 + 840 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 79 + 860 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 79 + 892.70 - - 13.40 438.18 2.68 87.64 13.40 438.18 - -
Sta. 79 + 900.70 - - 13.40 107.20 2.68 21.44 13.40 107.20 - -
Sta. 79 + 920 - - 13.40 258.62 2.68 51.72 13.40 258.62 - -
Sta. 79 + 940 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 79 + 960 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 79 + 965 - - 13.40 67.00 2.68 13.40 13.40 67.00 - -

3,821.93 9,277.89 2,812.52 14,065.21 3,224.55

SUBTOTAL 7,631.62 31,168.30 8,053.17 40,277.44 6,378.64

Prepared By: Checked By:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Contractor Project Engineer
Project Name : Network Development - Road Widening - Primary Roads, Jose Abad Santos Avenue (JASA),
Pampanga 2nd Legislative District

Location : Province of Pampanga

QUANTITY SHEETS

STATION W101(3)b6 W101(3)c2 A102(2) A101(6)


WIDTH AREA WIDTH AREA AREA VOL AREA VOL

Sta. 80 + 000 13.40 - 1.34 -


Sta. 80 + 020 13.40 268.00 - - 1.34 26.80 - -
Sta. 80 + 040 13.40 268.00 - - 1.34 26.80 - -
Sta. 80 + 060 13.40 268.00 12.19 - 1.34 26.80 - -
Sta. 80 + 080 13.40 268.00 13.40 255.90 1.34 26.80 - -
Sta. 80 + 100 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 120 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 140 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 160 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 180 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 200 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 220 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 240 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 260 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 280 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 300 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 320 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 340 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 360 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 380 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 400 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 420 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 440 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 460 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 480 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 500 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 520 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 540 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 560 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 580 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 600 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 620 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 640 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 660 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 680 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 700 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 720 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 740 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 760 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 780 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 800 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 820 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 840 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 860 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 880 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 900 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 920 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 940 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 960 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 80 + 980 13.40 268.00 13.40 268.00 1.34 26.80 - -
Sta. 81 + 000 13.40 268.00 13.40 268.00 1.34 26.80 - -

13,400.00 12,583.90 1,340.00 -

SUBTOTAL 31,793.98 16,992.50 10,068.30 3,256.80

Prepared By: Checked By:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Contractor Project Engineer
Project Name : Network Development - Road Widening - Primary Roads, Jose Abad Santos Avenue (JASA),
Pampanga 2nd Legislative District

Location : Province of Pampanga

QUANTITY SHEETS

STATION A104(1)a W105(1)a A200(1) W311(1)f1 A506(1)


AREA VOL WIDTH AREA AREA VOL WIDTH AREA AREA VOL

Sta. 80 + 000 - 13.40 2.68 13.40 -


Sta. 80 + 020 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 040 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 060 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 080 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 100 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 120 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 140 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 160 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 180 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 200 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 220 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 240 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 260 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 280 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 300 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 320 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 340 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 360 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 380 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 400 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 420 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 440 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 460 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 480 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 500 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 520 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 540 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 560 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 580 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 600 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 620 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 640 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 660 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 680 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 700 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 720 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 740 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 760 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 780 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 800 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 820 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 840 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 860 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 880 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 900 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 920 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 940 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 960 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 80 + 980 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -
Sta. 81 + 000 - - 13.40 268.00 2.68 53.60 13.40 268.00 - -

- 13,400.00 2,680.00 13,400.00 -

SUBTOTAL 7,631.62 44,568.30 10,733.17 53,677.44 6,378.64

Prepared By: Checked By:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Contractor Project Engineer
Project Name : Asset Preservation - Rehabilitation / Reconstruction / Upgrading Of Damaged Paved
National Roads - Primary Roads, Jose Abad Santos Avenue (JASA), Pampanga Second
Legislative District

