ALMOAYYED CONTRACTING COMPANY

HARBOUR ROW PROJECT - MANPOWER CALCULATION SPREED SHEET

Productivity rate

BCES CONSTRUCTION PROJECT BASELNE REV-01

(External) Mason
10 m2/day Carpener Helper

(External) Helper
10 m2/day (DESHUTTERING)

m2/day Floor Tile Mason

m2/day Floor Tile Helper

m3/day Concrete Mason

Concrete Mason

Aluminium door
m2/day Wall Tile Mason

m2/day Wall Tile Helper

proofing mason

proofing helper
Internal Plaster

Internal Plaster

wet area water

wet area water

m2/day Scaffoding slab

External Plater

External Plater

ceiling closing
screed Mason

screed helper

Steel Erector
m3/day Piling mason

80 Kg/day Steel Fixture

Steel Fixture

Scaffoldings

floor screed

floor screed
Antitermite
Dewatering

frame work
Block Work

Block Work

ceiling grid
60 m3/day Excavation
GULF INTERNSHIP

protection

protection
m2/day Carpenter

Carpenter

carpenter
12 m2/day (Internal)

12 m2/day (Internal)

Finishing
Painting

Painting

Painting

Painting
column

Painter
Over all

Mason

Mason
Helper

Helper

Helper

Helper

Helper
mason

mason
helper

helper

helper

works

Lift mechanic
fitter
Manhours

HVAC fitter
Electrician

Plumber
15 m3/day

m2/day

m2/day

m2/day

m2/day

10 m2/day

12 m2/day

12 m2/day

12 m2/day

12 m2/day

10 m2/day

30 m2/day

15 m2/day

10 m2/day

m2/day

30 m2/day

m2/day

15 m2/day

80 m2/day

40 m2/day

Helper
120 Kg/day
Activity ID Activity Name Duration Start Finish 22 Quantity Unit

