BOQ

SR. No. ITEM LOCATION DESCRIPTION UNIT QTY. RATE

I civil works 30/sq.ft.

1.01 L.S. 60000

Flooring Providing & applying of fiber sheets on
covering flooring to hide exicting italian flooring

1.02 Braking of all sq.ft 612.59 65

Flooring and
Demolishing Brick Wall Braking of all Flooring wall as directed

1.03 Providing & constructing siporex wall of 6'' sq.ft 192.64 175
New 6'' thk. New 6'' thk. thk. With CM 1:4 in proper line. ( As per the
Siporex Wall Siporex Wall plan)

1.04 Plaster Work in sq.ft 385 65

new brick work Providing & applying of plaster. To all new
Plaster Work wall and old brick work.

1.05 Kitchen sq.ft 19.25 95

Breacking Breacking of existing kitchen counter etc.
Platform kitchen as directed by the architect.

1.06 Providing & making kitchen platform in r.ft 28.05 3400

quartz top countr with base vericle marble
Kitchen partitions & supports as per detailed dwh.
platform Kitchen (quarts/ granite &appliances extra)

1.07 Providing & fixing quartz of 20mm with sq.ft 48.95 800
Kitchen dedo Kitchen cement mortar
Flooring
1.08 waterproofin Providing flooring water proofing treatment LS 1 33600
g 01 bathrooms with coba 9'' deep and chemical coat

Providing & laying flooring on 20mm Avg.

1.09 thk. Of cement sand beding with CM 1:6 sq.ft 165 462.5
Doughter's fixing to be done with cement slurry &
Vertified Tile bedroom paste (Basis rate of tile 250)

Providing & laying flooring on 20mm Avg.

1.10 thk. Of cement sand beding with CM 1:6 sq.ft 166.1 462.5
Master fixing to be done with cement slurry &
Vertified Tile bedroom paste (Basis rate of tile 250)
Providing & fixing Vetrified flooring of
1.11 Toilet Son's Bedroom 20mm, with cement mortar (Basis rate of sq.ft 28.6 431.25
Flooring toilet tile 225)
 Providing & fixing Vetrified flooring of
1.12 Son's Bedroom 20mm, with cement mortar (Basis rate of sq.ft 38.5 431.25
Toilet Dedo toilet tile 225)

Providing & laying flooring on 20mm Avg.

1.13 thk. Of cement sand beding with CM 1:6 sq.ft 138.6 462.5
Vertified fixing to be done with cement slurry &
Flooring Kitchen Floor paste (Basis rate of tile 250)

Skirting of
1.14 master r.ft 37 280
bedroom and
daughter's
bedroom

Material
1.15 loading L/S 1 20000
&unloading
with debris
removal

1.16 Living and Polishing od exsisting italian flooring sq.ft 771 130
Bedroom
Pollshing flooring

All italian
1.17 skirting and r.ft 253 170
with katra and
Pollshing groove

All toilet
1.18 flooring and sq.ft 580 130
wall with
powder room

TOTAL CIVIL

II CARPENTRY AND JOINERY

LIVING ROOM AND ENTERANCE LOBBY

2.01 finisahed with 1mm Veneer both side with nos 1 95000
Main enterance concel door closer & handle. (Base rate of
Door Door veneer 100/-s.ft.)

2.02 Main Entrance Providing & fixing of wooden door frame at r.ft. 22 2100
Door Frame door the main entrance door & security door
2.03 P/F shoe storage made out of 3/4'' thk. sq.ft 52.8 4800
Comm. Plywood, internally & extemal
Shoe Storage Entrance Lobby finished in veneer

2.04 P/F Display unit with commercial ply sq.ft 126 5500
finished wih veneer & profile shutter,
TV unit Living Room drawers mountd on telecopic glide. All com

2.05 P/F shoe storage made out of 3/4'' thk. sq.ft 1 5500
Comm. Plywood finished with approved
Console unit Dinning veneer/deco as per app. Design.

2.06 Living Room P/F 3/4'' thk. Commercial ply finished with sq.ft 52.8 950
behind vener. All complete asper details &
Paneling sofa/dinning instructions.