Location : Province of Pampanga

QUANTITY SHEETS

STATION W101(3)a W101(3)c2 A102(2) A104(1)a


WIDTH AREA WIDTH AREA AREA VOL AREA VOL

Sta. 85 + 640 13.40 13.40 1.34 0.00


Sta. 85 + 660 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 85 + 680 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 85 + 700 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 85 + 720 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 85 + 740 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 85 + 760 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 85 + 780 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 85 + 800 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 85 + 820 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 85 + 840 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 85 + 860 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 85 + 880 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 85 + 900 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 85 + 920 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 85 + 940 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 85 + 960 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 85 + 980 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + 000 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + 020 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + 040 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + 060 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + 080 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + 100 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + 120 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + 140 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + 160 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + 163 13.40 40.20 13.40 40.20 1.34 4.02 0.00 0.00
SECTION 7
Sta. 86 + (554) 13.40 13.40 1.34 0.00
Sta. 86 + (560) 13.40 80.40 13.40 80.40 1.34 8.04 0.00 0.00
Sta. 86 + (580) 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + (600) 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + (620) 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + (640) 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + (660) 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + (680) 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + (700) 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + (717) 13.40 227.80 13.40 227.80 1.34 22.78 0.00 0.00
SECTION 8
Sta. 86 + (732) 13.40 13.40 1.34 0.00
Sta. 86 + (760) 13.40 375.20 13.40 375.20 1.34 37.52 0.00 0.00
Sta. 86 + (780) 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + (800) 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + (820) 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + (840) 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + (860) 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + (880) 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + (900) 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + (920) 13.40 268.00 13.40 268.00 1.34 26.80 0.00 0.00
Sta. 86 + (932) 13.40 160.80 13.40 160.80 1.34 16.08 0.00 0.00

9,192.40 9,192.40 919.24 -

SUBTOTAL 40,986.38 26,184.90 10,987.54 3,256.80

Prepared By: Checked By:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Contractor Project Engineer
Project Name : Asset Preservation - Rehabilitation / Reconstruction / Upgrading Of Damaged Paved
National Roads - Primary Roads, Jose Abad Santos Avenue (JASA), Pampanga Second
Legislative District

Location : Province of Pampanga

QUANTITY SHEETS

STATION A104(1)b W105(1)a A200(1) W311(1)f1 A506(1)


AREA VOL WIDTH AREA AREA VOL WIDTH AREA AREA VOL

Sta. 85 + (640) 0.00 13.40 2.68 13.40 0.00


Sta. 85 + (660) 0.00 0.00 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 85 + (680) 0.00 0.00 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 85 + (700) 0.00 0.00 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 85 + (720) 0.00 0.00 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 85 + (740) 0.00 0.00 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 85 + (760) 0.00 0.00 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 85 + (780) 0.34 3.36 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 85 + (800) 1.15 14.88 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 85 + (820) 1.20 23.52 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 85 + (840) 1.20 24.00 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 85 + (860) 1.52 27.24 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 85 + (880) 1.48 30.00 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 85 + (900) 2.93 44.04 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 85 + (920) 3.58 65.04 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 85 + (940) 3.95 75.24 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 85 + (960) 3.98 79.32 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 85 + (980) 3.92 79.08 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (000) 1.92 58.44 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (020) 2.59 45.12 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (040) 1.81 44.04 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (060) 1.40 32.16 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (080) 0.00 14.04 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (100) 0.00 0.00 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (120) 0.00 0.00 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (140) 0.00 0.00 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (160) 0.00 0.00 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (200) 0.00 0.00 13.40 536.00 2.68 107.20 13.40 536.00 0.00 0.00
SECTION 7
Sta. 86 + (554) 1.08 13.40 2.68 13.40 0.00
Sta. 86 + (560) 1.08 6.48 13.40 80.40 2.68 16.08 13.40 80.40 0.00 0.00
Sta. 86 + (580) 0.97 20.50 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (600) 0.98 19.50 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (620) 0.00 9.80 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (640) 1.02 10.20 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (660) 1.80 28.20 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (680) 5.48 72.84 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (700) 5.20 106.84 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (717) 8.20 113.90 13.40 227.80 2.68 45.56 13.40 227.80 0.00 0.00
SECTION 8
Sta. 86 + (732) 2.01 13.40 2.68 13.40 0.00
Sta. 86 + (760) 2.01 56.28 13.40 375.20 2.68 75.04 13.40 375.20 0.00 0.00
Sta. 86 + (780) 2.01 40.20 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (800) 2.01 40.20 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (820) 2.01 40.20 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (840) 2.01 40.20 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (860) 2.01 40.20 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (880) 2.01 40.20 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (900) 2.01 40.20 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (920) 2.01 40.20 13.40 268.00 2.68 53.60 13.40 268.00 0.00 0.00
Sta. 86 + (932) 2.01 24.12 13.40 160.80 2.68 32.16 13.40 160.80 0.00 0.00