2
PROJECT MILESTONE 0 0
PERLIMINARARIES 789 12-Mar-17 26-Oct-19 0 0
ENGINEERING WORKS 517 12-Mar-17 27-Nov-18 0 0
SUBCONTRACTORS FINALIZATION 155 12-Mar-17 14-Sep-17 1 0
APPROVALS 344 18-Mar-17 7-May-18 1 0
CIVIL 49 18-Mar-17 14-May-17 1 0
SUBMISSIONS 335 12-Mar-17 19-Apr-18 0 0
CIVIL 47 12-Mar-17 6-May-17 0 0
SHOP DRAWINGS SUBMISSIONS 336 26-Mar-17 7-May-18 1 0
SUBMISSIONS 317 26-Mar-17 12-Apr-18 0 0
CIVIL 112 26-Mar-17 7-Aug-17 4 0
APPROVALS 331 1-Apr-17 7-May-18 7 0
CIVIL 121 1-Apr-17 23-Aug-17 4 0
CIVIL 37 6-Apr-17 20-May-17 9 0
CONSTRUCTION - EXECUTION OF WORKS 789 12-Mar-17 26-Oct-19 0 0
WEST TOWER 667 12-Mar-17 26-May-19 0 0
SUBSTRUCTURE (UP TO RAFT SLAB LEVEL) 141 42806 42974 0
PILING WORKS (BY BFCC) 42 12-Mar-17 29-Apr-17 0 0
DEWATERING SYSTEM (BY MARINE MARK) 10 19-Apr-17 30-Apr-17 0
PART 3 (FROM GL Y4 TO Y11) 85 25-Apr-17 6-Aug-17 0 0
SUBSTRUCTURE (RAFT SLAB LEVEL TO GROUND LEVEL) 114 7-Aug-17 25-Dec-17 0 0
BASEMENT 01 (LVL -7.8 to -4.8) 29 7-Aug-17 11-Sep-17 0 0
UPPER GROUND FLOOR (LVL -1.8 to 1.2) 29 2-Oct-17 4-Nov-17 4 0
BASEMENT 01 (LVL -7.8 to -4.8) 32 17-Aug-17 26-Sep-17 6 0
UPPER GROUND FLOOR (LVL -1.8 to 1.2) 32 5-Nov-17 12-Dec-17 5 0
BASEMENT 01 (LVL -7.8 to -4.8) 32 28-Aug-17 8-Oct-17 0 0
UPPER GROUND FLOOR (LVL -1.8 to 1.2) 32 15-Nov-17 25-Dec-17 0 0
BUILDING C - STRUCTURAL WORKS 204 5-Nov-17 8-Jul-18 5 0.00 0.00 0
SECOND FLOOR (LVL 9.40 TO 12.90) 24 27-Dec-17 24-Jan-18 4 0
THIRD FLOOR (LVL 12.90 TO 16.40) 24 22-Jan-18 18-Feb-18 0
SIXTH FLOOR (LVL 23.40 TO 26.90) 24 5-Apr-18 3-May-18 6 0
SEVENTH FLOOR (LVL 26.90 TO 30.40) 24 30-Apr-18 28-May-18 4 0
ROOF FLOOR (LVL 30.40 TO 33.90) 20 26-May-18 19-Jun-18 5 0
POOL DECK LEVEL-2 (33.90 TO 34.90) 10 9-Jun-18 21-Jun-18 6 0
POOL DECK LEVEL-1 (34.90 TO 38.20) 10 27-Jun-18 8-Jul-18 6 0
BUILDING B - STRUCTURAL WORKS 200 13-Dec-17 9-Aug-18 6 0
SECOND FLOOR (LVL 9.40 TO 12.90) 24 4-Feb-18 3-Mar-18 0 0
THIRD FLOOR (LVL 12.90 TO 16.40) 24 28-Feb-18 27-Mar-18 0 0
SIXTH FLOOR (LVL 23.40 TO 26.90) 24 14-May-18 10-Jun-18 0 0
SEVENTH FLOOR (LVL 26.90 TO 30.40) 24 7-Jun-18 7-Jul-18 8 0
ROOF FLOOR (LVL 30.40 TO 33.90) 20 4-Jul-18 26-Jul-18 4 0
POOL DECK LEVEL-2 (33.90 TO 34.90) 8 18-Jul-18 26-Jul-18 4 0
POOL DECK LEVEL-1 (34.90 TO 38.20) 8 1-Aug-18 9-Aug-18 4 0
