Proforma –C

Pradhan Mantri Gram Sadak yojana (PMGSY)

Check list for P.I.U. & S.T.A
(For Individual Road Works)
To be filled by PIU
Location :- State :-
1 Jammu & Kashmir
2 PACKAGE No. :- JK05-124
3 Name of Road :- SARNA (CHILLI DANGA)TO MOHARGARH
Total In Built up In Open area :
4 Length (Km) :- 7.00 kms 1200 mts 5800 mts
area :
Estimated Cost Rs. :
398.59 Lakhs Average Cost; Lakhs
Cost per Km
Total Coat in
Item
Lakhs
in Lakhs
Pavement 179.36 25.62
5
CD /protection 201.50 28.79
others 6.32 0.90
Total 387.18 55.31
6 Type of Proposa :- New connectivity
* If the Proposed road is a New connectivity
Yes
. Is the road a part of core network
. If Yes, Through/Link Route Number L054
Their Charai, Badla Deonia,Kathar
Brahmna, Rajole,Mohargarh
. Name of the unconnected Target Habitation (to be cross checked with CN-6)

- List of Habitations connected enroute 1218

- Population sub served by the proposed road.
Does the proposed road lead up to the Habitation for which it is supposed to provide connectivity (In other (b)
words are you sure the road is not being made partially?)

- Does the proposed road connect the unconnected Habitation to

a) Another Habitation having all-weather road. (Connected Status).
b) Directly to an All weather road.
If (b), indicate the nature of road to which the proposed road leads. RR

· If the proposal is for up gradation

- Is the road a part of the core network
- Is it associated Through Route or not
- PCI value
- Age of the road
- Is it certified that there are no other Unconnected Habitations in the district. No

7. a) Whether the Proposed Road has the desired carriageway width, roadway width and road land width (RLW).
Yes

In the Built Up In the Open

Indicate the actual widths adopted for the proposed road Area (m) Area (m)

b) . a) Carriageway 3.00 3.00

b) Roadway 6.00 6.00
c) Road Land Width 12.00 12.00
 Road section details
a. Section of the Existing
Section of the Existing road showing different component layers.

b. Cross Section of the Proposed road

Cross Section of the Proposed road showing different component layers.
( Should be as per Actual Provision of DPR )

8 Base year traffic volume

Month and Year of Traffic Volume Count=

Motorised Traffic Non Motorised Traffic

Cars, Jeep Motorise Trucks Tractor trailer Buses Animal Drawn

Cycle
Days vans,Three d two LCV Cycle
Rickshaw
wheelers wheeler
Num.Tyre
L U OL L U OL L U OL SWC
d
day 1 19 15 11 12 5 24 7 6 10

day 2 18 17 8 10 7 20 8 7 9

day 3 16 14 9 11 4 26 9 5 7

Average 18 15 9.333333 11 5 23 8 6 9

ADT in the year of Traffic count "A" = 104 "A/2"= 52 Base year Traffic AADT (T) = 77.73

Growth rate adopted (%) = 6%

Design Life (in years) = 10

Number of Harvesting Season = 2

No. of days in each harvesting season (t) = 75 Cummalative EASL = 167015

Value of (n) assumed = 10 Traffic Category= T-4

9 Sub grade CBR
Chainage 1st RD 2nd RD 3rd 4th RD 5th RD 6th RD 7th RD
25 1500 RD 2025 3750 4875 5125 6675

Design CBR (%) 9.45% 8.20% 11.10% 8.00% 8.65% 9.70% 10.20%
Cost
10 Cost /Km
Cost Details Unit Quantity (Rs. in
(Rs. in Lakhs)
A. Lakhs)
General Costs
Cost of Preparation of DPR , Survey & CBR Testing Km. 7.00 0.38 0.05
 Pavement Components
Cost
Cost /Km
Description of the layer Unit Quantity (Rs. in
(Rs. in Lakhs)
Lakhs)
Construction of subgrade(trench cutting) Cum 5082 5.84 0.83

B. Shoulder ( if not considered in the Earthwork ) Cum 1496.26 4.19 0.60

Soil + Aggregate Mix GSB-II Cum 2598.00 28.05 4.01
WBM-I
WBM-II Cum 2435.25 42.11 6.02
WBM-III Cum 1743.75 29.83 4.26
Bituminous Layers
Prime Coat Sqm 23250.00 11.95 1.71
Tack Coat Sqm 23250.00 4.23 0.60

C MPM
Surface Dressing
PMC Sqm 23250.00 39.03 5.58
Seal Coat Sqm 23250.00 14.13 2.02

D
Cement Concrete Road Pavement Quality Concrete (M30)

Total Cost of Pavement Components 179.36

E CD Works
No. of Existing CD works
22 nos.
If yes, cost of improvement
Cost
TOTAL No.
Location - Chainge ( Similar of CD's may be grouped together ) Unit
(Rs. in Lakhs)
No.

Total Cost of Proposed CD Works 0.00 0.00

Cost /Km
Cost
Protection Works Unit (Rs. in Lakhs)
(Rs. in
Lakhs)
Retaining wall
R/wall 3mtr LENGTH :645.00 rmt 76.87 10.98
F.
B/wall LENGTH : 1200 rmt 73.53 10.50
Pucca Drain LENGTH :1690 rmt 21.26 3.04
Parapet 650 no. 7.65 1.09
G. Edge wall Length : 320 rmt 13.12 1.87
Total Cost of ProtectionWorks 192.43
H Road Logo, Other RoadTrafficSigns Boards, Road safty Boards 5.94
Total cost of Project ( Rs.) 378.11
I. Any other Provisions (Please Specify)
 Five Year Routine Maintenance

Year Cost in Lakhs % of Const. Cost Cost /Km (Rs.)