1,047.78 9,688.20 1,937.64 9,688.20 -

SUBTOTAL 8,679.40 54,256.50 12,670.81 63,365.64 6,378.64

Prepared By: Checked By:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Contractor Project Engineer
Project Name Network Development - Road Widening - Primary Roads, Jose Abad Santos Avenue
(JASA), Pampanga 2nd Legislative District

Location : Province of Pampanga

CONSTRUCTION LIMITS

CONSTRUCTION LIMITS FOR ROAD REHABILITATION AND RECONSTRUCTION:

LIMITS: LENGTH
SECTION 1 Sta. 76 + (-010) - Sta. 76 + 319.00 = 329.00
SECTION 2 Sta. 76 + 571.03 - Sta. 77 + 127.50 = 550.47
SECTION 3 Sta. 77 + 421.40 - Sta. 78 + 291.30 = 874.90
SECTION 4 Sta. 78 + 680.00 - Sta. 79 + 630.40 = 969.40
SECTION 5 Sta. 79 + 789.70 - Sta. 81 + 000.00 = 1175.30
TOTAL LENGTH 3899.07 l.m.

CONSTRUCTION LIMITS FOR REMOVAL OF ACTUAL STRUCT./OBS. (LINED CANAL & SLOPE
PROTECTION):
LINED CANAL
LEFT SIDE LENGTH
SECTION 3 Sta. 77 + 421.40 - Sta. 77 + 494.50 = 73.10
SECTION 3 Sta. 77 + 558.90 - Sta. 77 + 755.00 = 196.10
SECTION 4 Sta. 79 + 495.50 - Sta. 79 + 544.00 = 48.50
SECTION 5 Sta. 80 + 000.00 - Sta. 80 + 060.00 = 60.00
SECTION 5 Sta. 80 + 795.00 - Sta. 80 + 900.00 = 105.00
RIGHT SIDE
SECTION 2 Sta. 76 + 849.63 - Sta. 76 + 994.00 = 144.37
SECTION 2 Sta. 77 + 000.00 - Sta. 77 + 105.00 = 105.00
SECTION 3 Sta. 77 + 421.40 - Sta. 77 + 494.50 = 73.10
SECTION 3 Sta. 77 + 558.90 - Sta. 77 + 755.00 = 196.10
SECTION 4 Sta. 79 + 391.00 - Sta. 79 + 489.50 = 98.50
SECTION 4 Sta. 79 + 505.00 - Sta. 79 + 604.80 = 99.80
SECTION 5 Sta. 80 + 000.00 - Sta. 80 + 100.00 = 100.00
SECTION 5 Sta. 80 + 500.00 - Sta. 80 + 680.00 = 180.00
SECTION 5 Sta. 80 + 755.00 - Sta. 80 + 910.00 = 155.00
NET LENGTH 1634.57 l.m.

SLOPE PROTECTION
LEFT SIDE LENGTH
SECTION 2 Sta. 76 + 571.03 - Sta. 76 + 766.63 = 195.60
SECTION 3 Sta. 77 + 755.00 - Sta. 77 + 777.00 = 22.00
SECTION 3 Sta. 77 + 811.10 - Sta. 77 + 839.30 = 28.20
SECTION 3 Sta. 77 + 930.00 - Sta. 77+1005 = 75.00
SECTION 4 Sta. 78 + 680.00 - Sta. 78 + 732.00 = 52.00
SECTION 4 Sta. 78 + 820.00 - Sta. 78 + 840.00 = 20.00
SECTION 4 Sta. 78 + 893.00 - Sta. 78 + 952.50 = 59.50
SECTION 4 Sta. 79 + 000.00 - Sta. 79 + 127.60 = 127.60
SECTION 4 Sta. 79 + 178.80 - Sta. 79 + 365.00 = 186.20
SECTION 4 Sta. 79 + 475.00 - Sta. 79 + 489.50 = 14.50
SECTION 4 Sta. 79 + 544.00 - Sta. 79 + 570.70 = 26.70
RIGHT SIDE
SECTION 2 Sta. 76 + 571.03 - Sta. 76 + 747.53 = 176.50
SECTION 3 Sta. 77 + 494.50 - Sta. 77 + 556.00 = 61.50
SECTION 3 Sta. 77 + 793.50 - Sta. 77 + 839.30 = 45.80
SECTION 3 Sta. 77 + 930.00 - Sta. 77+1005 = 75.00
SECTION 4 Sta. 78 + 702.00 - Sta. 78+1019 = 317.00
SECTION 4 Sta. 79 + 000.00 - Sta. 79 + 365.00 = 365.00
SECTION 4 Sta. 79 + 489.50 - Sta. 79 + 505.00 = 15.50
NET LENGTH 1863.60 l.m.

