1.

) STRUCTURE EXCAVATION
F-1 WF-1
foundation = 1.26 cu.m. Area= 0.3 sq.m. H= 0.6
wall footing= 29.232 cu.m. H= 0.7 m. W= 0.6
septic tank = 0 cu.m. # of pcs.= 6 unit Perimeter = 81.2
33.55 cu.m.
ST-1
H= m.
W= m.
length = m.

2.) EMBANKMENT ( Vol. of excavation - Vol of structures)

F-1 WF-1
foundation = 1.26 cu.m. Vol.= cu.m. Vol.= 6.09
wall footing= 23.142 cu.m. # of pcs.= unit
slab on fill= 0 cu.m.
26.85 cu.m.

3.) REINFORCING STEEL BARS

6m commercial length/pc. factor

9 mm Ø RSB L= 1108.8 m. 185 pcs. 3.00
10 mm Ø RSB L= 21 m. 3.5 pcs. 3.7
16 mm Ø RSB L= 36.6 m. 6.1 pcs. 9.48

weight= ز x 0.00617 x Length

mm. m.

Note : tie wire factor is 1kg per 53m.

7580KG/CU.M.
foundation= 12.33
wall footing= 0.52
column= 0
beam= 12.33
chb walls= 0
slab on fill= 11.42
TOTAL= 24.27 Kg.
foundation
F-1
Length = 0.6 m.
Width = 0.6 m.
# of bars L= 5 pcs.
# of bars W= 5 pcs.
# of footing= 4 pcs.
total= 24 m. 12mm

#16 G.I. tie wire used= 0.57 Kg.

 Wall footing
WF-1
Width of wall footing= 0.3 m.
Length of wall footing= 8 m.
no. of longitudinal length= 3 pcs.
Spacing of tie bars for wall footing= 0.3 m.
no. of tie bars for wall footing= 30.433333 pcs.
total length of longitudinal wall footing= 24 m. 10mm
total length of tie bars for wall footing= 9 m. 10mm

#16 G.I. tie wire used= 0.52 Kg.

Columns
C-1 C-2
Height= 3 3.5 m.
no. of bars (vertical)= 4 4 pcs.
end hook used= 0.15 0.15 m.
# of column= 1 3 pcs.
total length of vertical column= 12.6 43.8 m.

column dimension (D1)= 0.3 0.3 m.

column dimension (D2)= 0.3 0.3 m.
length of lateral ties= 1.1 1.1 m.
spacing of ties= 0.2 0.2 m.
# of 50mm ties= 4 4
# of ties= 15 52.5 pcs.
total length of ties= 21 62 m.

#16 G.I. tie wire used= 0.34 3.57 Kg.

Beams
B-1 B-2 B-3
Length of beam= 4
# of beams= 4
# of continuous bars on top= 2
# of non continuous bars on top= 0 0 0
deformed web bars= 0 0 0
# of continuous bars on bottom= 2 2 2
# of non continuous bars on bottom= 0 0 0
length of contiuous bars on top= 34.4 0 0
length of non contiuous bars on top= 0 0 0
length of deformed web bars= 0 0 0
length of contiuous bars on bottom= 34.4 0 0
length of non contiuous bars on bottom= 0 0 0
total length of bars used= 68.8 0 0

width of beam= 0.2

depth of beam= 0.3
 column width= 0.3
spacing of stirrups= 0.2
# of stirrups @ 50mm= 4
# of stirrups @ spacing= 80 #DIV/0! #DIV/0!
length of stirrups used= 0.9 -0.1 -0.1
total length of stirrups= 76 #DIV/0! #DIV/0!

#16 G.I. tie wire used= 6.34 #DIV/0! #DIV/0!

Masonry Wall
W-1 S-T
height of wall= 3.2 m.
Perimeter of wall= 0 m.
area of railings= 0 sq.m.
area of gate doors= 0 sq.m.
net area of wall= 0 504 sq.m.
factor= 4.4 2.2 m./sq.m.
length of bars for masonry wall= 0 1108.8 m.

#16 G.I. tie wire used= 0 11.42 Kg.

4.) MASONRY WORKS

A.) W-1 S-T
height of wall= 3.2 m.
Perimeter of wall= 0 m.
area of railings= 0 sq.m.
area of gate doors= 0 sq.m.
breakage allowance= 5% 5%
net area of wall= 0 0
# of pcs. Of CHB= 0 0 pcs.

Note: default mixtures for mortar is Class B (1:3)

B.) Mortar for 4" CHB
Volume of Mortar= 0 cu.m.
# of 40Kg. Cement Bags= 0 pcs.
Volume of screened sand= 0 cu.m.