I 2.722 0.72%
II 3.781 1.00%
II 6.504 1.72%
IV 7.940 2.10%
V 9.302 2.46%
Total Maintenance Cost 30.25 8.00%

11.
Whether the road has Geometrics as per Rural Roads Manual (RRM) /Circular of NRRDA. Latest

12.
Whether CD Works / Protection works are provided as per RRM / Circular of NRRDA / Respective Codes. Latest

13.
Whether the Cost estimates are as per standard data analysis and S.S.R

14 Sources and the lead distance of Materials are under

Material Source Lead Distance (Km) Material Source Lead Distance (Km)

Stone Samba 27 Cement Jammu 60

Murrum (Subgrade) Samba 22 Emulsion Jammu 60
Aggregate Samba 32 Bitumen Jammu 60
Sand Samba 10 Steel Jammu 60

Certified that information provided is true

Prepared By Checked by Scrutinized by

Assistant Executive Engineer Executive Engineer Superintending Engineer

PMGSY Sub Div I PMGSY Division PMGSY Circle
Jammu Jammu Jammu
 To be filled by S.T.A

Name of the STA

15 Is the proposed road entered on the OMMS Yes / No

If the proposal is for new connectivity

Have you satisfied yourself that the proposed road is a part of the Core Network Yes / No
16
Is the unconnected habitation(s) part of list of unconnected habitation as per CN-6 Yes / No

Does the proposal ensure full connectivity of the targer habitation Yes / No

Are you satisfied with the following

Engineering Survey Yes / No

17 Soil / Material Investigation Yes / No

Traffic Surveys / Estimation Yes / No

Hydraulic Studies Yes / No

18 In case, traffic is projected beyond 45CVPD, are you satisfied with the reason given Yes / No

19 In case, sub grade CBR is less than 3, has soil stabilization etc. been proposed Yes / No
20 Is the design of the following elements as per Roads Manual :

Alignment & Geometric Yes / No

Pavement Design Yes / No

CD Works and protection Measures Yes / No

Side Drains Yes / No

Integration for cross and longitudinal drainage Yes / No

21 Does the estimation confirm to standard rate analysis and SSR Yes / No
22 Does the proposal have provision for

PMGSY Logo Sign Boards Yes / No

Km / Hm stones Yes / No

Guard Stones (where necessary) Yes / No

Traffic Sign Board ( as necessary) Yes / No

23 Specific remarks, if any by STA

Certified that the Design and Estimation for the proposed road work are based on the data and SSR provided by Engineers. The proposal may be cleared.

Technical Scrutiny Coordinator

Done by S.T.A.

Signature Signature

Name Name

Designation Designation
PRADHAN MANTRI GRAM SADAK YOJNA
(DISTT.JAMMU Package No.JK05-124) FORMAT F-1

SUMMARY SHEET
Total No. Unconnected habitations
Name of the of 250-499
Code habitation Total
Block
s eligible
>1000 500-999 s Eligible <250 Habitations
JK05-61

SAMBA 1
1357

Estimated cost(Rs.lacs)
No of unconnected
Total No of New Habitations
No of length of CD connected/connecte
Type of proposal
roads roads(Km) Structures d habitations
CD
Pavement benefitted
Structures Total(5+6)
from-F5 F6

1 2 3 4 5 6 7 8

New connectivity
1 7 7 178.91 201.50 380.41 1357

Associated
through Route

Upgradation

Other
upgradation

Total 1 7 7 178.91 201.5 380.41 1357

AEE ExecutiveEngineer
PMGSY Sub divn PMGSY divn
Jammu Jammu
PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)FORMAT F-2B
ROADS PROPOSED IN PMGSY FOR RURAL CONNECTIVITY (Cross
drainage Structures) DISTRICT:SAMBA
Block-SAMBA Package No:JK05-124

Details of proposed CD
Existing structure type
Structures by type
Blo
Name Habitation
S.N ck Populati Road RCC RCC
of Name of road connected length Total
o co on in km Culvert Culvert Total
Block /Benefited cost of
de (2mtr) (2mtr) cost of pavem Total
Hume pipe Hume pipe
proposed ent cost of
structure from road
No Dia No. No Dia No s F2A (13+14)
1 2 3 4 5 6 7 8 9 10 11 13 14 15
Mohargarh

No 2 1000 3
JK05-61

21 1000 1
samba

1357 7.000
Cost 0 365.87 365.869

AEE ExecutiveEngineer
PMGSY Sub divn -1 PMGSY divn
Jammu Jammu
 BHARAT NIRMAN
ROAD PROPOSED IN PMGSY FOR RURAL CONNECTIVITY (PAVEMENT LAYERS)
NAME OF THE ROAD :-SARNA (CHILLA DANDA) TO MOHARGARH Formate F-5
BLOCK :- SAMBA Package No. :- JKO5-124
DISTRICT :- SAMBA
DETAIL OF THICKNESS AND COST OF PAVEMENT LAYERS

subgrade(trench cutting)
S.No

Name of places villages

connected by road

Construction of
New
Facility Road Enstin Total
Const.
GSB / WBM

Detail
accesse g 20mm thick pravement
upgrad
d use
length suefac Berm Filling WBM-II WBM-III Prime coat Tack Coat
Premix seal coat upto col. To
ation Km. -I
ABCD e type FW statvs
N/U
From To