CONSTRUCTION LIMITS FOR REMOVAL OF ACTUAL STRUCT./OBS. (PCCP):


SECTION 1: W= 0m SECTION 4: W= 6.7m
SECTION 2: W= 6.7m SECTION 5: W= 13.4m
SECTION 3: W= 6.7m

CONSTRUCTION LIMITS FOR REMOVAL OF ACTUAL STRUCT./OBS. (ACP):


SECTION 1: W= 13.4m SECTION 4: W= 0m
SECTION 2: W= 0m SECTION 5: W= 13.4m
SECTION 3: W= 0m

Prepared By: Checked By:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Contractor Project Engineer
Project Name Network Development - Road Widening - Primary Roads, Jose Abad Santos Avenue
(JASA), Pampanga 2nd Legislative District

Location : Province of Pampanga

CONSTRUCTION LIMITS

CONSTRUCTION LIMITS FOR REMOVAL OF EXISTING GUARDRAILS:


LEFT SIDE LENGTH
SECTION 2 Sta. 76 + 571.03 - Sta. 76 + 766.63 = 195.60
SECTION 3 Sta. 77 + 755.00 - Sta. 77 + 777.00 = 22.00
SECTION 3 Sta. 77 + 811.10 - Sta. 77 + 839.30 = 28.20
SECTION 3 Sta. 77 + 930.00 - Sta. 77+1005 = 75.00
SECTION 4 Sta. 78 + 680.00 - Sta. 78 + 732.00 = 52.00
SECTION 4 Sta. 78 + 820.00 - Sta. 78 + 840.00 = 20.00
SECTION 4 Sta. 78 + 893.00 - Sta. 78 + 952.50 = 59.50
SECTION 4 Sta. 79 + 000.00 - Sta. 79 + 127.60 = 127.60
SECTION 4 Sta. 79 + 178.80 - Sta. 79 + 365.00 = 186.20
SECTION 4 Sta. 79 + 475.00 - Sta. 79 + 489.50 = 14.50
SECTION 4 Sta. 79 + 544.00 - Sta. 79 + 570.70 = 26.70

RIGHT SIDE
SECTION 2 Sta. 76 + 571.03 - Sta. 76 + 747.53 = 176.50
SECTION 3 Sta. 77 + 494.50 - Sta. 77 + 556.00 = 61.50
SECTION 3 Sta. 77 + 793.50 - Sta. 77 + 839.30 = 45.80
SECTION 3 Sta. 77 + 930.00 - Sta. 77+1005 = 75.00
SECTION 4 Sta. 78 + 702.00 - Sta. 78+1019 = 317.00
SECTION 4 Sta. 79 + 000.00 - Sta. 79 + 365.00 = 365.00
SECTION 4 Sta. 79 + 489.50 - Sta. 79 + 505.00 = 15.50
NET LENGTH 1863.60 l.m.

CONSTRUCTION LIMITS FOR PROPOSED LINED CANAL:


LEFT SIDE LENGTH
SECTION 4 Sta. 79 + 370.00 - Sta. 79 + 489.50 = 119.50
SECTION 4 Sta. 79 + 492.75 - Sta. 79 + 630.40 = 137.65

RIGHT SIDE
SECTION 2 Sta. 76 + 815.00 - Sta. 77 + 105.00 = 290.00
SECTION 3 Sta. 77 + 421.40 - Sta. 77 + 556.00 = 134.60
SECTION 3 Sta. 77 + 558.90 - Sta. 77 + 925.00 = 366.10
SECTION 4 Sta. 79 + 370.00 - Sta. 79 + 489.50 = 119.50
SECTION 4 Sta. 79 + 492.75 - Sta. 79 + 630.40 = 137.65
NET LENGTH 1305.00 l.m.