C.) Rough Plaster (0.0015 cu.m. plaster per 1 face of CHB)

Note: plastered on both face 16mm thk.)
Volume of Plaster= 0 0 cu.m.
# of 40Kg. cement bags= 0 0 pcs.
Volume of sand = 0 0 cu.m.

D.) Fine Finish

# of 40Kg. cement bags= 0 pcs.

5.) REINFORCED CONCRETE(class A)

Note: use Class A concrete mix (1:2:4)
foundation
 F-1
length= 0.6 m.
width= 0.6 m.
thickness= 0.3 m.
# of foundation= 12 pcs.
Volume= 1.43 cu.m.
# of 40Kg. Cement bags= 12.87 pcs.
Volume of sand= 0.715 cu.m.
Volume of 3/4" gravel= 1.43 cu.m.

Wall footing
WF-1
Perimeter of WF-1= 0 m.
Width of WF-1= 0 m.
Thickness of WF-1= 0 m.
Volume of WF= 0 cu.m.
# of 40Kg. Cement bags= 0 pcs.
Volume of sand= 0 cu.m.
Volume of 3/4" gravel= 0 cu.m.

Column
C-1
Height of C-1= 3 m.
column dimension (D1)= 0.3 m.
column dimension (D2)= 0.3 m.
# of C-1= 1 pcs.
Volume of Column= 0.29 cu.m.
# of 40Kg. Cement bags= 2.61 pcs.
Volume of sand= 0.145 cu.m.
Volume of 3/4" gravel= 0.29 cu.m.

Beam
B-1 B-2 B-3
Length of B-1= 4
Widht of B-1= 0.2
Depth of B-1= 0.3
# of B-1= 4 1 1
Volume of Beam= 1.008 0 0
# of 40Kg. Cement bags= 9.072 0 0
Volume of sand= 0.504 0 0
Volume of 3/4" gravel= 1.008 0 0

Slab on fill
S-1
Area of S-1= 504 sq.m.
thickness S-1= 0.1 m.
Volume of Slab= 55.44 cu.m.
# of 40Kg. Cement bags= 415.8 pcs.
Volume of sand= 27.72 cu.m.
Volume of 3/4" gravel= 55.44 cu.m.
 ESTIMATE
DESCRIPTION UNIT QUANTITY UNIT COST TOTAL COST
m.
m. 9 mm Ø RSB x 6m. pcs 120.00 -
m. 10 mm Ø RSB x 6m.pcs 130.00 #REF!
16 mm Ø RSB x 6m.pcs 350.00 -
Tie wire kg 100.00 -
Cement bags 240.00 -
barat (2.5cu.m.) loads 2,000.00 -

1/2 Plywood
(0.0125 x 1.2 x 12.00 680.00 8,160.00
2.4) - 3 Uses pc
Good Lumber - 3 uses
bd ft 165.00 42.00 6,930.00

cu.m.

GRAND TOTAL = #REF!

K.G.
555
13
58

7580KG/CU.M.
12mm

10mm

LB-1
m.
pcs.
pcs.
0 pcs.
0 pcs.
2 pcs.
0 pcs.
0 pcs.
0 pcs.
0 pcs.
0 pcs.
0 pcs.
0 pcs.

m.
m.
 m.
m.
pcs.
#DIV/0! pcs.
-0.1 m.
#DIV/0! m.

#DIV/0! Kg.

10.00

7.00
84.00
7.00

aster per 1 face of CHB)

 cement 431.28
sand 28.58
gravel 57.16

15.48 13.00

LB-1
m.
m.
m.
1 pcs.
0 cu.m. 1.008
0 pcs.
0 cu.m.
0 cu.m.
680
49
cement 440.352
sand 29.084
gravel
 CONCRETE PROPORTION
CLASS MIXTURE CEMENT SAND GRAVEL
AA 1:1 1/2:3 12 0.5 1
A 1:2.0:4.0 9 0.5 1
B 1:2 1/2:5 7.5 0.5 1
C 1:3.0:6.0 6 0.5 1
 STEEL AND BASKET CASES
DESCRIPTION UNIT QUANTITY UNIT COST TOTAL COST

a. Red Oxide Primer gal 20 330.00 6,600.00

b. Enamel Paint gal 50 440.00 22,000.00
c. Paint thinner gal 125 220.00 27,500.00
-
pcs-W12x35x6m (COLUMN) pcs. 12 14,300.00 171,600.00
pcs-W10x17x6m (RAFTER) pcs. 17 7,000.00 119,000.00
pcs-W6x15x6m (GIRDER 1) pcs. 15 6,000.00 90,000.00
pcs-W6x8.5x6m (BRACE) pcs. 4 3,700.00 14,800.00