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17

Construction of
20mm thick
SARNA MOHARGARH N 7 subgrade(trench Berm Fillings GSB WBM Grade -II WBM Grade -III Primer Coat Tack Coat Seal Coat
Premix
cutting)

5082.00 cum 1496.26 cum 2598.00 cum 2435.25 cum 1743.75 cum 23250.00 Sqm. 23250.00 Sqm. 23250.00 Sqm. 23250.00 Sqm.
@ Rs 115.00 @ Rs 280.00 @ Rs 623.00 @ Rs 1017.00 @ Rs 998.00 @ Rs 51.00 @ Rs 18.00 @ Rs 154.00 @ Rs 59.00
= 5.84 = 4.19 = 16.19 = 24.77 = 17.40 = 11.86 = 4.19 = 35.81 = 13.72

Carriage / Carriage / Carriage /

Carriage Carriage Carriage Carriage
Bitumen Bitumen Bitumen

3327.00 cum 2946.60 cum 2110.00 cum 16.28 M.T 6.98 M.T 31.95 M.T 139.50 cum
@ Rs 356.36 @ Rs 356.36 @ Rs 356.36 @ Rs 537.62 @ Rs 537.62 @ Rs 537.62 @ Rs 239.02 172.41
= 11.86 = 10.50 = 7.52 = 0.09 = 0.04 = 0.17 = 0.33

Stone aggregate Stone aggregate Stone aggregate Bitumen

511.40 cum 366.19 cum 627.75 cum 15.81 M.T

@ Rs 397.50 @ Rs 397.50 @ Rs 397.50 @ Rs 537.62
= 2.03 = 1.46 2.50 0.08

Dust Dust Dust

194.82 cum 139.50 cum 139.00 cum

@ Rs 397.50 @ Rs 397.50 @ Rs 397.50
= 0.77 = 0.55 0.55
Total 5.84 4.19 28.04 38.07 26.93 11.95 4.22 39.02 14.14

Asstt. Executive Engineer Executive Engineer

PMGSY Sub- division -1 PMGSY Division
Jammu Jammu
 PROFORMA – B
PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)
Package Summary (STAGE II) NAME OF ROAD :- SARNA (Chilla Danga) TO MOHARGARH
PACKAGE No. JKO5-124 State:- J&K District :SAMBA

Cost of CD
Type of Proposed No. of CD Total Estimated
Name of Road Cost of pavement works/protectio Av. Cost / km
Name of Proposal Length works cost
S. No. n
Block

From To N/U Km (Rs. in lacs) Nos. (Rs. in lacs) (Rs. in lacs) (Rs. in lacs)

1 SAMBA SARNA MOHARGARH N 7.000 178.91 0 201.50 380.41

i) Road Safty ,Road logo and Traffic sign Boards 5.94

ii) Preparation of DPR 0.38 59.46
iii) Five Years maintenance 29.52
Total 416.25
Total Estimated Cost of Package = 416.25 Rs. Lacs
N – New connectivity
U- Up gradation

Prepared by: Signature Technical Scrutiny Signature

Name done by: Name
Designation Asstt. Executive Engineer Designation
PMGSY Sub Division -1
Jammu

Checked by: Signature Co-ordinator Signature

Name STA: Name
Designation Executive Engineer Designation
PMGSY Sub Division
Jammu

Scrutinized by: Signature

Name
Designation Superintending Engineer
PMGSY Circle
Jammu
 PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
RATE ANALYSIS
FORMAT- F8
State -: Jammu and
Package No:- JK05-124
Kashmir
Length of Road:7.00kms
Road From -: SARNA TO MOHARGARH

S.No. Material Source Lead Distance (Km)

1 Stone Samba 27
2 Stone Aggregate Samba 32
3 Sand Samba 10
4 Cement JAMMU 60
5 Emulsion JAMMU 60
6 Bitumen JAMMU 60
7 Hume Pipe PATHANKOT 110
8 Steel JAMMU 60
9 GSB Samba 22

Asstt. Executive Engineer Executive Engineer

PMGSY Sub- division -I PMGSY Division
Jammu Jammu
 BHARAT NIRMAN

ROAD PROPOSED IN PMGSY FOR RURAL CONNECTIVITY (PAVEMENT LAYERS)

NAME OF THE ROAD :- SARNA (Chilla Danga ) TO
FORMAT-F6
MOHARGARH
BLOCK :- SAMBA Package No. :- JKO5-124
DISTRICT :- SAMBA

Total Total
New Retaining wall
Edge wall Cost of Sub cost of
Const. Road including edge

Detail
S.No

Name of Breast wall length propos grade road

upgrad length walls and Drain length in Mtr. Parapets No.
the Road length in Mtr. ed preparati upto FW
ation Km. parapets length
in Mtr. structur on status
N/U in Mtr.
es (11+12)

1 2 3 4 5 6 7 8 9 10 11 12 13
N 7 Breast wall Pucca Drain Parapets Edge wall

1200.00 Rmt. 1690.00 Rmt. 650.00 nos. 320.00 rmt.

Sarna to
Mohargar @ Rs. 6127.21 @ Rs. 1258.03 @ Rs. 1176.54 @ Rs. 4101.00
h = 73.53 = 21.26 = 7.65 = 13.12
3mtr ht.
645.00 Rmt.
@ Rs. 11918.00
192.43 5.39 197.82
= 76.87