CONSTRUCTION LIMITS FOR PROPOSED STONE MASONRY:


LEFT SIDE LENGTH
SECTION 2 Sta. 76 + 571.03 - Sta. 76 + 766.63 = 195.60
SECTION 3 Sta. 77 + 755.00 - Sta. 77 + 777.00 = 22.00
SECTION 3 Sta. 77 + 811.10 - Sta. 77 + 839.30 = 28.20
SECTION 3 Sta. 77 + 930.00 - Sta. 77+1005 = 75.00
SECTION 4 Sta. 78 + 680.00 - Sta. 78 + 732.00 = 52.00
SECTION 4 Sta. 78 + 820.00 - Sta. 78 + 840.00 = 20.00
SECTION 4 Sta. 78 + 893.00 - Sta. 78 + 952.50 = 59.50
SECTION 4 Sta. 79 + 000.00 - Sta. 79 + 127.60 = 127.60
SECTION 4 Sta. 79 + 178.80 - Sta. 79 + 365.00 = 186.20
SECTION 4 Sta. 79 + 475.00 - Sta. 79 + 489.50 = 14.50
SECTION 4 Sta. 79 + 544.00 - Sta. 79 + 570.70 = 26.70

RIGHT SIDE
SECTION 2 Sta. 76 + 571.03 - Sta. 76 + 747.53 = 176.50
SECTION 3 Sta. 77 + 494.50 - Sta. 77 + 556.00 = 61.50
SECTION 3 Sta. 77 + 793.50 - Sta. 77 + 839.30 = 45.80
SECTION 3 Sta. 77 + 930.00 - Sta. 77+1005 = 75.00
SECTION 4 Sta. 78 + 702.00 - Sta. 78+1019 = 317.00
SECTION 4 Sta. 79 + 000.00 - Sta. 79 + 365.00 = 365.00
SECTION 4 Sta. 79 + 489.50 - Sta. 79 + 505.00 = 15.50
NET LENGTH 1863.60 l.m.

Prepared By: Checked By:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Contractor Project Engineer
Project Name Network Development - Road Widening - Primary Roads, Jose Abad Santos Avenue
(JASA), Pampanga 2nd Legislative District

Location : Province of Pampanga

BACK - UP COMPUTATION

Item 100(3)a3, Individual Removal Of Trees (501-750 mm. Dia., Large A)

INVENTORY OF TREES
STATION DISTANCE FROM CENTER LINE LOCATION REMARKS
### 11.01 from centerline L/S To be Remove
### 14.7 from centerline L/S To be Remove
### 11.46 from centerline R/S To be Remove
### 12.46 from centerline L/S To be Remove

Qty. = 4.00 pcs.

Item 101(3)a, Removal of Actual Structures/ Obstruction (PCCP), 0.30mm thk. >>> From Quantity Sheets
Qty. = 31,793.98 sq.m.

Item 101(3)c2, Removal of Actual Structures/ Obstruction (ACP), 0.10mm thk. >>> From Quantity Sheets
Qty. = 16,992.50 sq.m.

SCHEDULE OF EXISTING RCBC

ITEM ITEM ITEM ITEM ITEM


STATION Description REMARKS
101(6) 103(1)a 404(1)a 405(1)a3 407(8)
### Extng 1B 3x3x23m RCBC 3.67 2.85 3308.00 29.36 2.85 To be Ext. 3.5m bothside
### Extng 1B 3x3x23m RCBC 3.67 2.85 3308.00 29.36 2.85 To be Ext. 3.5m bothside
### Extng 1B 3x3x23m RCBC 3.67 2.85 3308.00 29.36 2.85 To be Ext. 3.5m bothside
### Extng 1B 3x3x23m RCBC 3.67 2.85 3308.00 29.36 2.85 To be Ext. 3.5m bothside
### Extng 1B 3x3x23m RCBC 3.67 2.85 3308.00 29.36 2.85 To be Ext. 3.5m bothside
TOTAL 18.35 14.25 16540.00 146.80 14.25

Item 101(6) = (Perimeter) x (Thickness) x (0.5) x (2) = (0.28*4+3*4)*0.28*0.5*2


Item 103(1)a = (Span)(Height)(Length) = (3.56)*0.1*4*2
Item 404(1)a = 413.50kg/m = 413.50*4*2
Item 405(1)a3 = 3.67cu.m./m. = 3.67*4*2
Item 407(8) = (No. of Barrel x (Span)) + 2t) X 0.10m. X Length = (1*3+2*0.28)*0.1*4*2

Item 407(8), Lean Concrete (Class B, 16.5MPa) >>> From Schedule of RCBC
Qty. = 14.25 cu.m.