-
b. Acetylene kg 100.64 40.00 4,025.60
c. Oxygen kg 201.28 35.00 7,044.80
d. Welding Rod kg 182.99 110.00 20,128.90
-
Steel Plate, 15mm thk (Base Plate) pcs 1 6,000.00 6,000.00
16 mmØ x 700mm Anchor Bolt pcs 72 300.00 21,600.00
L2x2x3/16 (OVERHANG) pcs. 46 620.00 28,520.00
Fiber Glass Board pc 2 12,000.00 24,000.00
(1.2mx1.5mx12mm)
Basketball Rim pc 2 1,600.00 3,200.00
a. Bracing (4pcs-16mm diam.) kg 40.026 42.05 1,683.09
b. Standard Turnbuckle pc 4 160.00 640.00
d. Welding Rod kg 13.1 110.00 1,441.00

TOTAL MATERIALS = 569,783.39

ROOFING AND ELECTRICAL

DESCRIPTION UNIT QUANTITY UNIT COST TOTAL COST
 Prepainted Metal Sheets ( Rib Type m2 543 370.00 200,910.00
Long Span,0.5mm thk)
Tekscrew pc 5166 1.00 5,166.00
-
Ridge Roll m 31.05 168.00 5,216.40
Flashing m 36.162 168.00 6,075.22
Gutter (0.6 mm) m 63 168.00 10,584.00
12" x 1" Plain GI Strap pc 189 40.00 7,560.00
Blind Rivets pc 1224.36 1.50 1,836.54
PVC 75mm dia x 3m pcs. 29 434.00 12,586.00
Elbow, 75mm dia. x 90 deg. Bend pcs. 24 60.00 1,440.00
PVC Solvent, 400cc cans 2 193.00 386.00

Structural Steel Purlins pcs 75 750.00 56,250.00

(C150x1.0mm)

Structural Steel Purlins (C250x1.0mm) pcs 17 1,000.00 17,000.00

Welding Rod kg 53 110.00 5,830.00
Cross Bracing (36pcs-12mm diam.) pc 36 150.00 5,400.00
Standard Turnbuckle pc 20 160.00 3,200.00
ELECTRICAL
3.5mm2 TWN wire,stranded m 300 24.00 7,200.00
5.5mm2 TW wire,stranded m 20 37.00 740.00
two gang switch set 3 130.00 390.00
KWHR meter round with base set 1 2,200.00 2,200.00
utility box, deep type pc 3 32.00 96.00
junction box, deep type pc 6 33.00 198.00
20mmØ entrance cap pc 1 92.00 92.00
20mmØX2.4m ground rod pc 2 1,200.00 2,400.00
tape, bolts & nuts, mica tube,
terminal lugs, JB cover, clamps, lot 1 1,123.25 1,123.25
screws and anchors
-
a. DP set 1 8,800.00 8,800.00
Main: 40AT, 500AF,2P,240V, 18KAIC -
Br.: 1-15AT,50AF,2P,240V -
2-20AT,50AF,2P,240V -
-
a. FIREFLY ELDFL20 (20 WATTS)
95DEG. DAYLIGHT (6000K) 100 LM/W set 6 4,350.00 26,100.00
25000 HOURS 90-265V
TOTAL MATERIALS = 388,779.41
 12
108
18

7
11
2,969,801.71
89,094.05
2,880,707.66
1,958,881.21
 #REF!
Labor 180,000.00
equipment 30,000.00
TOTAL= #REF!

Profit = #REF!
EXCAVATION= 40.5 m3
EMBANKMENT = 31.05 m3

a. 4' x 8' Tarpaulin (DPWH STANDARD)

b. 8' x 8' Tarpaulin (COA STANDARD)
c. Good Lumber (Frames)
d. Assorted Common Working Nails
e. 1/2"4 x 8 Marine Plywood
a. PPE Signage (4' x 8') set
b. Safety First (4' x 4') set
c. Warning Signs (2' x 3') sets
d. Caution Tape, 100ft roll
a. Gravel Bedding (G1) m3

a. Gravel m3
b. Sand m3
c. Portland Cement bags

a. Gravel m3
b. Sand m3
c. Portland Cement bags

a. Gravel m3
b. Sand m3
c. Portland Cement bags
a. 10 mm diam. Deformed Reinforcing Steel
Grade
b. 16 mm60/Grade 40
diam. Deformed Reinforcing Steel kg
Grade 60/Grade 40 kg
c. #16 Galvanized Iron Wire kg
d. Consumables (5% of Materials Cost)

a. 1/2 Plywood (0.0125 x 1.2 x 2.4) - 3 Uses pc

b. Good Lumber - 3 uses bd ft
c. Consumables (5% of Materials Cost)

a. Red Oxide Primer gal

b. Enamel Paint gal
c. Paint thinner gal
d. Consumables (5% of Materials Cost)

a. Prepainted Metal Sheets ( Rib Type Long Span,0.5mm thk) m2

b. Tekscrew pc
c. Consumables (5% of Materials Cost)