Total 76.87 73.53 21.26 7.65 13.12

Executive Engineer
Asstt. Executive Engineer PMGSY division
PMGSY Sub- division -I Jammu
Jammu
 ABSTRACT OF COST
NAME OF THE ROAD :- SARNA (Chilla Danga ) TO MOHARGARH
BLOCK :- SAMBA Package No. :- JKO5-124
DISTRICT :- SAMBA LENGTH OF ROAD : 7.0 KM
Amount
S.NO Items Quantity Unit Rate
(Rs. inLacs)
Construction of
1 5082 Cum 115 5.84
subgrade(trench cutting)
2 G.S.B GR-II 2598.00 Cum 623.00 16.19
a Carriage 3327.00 cum 356.36 11.86
3 WBM Grade -II 2435.25 cum 1017.00 24.77
a Carriage 2946.60 cum 356.36 10.50
b Stone aggregate 511.40 cum 397.50 2.03
c Dust 194.82 cum 397.50 0.77
4 WBM Grade -III 1743.75 cum 998.00 17.40
a Carriage 2110.00 cum 356.36 7.52
b Stone aggregate 366.19 cum 397.50 1.46
c Dust 139.50 cum 397.50 0.55
5 Primer Coat 23250.00 Sqm. 51.00 11.86
a Carriage / Bitumen 16.28 M.T 537.62 0.09
6 Tack Coat 23250.00 Sqm. 18.00 4.19
a Carriage / Bitumen 6.98 M.T 537.62 0.04
7 20mm thick Premix 23250.00 Sqm. 154.00 35.81
a Carriage / Bitumen 31.95 M.T 537.62 0.17
b Stone aggregate 627.75 cum 397.50 2.50
c Dust 139.00 cum 397.50 0.55
8 Seal Coat 23250.00 Sqm. 59.00 13.72
a Carriage 139.50 cum 239.02 0.33
b Bitumen 15.81 M.T 537.62 0.08
9 Berm Fillings 1496.26 cum 280.00 4.19
10 Retaining wall
b.) 3.00 Mtr. Height 645.00 Rmt. 11918 76.87
11 Breast wall 1200.00 Rmt. 6127 73.53
12 Pucca Drain 1690.00 Rmt. 1258 21.26
13 Parapet 650.00 nos. 1177 7.65
14 Edge wall 320.00 rmt. 4101 13.12
Road Safety and Traffic Sign
15 3.57
Board
16 5 Year Maintenance Cost 29.52
Preparation of DPR , Survey
17 7.00 Km 10000.00 0.38
& CBR Testing
Supplying informatory logo
18 2.00 each 14451.00 0.28
boards
Total 398.59
4
 BHARAT NIRMAN

COST ESTIMATE FOR TRAFFIC SIGNS AND ROAD SAFFETY MEASURES

NAME OF THE ROAD :- SARNA (Chilla Danga ) TO MOHARGARH
BLOCK :- SAMBA Package No. :- JKO5-124
DISTRICT :- SAMBA LENGTH OF ROAD : 7.0 KM
L B D Rate Amount
S.No Item of works No. Quantity Unit
(m) (m) (m) (Rs.) (Rs. In Lacs)
Reinforced cement concrete M -15 grade kilometer stone of
standard design as per IRC: 8 fixing in position including
painting and printing rtc as per drawing and technical
specification clause 1703.
1/10.10
i) 5th Kilometer Stone (Precost) 2 2 no. 3257 0.07

ii) Ordinary Kilometer Stone (Precost) 8 8 no. 1904 0.15

iii) 200m Stone (Precost) 35 23 no. 463 0.11

Reinforced cement concrete M -15 grade boundary pillars of

standard design as per IRC: 25 fixing in position including
2/10.11 280 280 no. 369 1.03
finishing and lettering but including painting as per drawing
and technical specification clause 1704.

Painting two coats including primercoat after filling the surface

with synthetic enamel paint in all shades on new plastered
3/10.5 280 280 no. 94 0.26
surfaces as per drawing and technical specification clause
1701 (for boundary pillers).
 L B D Rate Amount
S.No Item of works No. Quantity Unit
(m) (m) (m) (Rs.) (Rs. In Lacs)

Providing and fixing of retro-reflectorised cautionery,

mandatory and informatory sign as per IRC: 67 made of
encapsulated lens type reflective sheeting vide clause 1701.2.3
fixed over aluminum sheeting 1.5mm thick supported on mild
4/10.2 steel angle iron post 75x75x6mm firmly to the ground by means
A (1). of property designed foundation with M-15 grade cement
concrete 450mm x 450mm x 600mm below grond level as per
drawing and Technical specification clause 801.

(ii) 60cm equilateral triangle

Speed limit 10 10

Right / Lift hand curve 75 75

School 1 1

Falling rocks

Total 86 each 1639 1.41

Providing and erecting direction and place identification retro-

reflectorised sign as per IRC: 67 made of encapsulated lens
type reflective sheeting vide clause 1701.2.3 fixed over
aluminum sheeting 2 mm thick with area not exceeding 0.9Sqm
5/10.3
supported on mild steel angle iron post 75x75x6mm firmly to 70 70 Sqm 2918 2.04
A (1)
the ground by means of property designed foundation with M-
15 grade cement concrete 450mm x 450mm x 600mm below
grond level as per drawing and Technical specification clause
1701.