BUILDING A - STRUCTURAL WORKS 204 26-Dec-17 27-Aug-18 5 0
SECOND FLOOR (LVL 9.40 TO 12.90) 24 14-Feb-18 13-Mar-18 0 0
THIRD FLOOR (LVL 12.90 TO 16.40) 24 11-Mar-18 7-Apr-18 2 0
SIXTH FLOOR (LVL 23.40 TO 26.90) 24 24-May-18 23-Jun-18 2 30 20 0 0 50
SEVENTH FLOOR (LVL 26.90 TO 30.40) 24 20-Jun-18 17-Jul-18 4 30 20 0 0 50
ROOF FLOOR (LVL 30.40 TO 33.90) 20 15-Jul-18 6-Aug-18 10 0
POOL DECK LEVEL-2 (33.90 TO 34.90) 10 29-Jul-18 8-Aug-18 7 0
POOL DECK LEVEL-1 (34.90 TO 38.20) 10 14-Aug-18 27-Aug-18 9 0
BASEMENT FINISHES WORKS 343 8-Jan-18 24-Feb-19 5 0
BASEMENT-2 343 8-Jan-18 24-Feb-19 23 0
BASEMENT-1 331 22-Jan-18 24-Feb-19 4 0
UPPER GROUND FLOOR 291 10-Mar-18 24-Feb-19 11 0
BUILDING C - FINISHES WORKS 357 25-Jan-18 30-Mar-19 11 0
SECOND FLOOR 252 15-Mar-18 15-Jan-19 5 0
THIRD FLOOR 255 9-Apr-18 13-Feb-19 5 0
SIXTH FLOOR 219 25-Jun-18 16-Mar-19 10 0
SEVENTH FLOOR 210 19-Jul-18 30-Mar-19 2 0
ROOF FLOOR 60 8-Dec-18 18-Feb-19 3 0
BUILDING B - FINISHES WORKS 331 4-Mar-18 6-Apr-19 10 0
SECOND FLOOR 262 22-Apr-18 5-Mar-19 0 0 0
THIRD FLOOR 219 17-May-18 9-Feb-19 0
SIXTH FLOOR 202 1-Aug-18 2-Apr-19 0
SEVENTH FLOOR 184 28-Aug-18 6-Apr-19 0
ROOF FLOOR 65 12-Jan-19 27-Mar-19 0
BUILDING A - FINISHES WORKS 313 20-Mar-18 1-Apr-19 0
SECOND FLOOR 218 9-May-18 29-Jan-19 0
THIRD FLOOR 217 3-Jun-18 23-Feb-19 0
SIXTH FLOOR 186 18-Aug-18 31-Mar-19 0
SEVENTH FLOOR 166 15-Sep-18 1-Apr-19 0
ROOF FLOOR 44 12-Jan-19 3-Mar-19 0
BASEMENT MEP WORKS 340 14-Jan-18 26-Feb-19 0
BASEMENT-2 339 14-Jan-18 25-Feb-19 0
BASEMENT-1 328 28-Jan-18 26-Feb-19 0
UPPER GROUND FLOOR 288 15-Mar-18 26-Feb-19 0
BUILDING-C MEP WORKS 356 31-Jan-18 3-Apr-19 0
SECOND FLOOR 249 21-Mar-18 17-Jan-19 0
THIRD FLOOR 252 15-Apr-18 16-Feb-19 0
SIXTH FLOOR 216 1-Jul-18 18-Mar-19 0
SEVENTH FLOOR 207 25-Jul-18 1-Apr-19 0
ROOF FLOOR 93 13-Dec-18 3-Apr-19 0
BUILDING-B MEP WORKS 330 10-Mar-18 10-Apr-19 0
SECOND FLOOR 259 28-Apr-18 7-Mar-19 0
THIRD FLOOR 216 23-May-18 11-Feb-19 0
SIXTH FLOOR 199 7-Aug-18 4-Apr-19 0
SEVENTH FLOOR 183 3-Sep-18 10-Apr-19 0
ROOF FLOOR 72 17-Jan-19 10-Apr-19 0
BUILDING-A MEP WORKS 315 26-Mar-18 9-Apr-19 0
SECOND FLOOR 215 15-May-18 31-Jan-19 0
THIRD FLOOR 214 9-Jun-18 25-Feb-19 0
SIXTH FLOOR 183 26-Aug-18 2-Apr-19 0