a. Ridge Roll m
b. Flashing m
c. Gutter (0.6 mm) m
d. 12" x 1" Plain GI Strap pc
e. Blind Rivets pc
f.PVC 75mm dia x 3m pcs.
g. Elbow, 75mm dia. x 90 deg. Bend pcs.
h. PVC Solvent, 400cc cans
i. Consumables (5% of Materials Cost)

pcs-W12x35x6m (COLUMN) kg
pcs-W10x17x6m (RAFTER) kg
pcs-W6x15x6m (GIRDER 1) kg
pcs-W6x8.5x6m (BRACE) kg
pcs-L2x2x3/16 (OVERHANG) kg

b. Acetylene kg
c. Oxygen kg
d. Welding Rod kg
e. Consumables (5% of Materials Cost)

a. Structural Steel Purlins (C150x1.2mm) kg

b. Structural Steel Purlins (C250x1.0mm) kg
c. Welding Rod kg

a. 1pc-Steel Plate, 16mm thk (Base Plate) kg

b. 72pcs-16 mmØ x 700mm Anchor Bolt Pcs

a. Sagrod with nuts and bolts (12mm) kg

a. Cross Bracing (36pcs-12mm diam.) kg

b. Standard Turnbuckle pc
c. Consumables (5% of Material Cost)

L2x2x3/16 kg
Fiber Glass Board (1.2mx1.5mx12mm) pc
Basketball Rim pc
a. Bracing (4pcs-16mm diam.) kg
b. Standard Turnbuckle pc
d. Welding Rod kg
e. Consumables (5% of Materials Cost)

a. 3.5mm2 TWN wire,stranded m

b. 5.5mm2 TW wire,stranded m
c. two gang switch set
d. KWHR meter round with base set
e. utility box, deep type pc
f. junction box, deep type pc
g. 20mmØ entrance cap pc
h. 20mmØX2.4m ground rod pc
i. tape, bolts & nuts, mica tube, terminal lugs, JB cover, clamps, screws and ancholot

a. DP set
Main: 40AT, 500AF,2P,240V, 18KAIC
Br.: 1-15AT,50AF,2P,240V
2-20AT,50AF,2P,240V

a. FIREFLY ELDFL20 (20 WATTS) 95DEG. DAYLIGHT (6000K) 100 LM/W 2500 set

EQUIPMNENT 252,015.40
LABOR 350,251.54 112,080.49
238,171.05

LABOR 230,000-250,000
Q U T
32.00 50.00 1,600.00
64.00 50.00 3,200.00
96.00 49.00 4,704.00
1.00 80.00 80.00
3.00 680.00 2,040.00
1.00 506.37 506.37
1.00 270.87 270.87
123.68 -
1.00 800.00 800.00
2.84 1,200.00 3,402.00

59.85 1,200.00 71,820.00

29.93 1,150.00 34,413.75
598.50 283.00 169,375.50

7.00 1,200.00 8,400.00

3.00 1,150.00 3,450.00
69.00 283.00 19,527.00

4.20 1,200.00 5,040.00

2.10 1,150.00 2,415.00
42.00 283.00 11,886.00

1,763.28 42.05 74,145.92

1,686.81 42.05 70,930.36
51.75 96.05 4,970.72
7,502.35

12.10 680.00 2,057.00

164.81 49.00 2,691.95
237.45

20.00 330.00 6,600.00

50.00 440.00 22,000.00
125.00 220.00 27,500.00
2,805.00

543.00 370.00 200,910.00

5,166.00 1.00 5,166.00
 10,303.80

31.05 168.00 5,216.40

36.16 168.00 6,075.22
63.00 168.00 10,584.00
189.00 40.00 7,560.00
1,224.36 1.50 1,836.54
29.00 434.00 12,586.00
24.00 60.00 1,440.00
2.00 193.00 386.00
2,284.21

3,818.16 51.05 194,917.07

2,627.35 51.05 134,126.22
2,045.40 51.05 104,417.67
309.08 51.05 15,778.53
349.32 51.05 17,832.79
9,149.31
100.64 40.00 4,025.60
201.28 35.00 7,044.80
182.99 110.00 20,128.90
1,559.97

2,350.78 51.05 120,007.32

276.68 51.05 14,124.51
52.55 110.00 5,780.41

361.73 49.00 17,724.77

72.00 300.00 21,600.00

675.36 31.00 20,936.16

194.40 42.05 8,174.52

20.00 160.00 3,200.00
568.73

654.97 51.05 33,436.22

2.00 12,000.00 24,000.00
2.00 1,600.00 3,200.00
40.03 42.05 1,683.09
4.00 160.00 640.00
13.10 110.00 1,441.00
1,548.20