Total 3.57

Asstt. Executive Engineer Executive Engineer

PMGSY Sub- division -I PMGSY Division
JAMMU Jammu
 BHARAT NIRMAN
NAME OF ROAD:- SARNA (CHILLA DANGA) TO MOHARGARH
BLOCK :- SAMBA PACKAGE No. :- JKO5-124
DISTRICT :- SAMBA LENGTH OF ROAD :- 7.0 KM.
Amount
S.No

Rate /
Description L B H Total Quantity Unit (Rs.
Unit
inLacs)
Water bound macadam with crushable
WBM grade- II

Providing laying
spreading and compacting stone Aggregate Of specific sizes to water bound
macadam specification incl. spreading in uniform thickness hand packing rolling
with three wheel 80-100Kn static roller in stages to proper grade and camber
1 applying and brooking crushable screening to fill up the interstices of coarse
Aggregate Watering and compacting to the required density grading 3 as per
technical specification clause 405 of MOST.
Km 1st to 7th 7000.00 3.15 0.10 2205.00
Add for curves @ 5% 110.25
PASSING ZONE 20*20*3*.1 120.00
Total 2435.25 2435.25 CuM 1017.00 24.766
1a carriage of materal by MT inculding loading & unloading STONE 2946.60 2946.60 cum 356.36 10.501
1b carriage of materal by MT inculding loading & unloading screening 21% 511.40 Cum 397.50 2.033
1c carriage of materal by MT inculding loading & unloading dust 8% 194.82 Cum 397.50 0.774
Water bound macadam with crushable
WBM grade- III

Providing laying spreading and

compacting stone Aggregate Of specific sizes to water bound macadam
specification incl. spreading in uniform thickness hand packing rolling with
three wheel 80-100Kn static roller in stages to proper grade and camber applying
2 and brooking crushable screening to fill up the interstices of coarse Aggregate
Watering and compacting to the required density grading 3 as per technical
specification clause 405 of MOST.
Km 1st to 7th 7000.00 3.00 0.075 1575.00
Add for curves @ 5% 78.75
PASSING ZONE 90.00
Total 1743.75 1743.75 CuM 998.00 17.403
2a carriage of materal by MT inculding loading & unloading STONE 2110.00 2110.00 cum 356.36 7.519
2b carriage of materal by MT inculding loading & unloading screening 21% 366.19 cum 397.50 1.456
2c carriage of materal by MT inculding loading & unloading dust 8% 139.50 cum 397.50 0.555

TOTAL 65.006

Asstt. Executive Engineer Executive Engineer

PMGSY Sub- division -I PMGSY Division
Jammu Jammu

SARNA (CHILLA DANGA) TO MOHARGARH

 PMGSY
BAR CHART SHOWING PHYSICAL TARGET
NAME OF ROAD:- SARNA (CHILLA DANGA) TO MOHARGARH
BLOCK :- SAMBA PACKAGE No. :- JKO5- 61
LENGTH OF
DISTRICT :- SAMBA
ROAD :- 7.0 KM.

Pre
Construct
S.No Activities ion Construction
TIME IN MONTHS
IST 2ND 3RD Ist 2nd 3rd 4th 5th 6th 7th 8th 9th 10th 11th 12th 13th 14th 15th 16th 17th 18th
Obtains Sanction
1

Preparation of tender and issue of

2
work order
3 Mobilitation

4 CD Works

5 Protection Works

6 GSB

7 WBM-II

8 WBM-III

9 Premix
10 Bermfilling

Asstt. Executive Engineer Executive Engineer

PMGSY Sub- division I PMGSY Division
Jammu Jammu
 BHARAT NIRMAN

CARRIAGE OF MATERIAL BY MECHNICAL TRANSPORT CHART

NAME OF THE ROAD :- SARNA (Chilla Danga ) TO MOHARGARH
BLOCK :- SAMBA Package No. :- JKO5-124
DISTRICT :- SAMBA LENGTH OF ROAD :- 7.0 KM

Total Haulage
Distance Total Grand Total
Haulage as per
(in Km) (in R.s) (in R.s)

Density
Un Distance
S.No Items Loading
loading For BT @ For Gravel @ For Kacha @ B=
B.T Gravel Kacha A= R.s 4.49/mt Km Rs. 5.40/mt Km R.s 10.86/mt Km ( f [g+h+i+] )
(A+B)
(d+e)
a b c d e f g = a x 4.49 h =b x 5.40 i = c x 10.86

1 Sand 4.00 4.00 6.00 50.00 11.00 61.00 1.70 17.96 21.6 65.16 178.02 239.02

Stone
2 15.00 4.00 5.00 100.00 11.00 111.00 2.00 67.35 21.6 54.3 286.50 397.50
Aggregate

3 Stone 8.00 4.00 6.00 100.00 11.00 111.00 2.00 35.92 21.6 65.16 245.36 356.36

4 Cement 42.00 4.00 4.00 127.00 127.00 254.00 1.00 188.58 21.6 43.44 253.62 507.62

5 Steel 42.00 4.00 4.00 138.00 138.00 276.00 1.00 188.58 21.6 43.44 253.62 529.62

7 Bitumen 42.00 4.00 4.00 149.00 135.00 284.00 1.00 188.58 21.6 43.44 253.62 537.62

NP3
9 1000mm 87.00 4.00 4.00 84.00 379.00 463.00 2.16 390.63 21.6 43.44 984.25 1447.25
dia. H/P