Page 1 of 3
 ALMOAYYED CONTRACTING COMPANY
HARBOUR ROW PROJECT - MANPOWER CALCULATION SPREED SHEET
Productivity rate

BCES CONSTRUCTION PROJECT BASELNE REV-01

(External) Mason
10 m2/day Carpener Helper

(External) Helper
10 m2/day (DESHUTTERING)

m2/day Floor Tile Mason

m2/day Floor Tile Helper

m3/day Concrete Mason

Concrete Mason

Aluminium door
m2/day Wall Tile Mason

m2/day Wall Tile Helper

proofing mason

proofing helper
Internal Plaster

Internal Plaster

wet area water

wet area water

m2/day Scaffoding slab

External Plater

External Plater

ceiling closing
screed Mason

screed helper

Steel Erector
m3/day Piling mason

80 Kg/day Steel Fixture

Steel Fixture

Scaffoldings

floor screed

floor screed
Antitermite
Dewatering

frame work
Block Work

Block Work

ceiling grid
60 m3/day Excavation
GULF INTERNSHIP

protection

protection
m2/day Carpenter

Carpenter

carpenter
12 m2/day (Internal)

12 m2/day (Internal)

Finishing
Painting

Painting

Painting

Painting
column

Painter
Over all

Mason

Mason
Helper

Helper

Helper

Helper

Helper
mason

mason
helper

helper

helper

works

Lift mechanic
fitter
Manhours

HVAC fitter
Electrician

Plumber
15 m3/day

m2/day

m2/day

m2/day

m2/day

10 m2/day

12 m2/day

12 m2/day

12 m2/day

12 m2/day

10 m2/day

30 m2/day

15 m2/day

10 m2/day

m2/day

30 m2/day

m2/day

15 m2/day

80 m2/day

40 m2/day

Helper
120 Kg/day
Activity ID Activity Name Duration Start Finish 22 Quantity Unit