300.00 24.00 7,200.00

20.00 37.00 740.00
3.00 130.00 390.00
1.00 2,200.00 2,200.00
3.00 32.00 96.00
6.00 33.00 198.00
1.00 92.00 92.00
2.00 1,200.00 2,400.00
1.00 1,123.25 1,123.25

1.00 8,800.00 8,800.00

6.00 4,350.00 26,100.00

2,750,000.00
1,655,955.13

880,000.00
579,584.30
2,235,539.43
1,870,000.00
124
 CHB
DESCRIPTION UNIT QUANTITY UNIT COST
2"x6" C- Purlins (Galvanize) - 6m. pcs 6
2"x4" Channel bars - 5mm pcs 4
2"x3" Channel bars - 5mm pcs 5
2"dia. Schedule 40 pcs
3"dia. Schedule 40 pcs
2"x3" C- Purlins (Galvanize) - 6m. pcs 22
5mm base plate PCS
Cement bags 50
10mm rebar pcs 40
10 mm round bar pcs 10
tie wire kgs 20
welding rod kgs
Cut off blade pcs 2
2x2 angle bars (1/8THK) pcs 4
washer and treaded bolt hook bars pcs
PRIMER GRAY gal. 2
BRUSH 3" pcs
BRUSH 2" pcs
roofing area L.M.
tekscrew pcs 500
tinner gal.
1/4" marine plywood
barat loads

Labor 35 % of materials

TOTAL MATERIALS =

TOTAL PROJECT COST =

TOTAL COST
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
Project Title : Two-Storey Residential Building
Location : #0086 Brgy. Garreta, Pidigan, Abra
Estimated Project Cost : 3,148,241.00

BILL OF MATERIALS
Item
Description Qty Unit Unit Cost
No.
A MATERIALS
1 Masonry(Column Post, Footing, Beams, Walls,
Conc. Flooring, Plastering,Tiles, etc.)
4" CHB 8700 pcs 8.50
Washed Sand 40 tl 700.00
Crashed Stone/Bonnel (Passing #1) 17 tl 1,300.00
Screened Gravel (Passing 1") 7 tl 700.00
Portland Cement 40kgs 765 bags 235.00
Tile Trim 67 pcs 120.00
Tile Grout 58 kgs 150.00
Diamond Cutter 4" 4 pcs 400.00
Water Cluset 9 sets 8,000.00
Screened Gravel (Passing 2") 24 tl 700.00
Adhesive Cement 62 bags 280.00
Tiles 16" x 16" 936 pcs 65.00
Tiles 8" x 8" 1215 pcs 25.00

2 Rebars(Column Post, Footing, Beams, Wall)

16mm x 6m RSB Standard 450 pcs 350.00
12mm x 6m RSB Standard 405 pcs 200.00
10mm x 6m RSB Standard 755 pcs 130.00
9mm x 6m RSB Standard 200 pcs 85.00
#16 Tie Wire 5 rolls 2,200.00
Hacksaw Blade 15 pcs 85.00

3 Form Works(Column and Beam forms, Scafoldings,

Ceilings, Cabinets, etc.)
2" x 2" x 10' Lumber 450 pcs 145.00
2" x 3" x 10' Lumber 515 pcs 200.00
1/4" Ordinary Plywood 97 pcs 360.00
1" CWNails 16 kgs 90.00
2" CWNails 35 kgs 90.00
3" CWNails 35 kgs 90.00
4" CWNails 30 kgs 90.00
Conc. Nails 2" 6 kgs 140.00
1" x 2" x 10' Cornice 30 pcs 170.00
1" x 3" x 10' Cornice 65 pcs 250.00
1" x1" x 8' S4S 75 pcs 85.00
Stick Well 6 can 150.00
Base Board 1" x 4" x 10' 46 pcs 350.00
Solignum 6 gal 1,200.00
3/4" Ply Board 26 pcs 900.00
Cabinet Puller 115 pcs 65.00
1 1/2 Finishing Nails 7 kgs 90.00
Conc. Nails 3" 3 kgs 140.00
1/4" Marine Plywood 56 pcs 380.00