2.07 P/F Toughen glass door in living area with sq.ft 35.2 1800
Glass Door Passage required hardware fittings

2.08 P/F Toughen glass partitions inliving area sq.ft 79.2 750
sliding Glass Kitchen with required hardware fittings.

2.09 P/F storage made out of 3/4'' thk. Comm. sq.ft 46.2 5500
Dinning Plywood finished with approved
Unit Passage Unit veneer/deco as per app. Design.

2.10 P/F 3/4" thk. Commercial ply finished with sq.ft 98 950
Veneer veneer. All complete as per details &
panelling Passage instrutions.

TOTAL
MASTER BEDROOM

2.11 Master Finished with 1mm thk. Veneer both side nos 1 95000
Eentry Door bedroom with consel & mortise handle and lock

2.12 Master Proving & fixing of wooden door frame at r.ft 22.5 2100
Door Frame bedroom the entrance door

P/F Wardrobe 2'-0'' deep, made in 3/4''

thk. Plywood. Finish with all accessories.
2.13 The deawer to be made out of 3/4'' thk. sq.ft 88.68 6200
Plywood and to be mounted on telescope
glides & External veneer/laminate finishe
with internal accessories like 1'' Dia S.S.
Master rod, hamdle,lock,& s.s. hardware as per
Wardrobe bedroom dsign &specification
P/F TV unit with commercial ply finished
2.14 Master with fabric. All complite as per details sq.ft 10.1 5500
TV Unit bedroom &instrutions.
2.15 P/F bed with 3/4'' thk. Commercial ply sq.ft 101.2 1100
Headboard Master finished with veneer & febric. All complate
wall peneling bedroom as per details & Instrutions.

2.16 P/F bed with 3/4'' thk. Commercial ply sq.ft 46.2 3000
Master finished with veneer. All complate as per
Bed bedroom details & Instrutions.

2.17 P/F side table with3/4'' thk. Commercial ply nos 1 18000
Master finished with veneer. All complite as per
Side Table bedroom details & Instrutaions

2.18 P/F mirror in 3/4'' thk. Commercial ply LS 1 1E+05

Master finished with finish. All complete as per
Dressing bedroom details & Instrutttion

2.19 P/F of wooden door frame at the entrance r.ft 20.62 2100
Door Frame Toilet area door

2.20 Finished with 1mm thk. Veneer one side nos 1 85000
and laminate other with concel door closer
Door Toilet area & mortise handle and lock

TOTAL

DAUGHTER BEDROOM
finished with 1mm thk. Veneer both side
2.21 daughter with cincel door closer & mortise handle nos 1 95000
Entry door bdroom and lock

2.22 daughter Providing & fixing of wooden door frame at r.ft. 22.5 2100
Door frame bdroom the entrance door

2.23 P/F bed with 3/4'' thk. Commercial ply sq.ft. 46.2 3000
daughter finished with duco. All completed as per
Bed bdroom details &instructions.

2.24 P/F bed with 3/4'' thk. Commercial ply sq.ft. 60.5 1100
Bed head daughter finished with fabric. All completed as per
board bdroom details &instructions.

2.25 P/F side table with 3/4'' thk. Commercial nos 2 18000
daughter ply finished with veneer . All completed as
Side table bdroom per details &instructions.

2.26 Wardrobe P/F wardrode 2''-0'' deep made in 3/4''thk sq.ft. 121 6200
with daughter plywood finish with all accessories the
overhead bdroom drawers to be
P/F TV unit with commercial ply finished
2.27 with veneer, dwarer mountd on telecopic sq.ft. 17.6 5500
daughter glide. All complite as per details &
Tv unit bdroom instructions
2.28 P/F mirrior in 3/4'' thk. Commercial ply LS 1 1E+05
daughter finished with finish. All complite as per
Dressing bdroom details & instruction

2.29 Providing & fixing of wooden door frame at r.ft. 22.68 2100
Door frame toilet area the entrance door

2.30 door finished with deco one and other side nos 1 85000
duco with concel door closer & mortise
Door toilet area handle and lock