Asstt. Executive Engineer Executive Engineer

PMGSY Sub- division -I PMGSY Division
Jammu Jammu
 BHARAT NIRMAN
NAME OF ROAD:- SARNA (CHILLA DANGA) TO MOHARGARH
BLOCK :- SAMBA PACKAGE No. :- JKO5- 124
DISTRICT :- SAMBA LENGTH OF ROAD :- 7.0 KM.
ESTIMATE OF GSB
Amount
1 S.No

Rate /
Description L B H Total Quantity Unit (Rs.
Unit
inLacs)
Construction of subgrade(trench cutting) 7000 3.3*0.2*1.1 5082 5082 CuM 115 5.844
Km 1st to 7th
Const. of GSB by providing well graded material, spreading in uniform
layers with tractor grade by mixing in place method with rotavotor at
OMC and compacting with smooth wheel roller at achieve the desired
denesity completed as per technical specification clause 401 grade II
2 material 7000.00 3.30 0.100 2310.00
Add for curves @ 5%
Km 1st to 7th 115.50
Passing
172.50
zone
Total 2598.00 2598.00 CuM 623.00 16.186
3 carriage of materal by MT inculding loading & unloading 3327.00 3327.00 CuM 356.36 11.856
TOTAL 33.886

Asstt. Executive Engineer Executive Engineer

PMGSY Sub- division -I PMGSY Division
Jammu Jammu

SARNA (CHILLA DANGA) TO MOHARGARH

SARNA (CHILLA DANGA) TO MOHARGARH
 BHARAT NIRMAN
ESTIMATE OF BT PAVEMENTS
NAME OF ROAD:- SARNA (CHILLA DANGA) TO MOHARGHAR
BLOCK :- SAMBA PACKAGE No. :- JKO5-124
DISTRICT :- SAMBA LENGTH OF ROAD :- 7.0 KM.
Amount
S.No

Rate /
Description L B H Total Quantity Unit (Rs.
Unit
inLacs)
Primer Coat
(1) Low Porosity
Providing and applying primer coat with bitumen emulsion (SS-1) on prepared
surface of granular base including cleaning of road surface and spraying
primer at the rate of 0.70-1.0 Kg/Sqm using mechanical means as per technical
1 specification clause 502 of MOST.
7000.00 3.00 - 21000.00
Add for curves @ 5% 1050.00
passing zone 1200.00
Total 23250.00 23250.00 sqm 51.00 11.858
1A carriage of bitumen by MT inculding loading & unloading 23250.00 16.28 mt 537.62 0.087
Tack Coat
Providing and
applying tack coat with bitumen emulsion (RS-1) using emulsion distributor at
the rate of 0.25 to 0.30Kg per Sqm on the prepared granular surface treated
2 with primer and cleaned with hydraulic broom as per technical specification 7000.00 3.00 - 21000.00
clause 503 of MOST.
Add for curves @ 5% 1050.00
Km 1st to 7th passing 1200.00
Total 23250.00 23250.00 sqm 18.00 4.185
2A carriage of bituman by MT inculding loading & unloading 6.98 mt 537.62 0.037
20mm thick open graded premix carpet providing laying and rolling of open
graded premix carpet of 20mm thickness composed of 13.2mm to 5.6mm
Aggregate Wither using penetration grade bitumen or emulsion to required
line grade and level to serve as wearing course on a previously prepared base
including mixing in a suitable plant, laying and rolling with a three wheel 80-
100KN static roller capacity finished to required level and grades to be
3 followed by seal coat type B as per technical specification clause 508 of
MOST.
By hot mix plant and pavers.
7000.00 3.00 - 21000.00
Add for curves @ 5% 1050.00
Km 1st to 7th
passing 1200.00 0.000
Total 23250.00 23250.00 sqm 154.00 35.805
carriage of materal by MT inculding loading & unloading dust 139.50 cum 397.50 0.555
3a carriage of materal by MT inculding loading & unloading STONE agg. 627.75 cum 397.50 2.495
3b carriage of bitumen by MT inculding loading & unloading 31.95 mt 537.62 0.172

SARNA (CHILLA DANGA) TO MOHARGARH

 Seal Coat
Providing and
laying of seal coat sealing the voids in a bituminous surface laid to the
specified levels, grade and cross fall using type B as per Technical
4 specification clause 510 of MOST. 7000.00 3.00 - 21000.00
By Manual
Add for curves @ 5% 1050.00
Km 1st to 7th passing zone 1200.00
Total 23250.00 23250.00 sqm 59.00 13.718
4a carriage of sand by MT inculding loading &unloading 139.50 cum 239.02 0.333
4b carriage of bitumen by MT inculding loading & unloading 15.81 mt 537.62 0.085
Berm filling with approved material obtained from borrow pits with a lifts upto
1.50m transporting to site, spreading, grading required slope and compacted
5 with a lead upto 1000m asper Technical Specificationclause 301.5
7000.00 1.9*.125 1496.26 1496.26 CuM 280.00
Km 1st to 7th 2.40 4.19