Item 101(6), Removal of Act. Struct./Obs. (Slope Protection & Lined Canal)
For Lined Canal 0.80m x 0.80m with cover: >>> From Construction Limits
Qty. = 1634.57 x {(0.2 x 0.8 x 1) + (0.15 x 0.8 x 1) + (0.15 x 0.45 x 2)}
= 678.35 cu.m.
For Slope Protection:
Qty. = 3256.80 cu.m. >>> From Quantity Sheets
TOTAL:
Qty. = 678.35 + 3256.80 + 18.350
= 3953.50 say 3,953.50 cu.m.

Item 101(8), Removal of Existing Guardrails >>> From Construction Limits


Qty. = 1,863.60 l.m.

Item 101(9), Removal of Existing Guardrails Post >>> From Construction Limits
Qty. = 1863.60 / 3.81 + 1.00
= 490.14 say 490.00 pcs.

Item 102(2), Surplus Common Excavation >>> From Quantity Sheets


Qty. = 10068.30 - 7631.62 * 1.25
= 528.78 say 529.00 cu.m.

Item 104(1)b, Embankment from Roadway Excavation >>> From Quantity Sheets
Qty. = 7631.62 cu.m.

Item105(1)a, Subgrade Preparation - Common Material >>> From Quantity Sheets


Qty. = 44,568.30 sq.m.

Prepared By: Checked By:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Contractor Project Engineer
Project Name Network Development - Road Widening - Primary Roads, Jose Abad Santos Avenue
(JASA), Pampanga 2nd Legislative District

Location : Province of Pampanga

BACK - UP COMPUTATION

Item 200(1), Aggregate Subbase Course >>> From Quantity Sheets


Qty. = 10,733.17 cu.m.

Item 311(1)f1, PCC Pavement (Unreinforced) (t=0.30m) >>> From Quantity Sheets
Qty. = 53,677.44 sq.m.

Item 506, Stone Masonry


Qty. = 6,378.64 + >>> From Quantity Sheets
1,863.60 /2 x {1/2 x (0.2+0.3) x 0.5} >>> Wheel Guard
= 6495.12 say 6,495.11 cu.m.

Item 612(1), Reflectorized Thermoplastic Pavement Markings (White)


Qty. = 3899.07 x 1/3 x 0.15 x 2 + Secondary Borderline
3899.07 x 0.1 x 2 + Borderline
= 1169.72 say 1,169.72 sq.m.

Construction of R.C. Lined Canal Including Drainage to Out-fall


From Construction Limits = 1,305.00
Total: = 1,305.00 l.m.

Movable Cover = 559.29


Fix Cover = 745.71

Item 103(1)a, Structure Excavation (Common Soil)

Qty. = 1305.00 x 1.80 x 1.3 Lined Canal


+ 14.25 Box Culvert
= 3067.95 say 3,068.00 cu.m.

Item 103(3), Foundation Fill

Qty. = 1305.00 x 1.20 x 0.1


= 156.60 say 157.00 cu.m.

Item 404(1)a, Reinforcing Steel


Without Sump = 1,305.00 l.m.

Movable Cover = 559.29 l.m.


RSB = 76.63 kg./l.m.

Qty = 559.29 x 76.63


= 42,858.06 say 42,858.00 kgs.

Fix Cover = 745.71 l.m.


RSB = 78.85 kg./l.m.

Qty = 745.71 x 78.85


+ 16,540.00 Box Culvert
= 75,339.57 say 75,340.00 kgs.
TOTAL 118,198.00 kgs.

Item 405(1)a3, Structural Concrete (20.68MPa)


Without Sump = 1,305.00 l.m.
Box Culvert
Qty = 1,305.00 x 0.675 + 146.8
= 1,027.68 say 1,028.00 cu.m.

600(7), Curb and Gutter - Precast


Without Sump = 1,305.00 l.m.

Qty = 1,305.00 x 1.000


= 1,305.00 say 1,305.00 pcs.