4 Doors & Windows

Jambs (2" x 6" x .80m) 4 set 2,700.00
Doors 2.10 x .80m 4 pcs 9,000.00
uPVC Doors 8 pcs 200.00
Main Door w/ Jambs(1.4m x 2.10m) 8 set 16,000.00
Door Knob 22 pcs 850.00
steel casement Windows 160 sqm 2,700.00
Hinges (2 x 4) heavy duty 34 pairs 250.00
 5 Tinsmitry(Roofing, Trusses)
Tile Span Pre-Painted Roofing (0.40mmx1m)Color=_______ 292.4 lm 330.00
24" Spanish Gutter (Color=_________________) 24 pcs 380.00
24" Spanish Flashing (Color=___________) 23 pcs 380.00
Ridge Roll (Color=_____________) 16 pcs 340.00
Ridge Cap (Color=_________) 16 pcs 350.00
Spandrel (6" x 0.40mx 1m)(Color=____________) 295 lm 55.00
Cornice (Color=_____________) 32 pcs 75.00
Fascia Cover 2" x 3" (Color=______________) 34 pcs 285.00
Blind Rivets 5/32" 6 boxes 500.00
Tecksrew 2 1/2" 2000 pcs 2.50
Vulcaseal 6 lit 550.00
Silicon Sealant 18 tube 150.00
E6013 Welding Rod 21 kgs 130.00
Hacksaw Blade 8 pcs 85.00
Primer Red Oxide 10 gal 400.00
Paint Thinner 4 gal 300.00
Paint Brush 3" 4 pcs 75.00
2" x 2" x 3/16" x 6m Angle Bar 46 pcs 630.00
1 1/2" x 1 1/2" x 3/16" x 6m Angle Bar 68 pcs 380.00
1 1/2" x 3/16" x 6m Flat Bar 14 pcs 250.00
2" x 3" x 1.0 x 6m C-Purlins 78 pcs 360.00
2" x 6" x 1.0 x 6m C-Purlins 22 pcs 680.00
1" x 1" x 1/8 x 6m Angle Bar 25 pcs 280.00
Drill Bit 5/32" (Metal) 6 pcs 75.00
Welding Gloves (Creston) 2 pairs 350.00
Chalk Stone 3 pcs 25.00

6 Painting Works(Roofing, Walls, Ceiling)

Primer Red Oxide 8 gal 400.00
Flat Latex 8 pail 2,200.00
Gloss Latex 6 pail 2,500.00
Flat Wall (QDE) 4 pail 2,500.00
Gloss White (QDE) 8 pail 2,500.00
QDE Black 1 gal 600.00
Roller Brush (Big) 6 pcs 140.00
Roller Brush (Small) 2 pcs 75.00
Paint Brush 1" 2 pcs 25.00
Paint Brush 2" 7 pcs 35.00
Paint Brush 3" 6 pcs 75.00
Paint Brush 4" 6 pcs 85.00
Paint Thinner 3 gal 300.00
Lacquer Thinner 3 gal 300.00
Patching Compound 30 kgs 30.00
Polytop Sealant 4 can 250.00
Spatula 4 pcs 25.00
Sand Paper # 150 15 lft 60.00
Sand Paper # 100 20 lft 55.00
Sanding Sealer 4 lit 220.00
Valspar 3 lit 250.00
Masking Tape 1" 10 rolls 35.00
Latex Ting-Ting Color 15 quart 86.00
QDE Ting-Ting Color 15 quart 95.00

6 Plumbing
2" PVC Black Pipe 18 pcs 180.00
2" PVC Black Elbow 12 pcs 35.00
2"PVC Black Tee 9 pcs 45.00
2" PVC Black P-Trap 6 pcs 75.00
3" PVC Orange Series 600 33 pcs 650.00
3" PVC Orange Elbow 35 pcs 130.00
3" PVC Orange Tee 8 pcs 165.00
 3" x 2" PVC Orange Tee 12 pcs 160.00
3" PVC Orange End Cap 8 pcs 115.00
3" PVC Orange Wye 8 pcs 165.00
1/2" x 6m GI Pipe Sched. 40 (STD) 16 pcs 450.00
1/2" GI Elbow 56 pcs 31.00
1/2" GI Coupling 22 pcs 35.00
1/2 x 2" GI Nipple 10 pcs 20.00
1/2" x 4" GI Nipple 12 pcs 35.00
1/2" x 6" GI Nipple 10 pcs 45.00
1/2" GI Tee 16 pcs 55.00
1/2" Union Patente 6 pcs 56.00
1/2" GI Street Elbow 34 pcs 35.00
1/2" GI Plug 15 pcs 25.00
1/2" Stainless Faucets 10 pcs 250.00
1/2" Ball Valve 8 pcs 230.00
Shower Valve 6 pcs 350.00
1/2" x 1/2" Angle Valve 6 pcs 300.00
Teflon Tape 25 pcs 15.00
Vulcaseal 6 lit 550.00
Solvent Cement 8 can 55.00
3" PVC Black Pipe 6 pcs 250.00
3" PVC Black Elbow 5 pcs 55.00
3" PVC Black Tee 4 pcs 75.00
3" x 2" PVC Black Tee 4 pcs 85.00
Hacksaw Blade 3 pcs 85.00