TOTAL 73.520

Asstt. Executive Engineer Executive Engineer

PMGSY Sub- division -I PMGSY Division
Jammu Jammu

SARNA (CHILLA DANGA) TO MOHARGARH

SARNA (CHILLA DANGA) TO MOHARGARH
 BHARAT NIRMAN

Cost Estimate for :Construction of 1000mm dia NP3 Hume pipe culvert
NAME OF THE ROAD :- SARNA (Chilla Danga ) TO MOHARGARH
BLOCK :- SAMBA Package No. :- JKO5-61
DISTRICT :- SAMBA LENGTH OF ROAD :- 7.0 KM.
Rate (in
S.No Description of Item Unit Quantity Amount (in Rs.)
Rs.)
Earth work excavation in structures ( 40% hard soil, 40% soft rock & 20%
1 CuM 27.52 394.4 10853.89
Hard Rock
2 PCC M-10 grade using 40-10 MM aggregates CuM 4.17 3740 15595.8
3 PCC M-15 grade using 40mm– 20mm & 10mm aggregate in foundation CuM 29.45 4098 120686.1

4 Back filling with granular material behind abutments, wing wall, R/wall CuM 1.87 659 1232.33

5 Filling stones into GI WIRE crates inc.cost CuM 17.28 1719 29704.32
6 P/L of NP3 1000dia H -pipe Rmtr 7.5 5437 40777.50
7 40mm th flooring with M15 CUM 0.26 4098 1065.48
8 Back filing with earth material obtain from cutting CUM 13.63 58 790.54

Total 220705.96
9 Carriages
Sand CuM 15.247 239.02 3644.34
Stone Aggregate CuM 30.474 397.5 12113.42
Cement MT 10.425 507.62 5291.94
Stone CuM 19.750 356.36 7038.11
NHP3 1000 mm dia pipe Mtrs. 7.500 1447.25 10854.38
Granular filling CuM 1.87 356.36 666.39
Total 39608.57
Grand Total 260314.53

Say Rs. 2.60 Lacs Per Each

Asstt. Executive Engineer Executive Engineer

PMGSY Sub- division -I PMGSY Division
Jammu Jammu

SARNA (Chilla Danga ) TO MOHARGARH

SARNA (Chilla Danga ) TO MOHARGARH
 BHARAT NIRMAN

Cost Estimate for The Construction of Breast Wall for 10mtr length

NAME OF THE ROAD :- SARNA (Chilla Danga ) TO MOHARGARH

BLOCK :- SAMBA Package No. :- JKO5-124
DISTRICT :- SAMBA Rate
LENGTH OF ROAD :- 7.0 KM
Amount
S.No Description of Item Unit Quantity
(in Rs.)
1 Earth work excavation in structures (Hard Soil ) CuM 13.26 332 4402.32
(in Rs.)
2 PCC M-10 grade using (40-10)mm agg. CuM 1.69 3740 6320.6
3 R.R. masonary in 1:5 mix CuM 7.74 3258 25216.92
4 R.R. masonary dry. CuM 5.13 1978.03 10147.2939
5 PCC M-15 coping using (20mm-10mm)agg. Cum 0.525 4089 2146.725
6 PCC M-15 (Drain edge). CuM 1.35 3866 5219.1
Total 53452.96
8 Carriages
Sand CuM 4.45 239.02 1063.64
Stone Aggregate CuM 3.35 397.50 1331.63
Cement MT 1.65 507.62 837.57
Stone CuM 12.87 356.36 4586.35

Total 7819.19

Grand Total 61272.15

Say Rs. 6127 .00 Per R mtr.

Asstt. Executive Engineer Executive Engineer

PMGSY Sub- division -I PMGSY Division
JAMMU Jammu

SARNA (Chilla Danga ) TO MOHARGARH

SARNA (Chilla Danga ) TO MOHARGARH
 BHARAT NIRMAN

Cost Estimate for The Construction of Edge Wall 10 mtr. Length

NAME OF THE ROAD :- SARNA (Chilla Danga ) TO MOHARGARH

BLOCK :- SAMBA Package No. :- JKO5-124
DISTRICT :- SAMBA LENGTH OF ROAD :- 7.0 KM
Rate
Amount
S.No. Description of Item Unit Quantity
(in
(in Rs.)
Earth work excavation in structures (40%Hard Soil, 40% Soft rock & 20% hard Rs.)
1 CuM 2.12 394.4 836.13
Rock )
2 PCC M-10 grade using (40-10)mm agg. CuM 1.725 3740 6451.50
3 R.R. masonary in 1:5 mix CuM 7.25 3258 23620.50
4 PCC M-15coping using (20mm-10mm)agg. Cum 0.3 4089 1226.70
5 Back filing stones behind abutment, wing wall, R/wall CuM 2.45 659 1614.55

Total 33749.38

6 Carriages
Sand CuM 6.720 239.02 1606.21
Stone Aggregate CuM 3.150 397.50 1252.13
Cement MT 2.856 507.62 1449.76
Stone CuM 35.360 356.36 12600.89

Total 16908.99

Grand Total 50658.37

Say Rs. 4101 .00 Per R mtr.

Asstt. Executive Engineer Executive Engineer

PMGSY Sub- division -I PMGSY Division
JAMMU Jammu

SARNA (Chilla Danga ) TO MOHARGARH

-124
7.0 KM

SARNA (Chilla Danga ) TO MOHARGARH

 BHARAT NIRMAN

Cost Estimate for the Construction of Cement Concrete Drain (Pucca Drain) 10.00 mtr length.