Prepared By: Checked By:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Contractor Project Engineer
Project Name : Network Development - Road Widening - Primary Roads, Jose Abad Santos Avenue
(JASA), Pampanga 2nd Legislative District

Location : Province of Pampanga

DETAILED COMPUTATIONS for 1.2m x 1.2m LINED CANAL PER LINEAR METER

With Fix Cover


Wall 1.2
U-bar length = 3.9 m. 16 mm dia.
0.2
Hor. Bars length = 1.0 m. 12 mm dia.
Spacing = 0.2 m.o.c.
Cover 0.3
16mm bars length = 2.6 x 5 pcs.
12mm bars length = 1.0 x 14 pcs.

1.2
Item 404, Reinforcing Steel
Wt. = 1 x 3.9 + 2.6 x 5 x 1.579 +
0.2
17 x 1 + 1 x 14 x 0.888 1.2
1
= 78.85 kg./l.m.

Item 405, Structural Concrete


Vol. = 1.20 x 0.20 + 0.90 x 0.15 + 1.00 x 0.15 x 2.00
Vol. = 0.675 cu.m./l.m.

With Movable Cover 1.2


Wall
0.2
U-bar length = 3.1 m. 16 mm dia.
Hor. Bars length = 1.0 m. 12 mm dia.
Spacing = 0.2 m.o.c.
Cover
16mm bars length = 2.6 x 6 pcs.
12mm bars length = 1.0 x 14 pcs.
1.2

Item 404, Reinforcing Steel


Wt. = 1 x 3.1 + 2.6 x 6 x 1.579 +
0.2 1.2
17 x 1 + 1 x 14 x 0.888
1
= 76.63 kg./l.m.

Item 405, Structural Concrete


Vol. = 1.20 x 0.20 + 0.90 x 0.15 + 1.00 x 0.15 x 2.00
Vol. = 0.675 cu.m./l.m.

Prepared B Checked By:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Contractor Project Engineer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Project Name : Network Development - Road Widening - Primary Roads, Jose Abad Santos
Avenue (JASA), Pampanga 2nd Legislative District

Item No./Description : 407(8) LEAN CONCRETE (Class B, 16.5MPa)


Unit of Measurement : cu.m.
Output per hour : 1.40

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor

a. Construction Foreman 1 1 101 101.00


b. Skilled Laborer 4 1 73.00 292.00
b. Unskilled Laborer 8 1 56.00 448.00

Sub-Total for A 841.00


Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

a. One Bagger Mixer 1 1.00 172.00 172.00


b. Concrete Vibrator 1 1.00 91.25 91.25
c. Water Truck (16000li.) 1 0.10 2,450.00 245.00
Minor Tools (5% of Labor) 42.05

Sub-Total for B 550.30


C. Total (A + B) 1,391.30
D. Output per hour = 1.40 cu.m.
E. Direct Unit Cost (C ÷ D) 993.79
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

d. Cement bag 8.24 210.00 1,730.40


e. Sand cu.m. 0.50 290.00 145.00
f. Gravel cu.m. 1 640.00 640.00

Sub-Total for F 2,515.40


G. Direct Unit Cost ( E + F ) 3,509.19
H. Overhead, Contingencies and Miscellaneous (OCM) 10% of G 350.92
I. Contractor's Profit (CP) 8% of G 280.73
J. Value Added Tax (VAT) 5% of (G + H + I) 207.04
K Total Unit Cost (G + H + I + J) 4,347.88
Note: Unit prices of materials that were used are derived on approved CMPD 4th Quarter CY 2016 (Pampanga 1st DEO)

Prepared by: Checked by:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Owner Project Engineer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Project Name : Asset Preservation - Rehabilitation / Reconstruction / Upgrading Of Damaged
Paved National Roads - Primary Roads, Jose Abad Santos Avenue (JASA),
Pampanga Second Legislative District

Item No./Description : 101(6) Removal of Actual Structures / Obstruction (Canal)


Unit of Measurement : cu.m.
Output per hour : 5.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor

a. Construction Foreman 1 1 95.1 95.10


b. Skilled Laborer 2 1 69.01 138.02
b. Unskilled Laborer 4 1 53.06 212.24

Sub-Total for A 445.36


Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 0.50 1,998.10 999.05


b. Backhoe (0.80 cu.m.) 1 0.25 1,537.00 384.25
c. Dump Truck (10 cu.m.) 1 0.125 1,420.00 177.50