7 Electrical
1" PVC PIPE (ORANGE) 22 pcs 150.00
ACU-OUTLET 2 pcs 350.00
POSH LAMP 3 pc 200.00
POLL BOX 6 x 6 2 pc 60.00
THHN WIRE 8.0mm²(Phelpdodge) 50 mtrs 70.00
ELECTRICAL TAPE 0.60mm x 19mm x 16m (ARMAK) 4 rolls 100.00
MOLDFLEX ½ DIAMETER 4 rolls 750.00
PANEL BOARD 14 HOLES (COPPER BUSBAR) 3 set 1,500.00
CIRCUIT BREAKER 15A (KOTEN) 16 pcs 250.00
CIRCUIT BREAKER 20A (KOTEN) 8 pcs 570.00
CIRCUIT BREAKER 100A (KOTEN) 2 pcs 950.00
THHN WIRE 2.Omm² 3 rolls 2,500.00
THHN WIRE 3.5mm² 4 rolls 3,500.00
JUNCTION BOX W/ COVER (PVC ORANGE) 22 pcs 45.00
RECEPTACLE 4 X 4 (OMNI) 16 pcs 55.00
Energy Saver Bulb 18w, 250v, (Philip) 16 pcs 160.00
SWITCH (TOSHIBA) 11 pcs 78.00
C-O (TOSHIBA) 6 pcs 78.00
SWITCH PLATE 2 GANG (TOSHIBA) 10 pcs 78.00
SWITCH PLATE 3 GANG (TOSHIBA) 14 pcs 78.00
SWITCH PLATE 1 GANG (TOSHIBA) 11 pcs 78.00

B LABOR
35 % of Material Cost

Subtotal for Labor

 Total Cost (Materials + Labor)
TOTAL COST

Prepared by: Noted by: Approved by:

CRESENTE L. VILLANUEVA
Civil Engineer
Lic. No. 43386
BILL OF MATERIALS

Total

73,950.00
28,000.00
22,100.00
4,900.00
179,775.00
8,040.00
8,700.00
1,600.00
72,000.00
16,800.00
17,360.00
60,840.00
30,375.00
524,440.00

157,500.00
81,000.00
98,150.00
17,000.00
11,000.00
1,275.00
365,925.00

65,250.00
103,000.00
34,920.00
1,440.00
3,150.00
3,150.00
2,700.00
840.00
5,100.00
16,250.00
6,375.00
900.00
16,100.00
7,200.00
23,400.00
7,475.00
630.00
420.00
21,280.00
319,580.00
 10,800.00
36,000.00
1,600.00
128,000.00
18,700.00
432,000.00
8,500.00
635,600.00
 96,492.00
9,120.00
8,740.00
5,440.00
5,600.00
16,225.00
2,400.00
9,690.00
3,000.00
5,000.00
3,300.00
2,700.00
2,730.00
680.00
4,000.00
1,200.00
300.00
28,980.00
25,840.00
3,500.00
28,080.00
14,960.00
7,000.00
450.00
700.00
75.00
286,202.00

3,200.00
17,600.00
15,000.00
10,000.00
20,000.00
600.00
840.00
150.00
50.00
245.00
450.00
510.00
900.00
900.00
900.00
1,000.00
100.00
900.00
1,100.00
880.00
750.00
350.00
1,290.00
1,425.00
79,140.00

3,240.00
420.00
 405.00
450.00
21,450.00
4,550.00
1,320.00
 1,920.00
920.00
1,320.00
7,200.00
1,736.00
770.00
200.00
420.00
450.00
880.00
336.00
1,190.00
375.00
2,500.00
1,840.00
2,100.00
1,800.00
375.00
3,300.00
440.00
1,500.00
275.00
300.00
340.00
255.00
64,577.00

3,300.00
700.00
600.00
120.00
3,500.00
400.00
3,000.00
4,500.00
4,000.00
4,560.00
1,900.00
7,500.00
14,000.00
990.00
880.00
2,560.00
858.00
468.00
780.00
1,092.00
858.00
56,566.00

2,332,030.00

816,210.50

816,210.50
 3,148,240.50
3,148,241.00
 METRO BANGUED WATER DISTRICT

IMPLEMENTATION SCHEDULE
CONSTRUCTION OF ADDITIONAL RESEVOIR AT CASAMATA PARK

ITEM MANPOWER NO. OF NO.OF

DESCRIPTION
NO. SKILLED UNSKILLED Days MD 2 4 6 8 10 12 14
1 Excavation and Demolition `
2 Construction of Conc. Column Footing 1 5 6 36
3 Fabrication and Installation of Trusses 2 4 6 36
4 Installation of Reinforcement Bars for 1 2 8 24
Beams, Footing and Columns
5 Construction of Perimeter Wall/Concreting of Flooring/ 2 4 10 60
Installation of Tiles/Sink, Labatory, etc. 2 4 10 60
6 Plastering/Molding 2 4 6 36
7 Electrical Works
8 Installation of Plumbing Fixtures/Tiles, etc.
9 Installation of Roofing
10 Painting Works 1 2 2
11 Construction & Instalation of Ceiling, Doors, Cabinets,Etc. 2 2 6 24
12 1 Foreman for 60 days 2 2 4 16
2 4 8
Total number of days …
ICT