2
SEVENTH FLOOR 163 22-Sep-18 3-Apr-19 0
ROOF FLOOR 71 17-Jan-19 9-Apr-19 0
BUILDING C 90 8-Dec-18 25-Mar-19 0
BUILDING B 77 12-Jan-19 10-Apr-19 0
BUILDING A 75 14-Jan-19 10-Apr-19 0
PROVISIONAL SUM 82 30-Dec-18 4-Apr-19 0
STATUTORY APPROVALS 33 26-Mar-19 4-May-19 0
SNAGGING/TESTING & COMMISSIONING 38 11-Apr-19 26-May-19 0
PROJECT CLOSING AND HANDOVER (WEST TOWER) 0 26-May-19 26-May-19 0
EAST TOWER 613 12-Oct-17 26-Oct-19 0
SUBSTRUCTURE (UP TO RAFT SLAB LEVEL) 122 12-Oct-17 7-Mar-18 0
PILING WORKS (BY BFCC) 30 12-Oct-17 15-Nov-17 0
DEWATERING SYSTEM (BY MARINE MARK) 10 29-Oct-17 8-Nov-17 0
PART 3 (FROM GL Y4 TO Y11) 85 4-Nov-17 14-Feb-18 0
SUBSTRUCTURE (RAFT SLAB LEVEL TO GROUND LEVEL) 114 15-Feb-18 1-Jul-18 0
BASEMENT 01 (LVL -7.8 to -4.8) 29 15-Feb-18 20-Mar-18 0
UPPER GROUND FLOOR (LVL -1.8 to 1.2) 29 8-Apr-18 12-May-18 0
BASEMENT 01 (LVL -7.8 to -4.8) 32 26-Feb-18 3-Apr-18 0
UPPER GROUND FLOOR (LVL -1.8 to 1.2) 32 13-May-18 20-Jun-18 0
BASEMENT 01 (LVL -7.8 to -4.8) 32 8-Mar-18 14-Apr-18 0
UPPER GROUND FLOOR (LVL -1.8 to 1.2) 32 23-May-18 1-Jul-18 0
SUPERSTRUCTURE WORKS 243 13-May-18 3-Mar-19 0
BUILDING C - STRUCTURAL WORKS 204 13-May-18 16-Jan-19 0
SECOND FLOOR (LVL 9.40 TO 12.90) 24 3-Jul-18 30-Jul-18 0
THIRD FLOOR (LVL 12.90 TO 16.40) 24 28-Jul-18 26-Aug-18 0
SIXTH FLOOR (LVL 23.40 TO 26.90) 24 14-Oct-18 10-Nov-18 0
SEVENTH FLOOR (LVL 26.90 TO 30.40) 24 7-Nov-18 5-Dec-18 0
ROOF FLOOR (LVL 30.40 TO 33.90) 20 3-Dec-18 27-Dec-18 0
POOL DECK LEVEL-2 (33.90 TO 34.90) 10 19-Dec-18 30-Dec-18 0
POOL DECK LEVEL-1 (34.90 TO 38.20) 10 6-Jan-19 16-Jan-19 0
BUILDING B - STRUCTURAL WORKS 196 21-Jun-18 13-Feb-19 0
SECOND FLOOR (LVL 9.40 TO 12.90) 24 9-Aug-18 8-Sep-18 0
THIRD FLOOR (LVL 12.90 TO 16.40) 24 5-Sep-18 4-Oct-18 0
SIXTH FLOOR (LVL 23.40 TO 26.90) 24 21-Nov-18 20-Dec-18 0
SEVENTH FLOOR (LVL 26.90 TO 30.40) 24 18-Dec-18 15-Jan-19 0
ROOF FLOOR (LVL 30.40 TO 33.90) 20 13-Jan-19 4-Feb-19 0
POOL DECK LEVEL-2 (33.90 TO 34.90) 8 27-Jan-19 4-Feb-19 0
POOL DECK LEVEL-1 (34.90 TO 38.20) 6 7-Feb-19 13-Feb-19 0
BUILDING A - STRUCTURAL WORKS 202 2-Jul-18 3-Mar-19 0
SECOND FLOOR (LVL 9.40 TO 12.90) 24 20-Aug-18 19-Sep-18 0
THIRD FLOOR (LVL 12.90 TO 16.40) 24 17-Sep-18 15-Oct-18 0
SIXTH FLOOR (LVL 23.40 TO 26.90) 24 2-Dec-18 31-Dec-18 0
SEVENTH FLOOR (LVL 26.90 TO 30.40) 24 29-Dec-18 26-Jan-19 0
ROOF FLOOR (LVL 30.40 TO 33.90) 20 23-Jan-19 14-Feb-19 0
POOL DECK LEVEL-2 (33.90 TO 34.90) 10 6-Feb-19 17-Feb-19 0
POOL DECK LEVEL-1 (34.90 TO 38.20) 10 20-Feb-19 3-Mar-19 0
BASEMENT FINISHES WORKS 313 14-Jul-18 27-Jul-19 0
BASEMENT-2 313 14-Jul-18 27-Jul-19 0
BASEMENT-1 286 28-Jul-18 9-Jul-19 0
UPPER GROUND FLOOR 261 16-Sep-18 27-Jul-19 0
BUILDING C - FINISHES WORKS 320 31-Jul-18 25-Aug-19 0
SECOND FLOOR 246 23-Sep-18 15-Jul-19 0
THIRD FLOOR 199 17-Oct-18 15-Jun-19 0
SIXTH FLOOR 194 3-Jan-19 25-Aug-19 0
SEVENTH FLOOR 168 28-Jan-19 19-Aug-19 0
ROOF FLOOR 50 14-May-19 14-Jul-19 0
BUILDING B - FINISHES WORKS 298 9-Sep-18 7-Sep-19 0
SECOND FLOOR 212 30-Oct-18 13-Jul-19 0
THIRD FLOOR 219 25-Nov-18 19-Aug-19 0
SIXTH FLOOR 172 10-Feb-19 7-Sep-19 0
SEVENTH FLOOR 144 6-Mar-19 28-Aug-19 0
ROOF FLOOR 51 8-Jun-19 5-Aug-19 0
BUILDING A - FINISHES WORKS 287 25-Sep-18 8-Sep-19 0
SECOND FLOOR 218 13-Nov-18 3-Aug-19 0
THIRD FLOOR 187 9-Dec-18 23-Jul-19 0
SIXTH FLOOR 153 24-Feb-19 28-Aug-19 0
SEVENTH FLOOR 133 17-Mar-19 26-Aug-19 0
ROOF FLOOR 31 15-Jun-19 20-Jul-19 0
BASEMENT MEP WORKS 310 19-Jul-18 29-Jul-19 0
BASEMENT-2 309 19-Jul-18 28-Jul-19 0
BASEMENT-1 283 2-Aug-18 11-Jul-19 22970.15 0
UPPER GROUND FLOOR 258 23-Sep-18 29-Jul-19 22970.15 0
BUILDING-C MEP WORKS 317 6-Aug-18 27-Aug-19 22970.15 0
SECOND FLOOR 243 29-Sep-18 17-Jul-19 22970.15 0
THIRD FLOOR 196 23-Oct-18 17-Jun-19 22970.15 0
SIXTH FLOOR 191 9-Jan-19 27-Aug-19 0
SEVENTH FLOOR 165 3-Feb-19 21-Aug-19 0
ROOF FLOOR 78 20-May-19 25-Aug-19 0
BUILDING-B MEP WORKS 295 16-Sep-18 9-Sep-19 0
SECOND FLOOR 209 5-Nov-18 15-Jul-19 0
THIRD FLOOR 216 1-Dec-18 21-Aug-19 0
SIXTH FLOOR 169 16-Feb-19 9-Sep-19 0
SEVENTH FLOOR 148 10-Mar-19 7-Sep-19 0
ROOF FLOOR 67 13-Jun-19 3-Sep-19 0
BUILDING-A MEP WORKS 283 1-Oct-18 9-Sep-19 0
SECOND FLOOR 215 19-Nov-18 5-Aug-19 0
THIRD FLOOR 184 15-Dec-18 25-Jul-19 0
SIXTH FLOOR 150 2-Mar-19 31-Aug-19 0
SEVENTH FLOOR 130 23-Mar-19 28-Aug-19 0
ROOF FLOOR 57 20-Jun-19 28-Aug-19 0
BUILDING C 88 14-May-19 31-Aug-19 0
BUILDING B 77 8-Jun-19 9-Sep-19 0
BUILDING A 69 17-Jun-19 9-Sep-19 0