Sub-Total for B 1,560.80


C. Total (A + B) 2,006.16
D. Output per hour = 5.00 cu.m.
E. Direct Unit Cost (C ÷ D) 401.23
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub-Total for F 0.00


G. Direct Unit Cost ( E + F ) 401.23
H. Overhead, Contingencies and Miscellaneous (OCM) 7% of G 28.09
I. Contractor's Profit (CP) 8% of G 32.10
J. Value Added Tax (VAT) 5% of (G + H + I) 23.07
K Total Unit Cost (G + H + I + J) 484.49
Note: Unit prices of materials that were used are derived on approved CMPD 4th Quarter CY 2016 (Pampanga 1st DEO)

Prepared by: Checked by:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Owner Project Engineer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Project Name : Asset Preservation - Rehabilitation / Reconstruction / Upgrading Of Damaged
Paved National Roads - Primary Roads, Jose Abad Santos Avenue (JASA),
Pampanga Second Legislative District

Item No./Description : 101(3)a Removal of Actual Structures / Obstruction (PCCP)


Unit of Measurement : sq.m.
Output per hour : 40.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor

a. Construction Foreman 1 1 95.1 95.10


b. Unskilled Laborer 2 1 53.06 106.12

Sub-Total for A 201.22


Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 1.00 1,998.10 1,998.10


b. Payloader (1.5 cu.m.), LX80-2C 1 1.00 1,733.00 1,733.00
c. Dump Truck (12 cu.yd.) 1 0.50 1,420.00 710.00
Minor Tools (10% of Labor Cost) 20.12 20.12

Sub-Total for B 4,461.22


C. Total (A + B) 4,662.44
D. Output per hour = 40.00 sq.m.
E. Direct Unit Cost (C ÷ D) 116.56
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub-Total for F 0.00


G. Direct Unit Cost ( E + F ) 116.56
H. Overhead, Contingencies and Miscellaneous (OCM) 7% of G 8.16
I. Contractor's Profit (CP) 8% of G 9.32
J. Value Added Tax (VAT) 5% of (G + H + I) 6.70
K Total Unit Cost (G + H + I + J) 140.75
Note: Unit prices of materials that were used are derived on approved CMPD 4th Quarter CY 2016 (Pampanga 1st DEO)

Prepared by: Checked by:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Owner Project Engineer
DETAILED UNIT PRICE ANALYSIS (DUPA)
Project Name : Asset Preservation - Rehabilitation / Reconstruction / Upgrading Of Damaged
Paved National Roads - Primary Roads, Jose Abad Santos Avenue (JASA),
Pampanga Second Legislative District

Item No./Description : 104(1)a Embankment from Borrow


Unit of Measurement : cu.m.
Output per hour : 50.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor

a. Construction Foreman 1 1 95.1 95.10


b. Unskilled Laborer 2 1 53.06 106.12

Sub-Total for A 201.22


Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Motorized Road Grader (140 hp), G710A 1 1.00 2,173.00 2,173.00


b. Vibratory Roller (10 mt), SD100DC 1 1.00 1,846.00 1,846.00
c. Water Truck/Pump (16000 L) 1 0.25 2,450.00 612.50
Minor Tooks (10% of Labor) 20.12

Sub-Total for B 4,651.62


C. Total (A + B) 4,852.84
D. Output per hour = 50.00 cu.m.
E. Direct Unit Cost (C ÷ D) 97.06
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a.Common Borrow (w 25% Shrinkage Factor) cu.m. 1.25 275.00 343.75

Sub-Total for F 343.75


G. Direct Unit Cost ( E + F ) 440.81
H. Overhead, Contingencies and Miscellaneous (OCM) 9% of G 39.67
I. Contractor's Profit (CP) 8% of G 35.26
J. Value Added Tax (VAT) 5% of (G + H + I) 25.79
K Total Unit Cost (G + H + I + J) 541.53
Note: Unit prices of materials that were used are derived on approved CMPD 4th Quarter CY 2016 (Pampanga 1st DEO)

Prepared by: Checked by:

RESTITUTO C. BAUTISTA JUANAFE V. MAGPAYO


Owner Project Engineer

S-ar putea să vă placă și