NAME OF THE ROAD :- SARNA (Chilla Danga ) TO MOHARGARH

BLOCK :- SAMBA Package No. :- JKO5-124
DISTRICT :- SAMBA LENGTH OF ROAD :- 7.0 KM
Rate
Amount
S.No Description of Item Unit Quantity
(in
(in Rs.)
Rs.)
1 Earth work excavation in structures ( 40% hard soil, 40% soft rock & 20% Hard Rock CuM 1.23 394.4 485.11

2 PCC M-10 grade using 40-10 MM aggregates CuM 0.825 3740 3085.50
3 PCC M-15 grade using 20mm & 10mm aggregate in foundation CuM 1.69 3866 6533.54
4 pcc flooring M20 CuM 0.18 4672 840.96

Total 10945.11

5 Carriages

Sand CuM 1.21 239.02 289.87

Stone Aggregate CuM 2.37 397.50 942.08
Cement MT 0.79 507.62 403.20

Total 1635.15
Grand Total 12580.26

Say Rs. 1258 .00 Per R mtr.

Asstt. Executive Engineer Executive Engineer

PMGSY Sub- division -I PMGSY Division
JAMMU Jammu
SARNA (Chilla Danga ) TO MOHARGARH
SARNA (Chilla Danga ) TO MOHARGARH
 BHARAT NIRMAN

Cost Estimate for The Construction of Parapets

NAME OF THE ROAD :- SARNA (Chilla Danga ) TO MOHARGARH

BLOCK :- SAMBA Package No. :- JKO5-124
DISTRICT :- SAMBA Length Width LENGTH OF ROAD :- 7.0 KM
Rate
Height /
Amount
S.No. Description of Item Thickness Unit Qty.
(in Rs.)
(M) (M)
(in Rs.)

1 PCC M-15 grade using (40-10)mm agg. (M)

1.50 (0.30+0.45)/2 0.60 CuM 0.34 4089.00 971.57

Total 971.57
3 Carriages

Sand CuM 0.153 239.02 36.57

Stone Aggregate CuM 0.31 397.50 123.23

Cement MT 0.089 507.62 45.18

Total 204.97
Grand Total 1176.54
Say Rs. 1177 .00 Each No.

Asstt. Executive Engineer Executive Engineer

PMGSY Sub- division -I PMGSY Division
JAMMU Jammu

SARNA (Chilla Danga ) TO MOHARGARH

SARNA (Chilla Danga ) TO MOHARGARH
 PAVEMENT DESIGN
NAME OF ROAD :- SARNA TO MOHARGARH
BLOCK :- SAMBA PACKAGE No. :- JKO5-61
DISTRICT :- SAMBA LENGTH OF ROAD :- 7.0 Kms.
Month &Year of Traffic VolumeCount Non
Car,jeep Trucks Tractors Buses Motorised
,van,thre Motori-sed Traffic

Riksha
Cycles
Days two LCV
e wheeler
wheeler L U OL L U OL L U OL
Day-1 19 15 11 12 5 24 7 6 10 0
Day-2 18 17 8 10 7 20 8 7 9 0
Day-3 16 14 9 11 4 26 9 5 7 0
Average 17.667 15.33333 9.33 11 5.3 0 23 8 0 6 0 0 8.7 0

Average Daily Traffic during the non-

harvesting season= 80/2 52
AADT=
40+(1.2*40*75)/36 65.24 50
5

Before opening of the road to

traffic,AADT = 50*1.06*1.06 56
From the given traffic count data, the proportions of HCV &MCV out of
ADT works out 1.074
HCV(L) 9.124777
HCV(U) 2.862675
MCV(L) 12.5242
MCV(U) 4.294013

VDF=2.86xHCV(L)+0.31xHCV(U)+0.34MCV(L)+0.02xMCV(U)
31.3284012739
Cummulative ESAL applications over 10 years @6%
150720.938529
growth rate. =4811xtotal VDF
100,000-200,000 = Category T4

Asstt. Executive Engineer Executive Engineer

PMGSY Sub.Divn.-I PMGSY Division
Jammu Jammu
O5-61
- 7.0 Kms.

TOTAL

104.67
 BHARAT NIRMAN

Cost Estimate for The Construction of Retaining Wall (3mtr. ht.)

for10mtr Length
NAME OF THE ROAD :- SARNA (Chilla Danga ) TO MOHARGARH
BLOCK :- SAMBA Package No. :- JKO5-124
DISTRICT :- SAMBA LENGTH OF ROAD :- 7.0 KM
Amount
S.No Description of Item Unit Quantity Rate in Rs.
Earth work excavation in structures
1 (40%Hard Soil, 40% Soft rock & 20% hard
Rock ) CuM 14.67 394.4 5785.848
2 PCC M-10 grade using (40-10)mm agg. CuM 1.44 3740 5385.6
3 R.R. masonary in 1:5 mix CuM 18.27 3258 59523.66
4 R.R. masonary dry. CuM 13.34 1978.03 26386.92

5
PCC M-15 coping using (20mm-10mm)agg. Cum 0.3 4089 1226.7
Back filing stones behind abutment, wing
6
wall, R/wall CuM 11.25 659 7413.75
Total 105722.5
Carriages
Cement Mt 2.14 507.62 1086.307
sand Cum 7.28 239.02 1740.066
bajree Cum 1.59 397.5 632.025
stone Cum 42.86 356.36 15273.59
Granular filling Cum 11.25 356.36 4009.05
Total 22741.04
G.total 128463.5

Say Rs. 11918 .00 Per R mtr.

Asstt. Executive Engineer Executive Engineer

PMGSY Sub- division -I PMGSY Division
Jammu Jammu