ULE
SAMATA PARK

WORKING DAYS
16 18 20 22 24 26 28 30 32 34 36 38 40 42 44 46 48 50 52 54

number of days ……………………………………………. 52 working days

 ESTIMATE (10 x 6 floor area --- 12 x 8 roofing area)
DESCRIPTION UNIT 3 4 5 6 7 8 9 10 11 12 13 14 15 16
2"x6" C- Purlins (Galvanize) - 6m. pcs
2"x4" Channel bars - 5mm pcs
2"x3" Channel bars - 5mm pcs
2"dia. Schedule 40 pcs
3"dia. Schedule 40 pcs
2"x3" C- Purlins (Galvanize) - 6m. pcs
5mm base plate PCS
Cement bags
10mm rebar pcs
10 mm round bar pcs
tie wire kgs
welding rod kgs
Cut off blade pcs
2x2 angle bars (1/8THK) pcs
washer and treaded bolt hook bars pcs
PRIMER GRAY gal.
BRUSH 3" pcs
BRUSH 2" pcs
roofing area L.M.
tekscrew pcs
tinner gal.
barat loads
Estimating Construction Materials ... 1 sqm Wall of 4" CHB+Mortar (Cement + Sand) ...
10-14-2015, 08:08 AM

i just found a bug in the mortar (cement and sand) computation of my estimate for a 1 sqm of wall using 4" CHB while i was reviewing the formula last nigh
sqm of wall is still CORRECT ... 

below is the correct computation for the estimate i did, after checking all my old notes from our house construction ... apologize for the wrong info before ...

4" CHB dimension ... L=400mm x H=200mm x W=100mm (approx 16" x 8" x 4")

dimension of 1 cavity in a 4" CHB ... 50mm x 90mm x 170mm

i have remove the plastering and rebar (2 pcs of 1m lenght 9mm deformed rebar for 1 sqm of wall) in the estimation of a 1 sqm of wall as it makes more se

to get the amount of mortar required for a 1 sqm wall, first we need to estimate the area/volume in which the mortar will be put. these are:

- a 4" CHB normally has 3 cavities each measuring an area of approx 90mm x 50mm x 170mm. 
- at the sides of a 4" CHB, you can also see a half-circle (or half-square) grove. if you set 2 CHB in a line with a 1/2" clearance between the 2 CHB, the area f
CHB, this means another 3 cavities for the 2.5 CHBs in a row. 
- so total cavities (vertical area) per row will be 6 (for the 2 CHB) + 1.5 (for the 1/2 CHB) + 3 (for the 2.5 CHB per row) = 10.5 cavities. 

- the height of a CHB is approx 200mm, add the 1/2" (12mm) mortar height between rows, you have approx a 212mm height. in a 1m high wall, you will the

- the area for the mortar in between rows (horizontal area) of CHB will be about 1/2" (12mm) high with a lenght of 1000mm (1m) and a width of 100mm (4"

using the same formula for computing concrete with a mix ratio of 1:6:0 (cement:sand:gravel) for mortar, you can then compute the total volume of concre

- for each cavity (vertical area), the area/volume is ... {[(90*50*170) / 100000] / 10000} = 0.0008 cubic meter * 10.5 (number of cavities in a row) = 0.008

- for each row (horizontal area), the area/volume is ... {[(1000*100*12) / 100000] / 10000} = 0.0012 cubic meter * 5 (number of rows) = 0.0060 cubic met

- total volume = 0.0080 + 0.0060 = 0.0140 cubic meter of concrete for a 1 sqm wall 

having the concrete volume, we can then compute for the cement and sand using a mix ratio of 1:6:0 - gravel or aggregate is not needed for mortar ... 

so, to get the amount of cement needed for a 0.0140 cubic meters of concrete the formula is ... (volume * ratio of cement) / mixture total ratio ... (0.0140 *

so, to get the amount of sand needed for a 0.0140 cubic meters of concrete the formula is ... (volume * ratio of sand) / mixture total ratio ... (0.0140 * 6) / 7

in summary ... 0.0140 cubic meters of concrete with a ratio of 1:6:0 will require ... 

0.0020 of cement 

0.0120 of sand

--------

0.0140 cubic meters of concrete (total) ... 

to convert the amount of cement into bags of cement ... just multiply the cement in cubic meters by 35.31 ... 0.0020 * 35.31 = 0.0708 bags of cement ... 

cheers ... 

Boo!