Page 2 of 3
 ALMOAYYED CONTRACTING COMPANY
HARBOUR ROW PROJECT - MANPOWER CALCULATION SPREED SHEET
Productivity rate

BCES CONSTRUCTION PROJECT BASELNE REV-01

(External) Mason
10 m2/day Carpener Helper

(External) Helper
10 m2/day (DESHUTTERING)

m2/day Floor Tile Mason

m2/day Floor Tile Helper

m3/day Concrete Mason

Concrete Mason

Aluminium door
m2/day Wall Tile Mason

m2/day Wall Tile Helper

proofing mason

proofing helper
Internal Plaster

Internal Plaster

wet area water

wet area water

m2/day Scaffoding slab

External Plater

External Plater

ceiling closing
screed Mason

screed helper

Steel Erector
m3/day Piling mason

80 Kg/day Steel Fixture

Steel Fixture

Scaffoldings

floor screed

floor screed
Antitermite
Dewatering

frame work
Block Work

Block Work

ceiling grid
60 m3/day Excavation
GULF INTERNSHIP

protection

protection
m2/day Carpenter

Carpenter

carpenter
12 m2/day (Internal)

12 m2/day (Internal)

Finishing
Painting

Painting

Painting

Painting
column

Painter
Over all

Mason

Mason
Helper

Helper

Helper

Helper

Helper
mason

mason
helper

helper

helper

works

Lift mechanic
fitter
Manhours

HVAC fitter
Electrician

Plumber
15 m3/day

m2/day

m2/day

m2/day

m2/day

10 m2/day

12 m2/day

12 m2/day

12 m2/day

12 m2/day

10 m2/day

30 m2/day

15 m2/day

10 m2/day

m2/day

30 m2/day

m2/day

15 m2/day

80 m2/day

40 m2/day

Helper
120 Kg/day
Activity ID Activity Name Duration Start Finish 22 Quantity Unit

2
PROVISIONAL SUM 64 28-May-19 17-Aug-19 0
STATUTORY APPROVALS 33 25-Aug-19 5-Oct-19 0
SNAGGING/TESTING & COMMISSIONING 38 10-Sep-19 26-Oct-19 0
PROJECT CLOSING AND HANDOVER (WEST TOWER) 0 26-Oct-19 26-Oct-19 0

8 hrs/day
CIVIL
Mason 43211 8 345,688
Carpenter 13441 8 107,528
Steel fixer 29301 8 234,408
Scaffolder 10664 8 85,312
Helper 33903 8 271,224
130520 8 1,044,160
ID Works
Tiles Mason 11421 8 91,368
Finishing carpenter 15593 8 124,744
Aluminium fitter 8580 8 68,640
Painters 18712 8 149,696
Steel fabricator 1400 8 11,200
Helper 23822 8 190,576
79528 8 636,224
Excavation (nominated)
Excavator 1237 8 9,896

De-watering (nominated)
De-watering plumber 750 8 6,000

Piling (nominated)
Mason 1475 8 11,800

Antitermite
Antitermite technician 380 8 3,040

Water proofing
Water proofer 2815 8 22,520

Total (Civil & ID works) 216705 8 1,733,640

MEP

Electrician 8181 8 65,448

Plumber 8181 8 65,448
HVAC 6899 8 55,192
Helper 3334 8 26,672
MEP Total 26595 212,760

Lift (Nominated)
Lift operator 450 8 3,600

Total Manpower 243750 8 1,950,000 West tower

30468.75 1,950,000 East tower

3,900,000

31,725,000.000

12.29%

Page 3 of 3