TOTAL
SON'S BEDROOM
Finishd with 1mm thk. Veneer both side
2.31 Main entry with concel door closer & mortise handle nos 1 95000
door Son's Bedroom and lock

2.32 Main entry Providing & fixing of wooden door frame at r.ft. 28.87 2100
door Son's Bedroom the entrance door

2.33 P/F bed back with 3/4'' thk. Commercial ply sq.ft. 96.25 1100
finished with composit leather paneling. All
Bed Back Son's Bedroom complit as per details & instructions

2.34 P/F side table with 3/4'' thk. Commercial nos 1 18000
ply finished with veneer. All complite as per
Side table Bedroom01 details & instruction

P/F wardrobe 2'-0'' deep, made in 3/4'' thk.

Plywood. Finished with all accessories. The
drawer to be made out 3/4'' thk. Plywood
2.35 and to be mounted on telescopic glides & sq.ft. 2 6200
external veneer/ laminate finished with
internal accessories like 1'' dia S.S. rod,
handle, lock & s.s. hardware as per design
Wardrobe Son's Bedroom & specifacation

2.36 P/F bed with 3/4'' thk. Commercial ply sq.ft. 85.25 3000
finished with duco. All complite as per
Bed Son's Bedroom details & instructions

2.37 P/F bed mirror in 3/4'' thk. Commercial ply sq.ft. 46.2 5000
finished with finish. All complete as per
Dressing Son's Bedroom details & instructions.

2.38 Providing & fixing of wooden door frame at r.ft. 22.68 2100
Door Frame Toilet area the entrance door

2.39 door finished with duco one and other side nos 1 85000
duco with concel closer & mortise handle
Door Toilet area and lock.
 TOTAL
KITCHEN
P/F shuttrs with wooden frame made in
2.40 Kitchen 3/4"thk.marine plywood as per sq.ft. 168 1500
Furnishing Kitchen specifications.

TOTAL

TOTAL CARPENTRY

III PAINTING AND POLICE WORKS

Providing & applying 3 coats of Luster Paint

3.01 Luster paint Entire walla of approved quality & shade by sand LS 1 2E+05
papering the surface, applying one coat of
primer, prepare the surface with two coats
of full putty, sand papering again, repeating
a coat of primer, applying one coat of luster

providing & applying 3 coats of distember

3.02 Plastic Paint ceiling
paint of approvied quality, applying one LS 1 92070
coat of promer, prepare the surface with
two coats of full putty, sand papering again,
repeating acoat of primer, applying one
coat of distember paint.

3.03 LS
Polishing

TOTAL PAINTING AND POLISH WORK

IV

Providing & applying plaster of paris

Plaster of punning of Avg. thk. Of 15mm on wall in
4.01 pares Entire walls proper plumb line and level with groove sq.ft 3523.5 42
punning between ceiling and skirting as per
instructions.
 P/F seamless GYPSUM BOARD 12.5mm thk.
Fixed to be ther under side of the
suspended grid formed of GI perimeter
channel of size 20x27x30mm fixed along
the wall by using wood screws & metal
expansion rawl plugs. The GI intermediate
4.02 Gypsum False Entire false
chennel of size 45x15x0.90mm shell be sq.ft 2046 140
ceiling ceiling
fixed to the suspended strap hanger GI
ceiling angle at interval not more then
1220mm. thre suspended GI ceiling
angle/strap hanger is to be connected with
GI soffit cleat of size 37x27x25, 1.6mm & it
should be fixed on the roof slab/beam by
using metal expansion fasteners of 12.5mm
dia. to be lenght of 35mm with screw at top
ends. incliding all drops, coves etc. and
taping & finishing . rate to be inclusive of
cove and cutting for lights, grills/ ducts etc.
as per the details.

TOTAL FALSE CEILING WORK

V ELECTRICAL FITTING & LIGHT FIXTURES

5.01 Light Fitting Entire area 2/13 ceiling light nos

5.02 spot LED light nos
5.03 Toilet LED light nos
5.04 Writing table light nos
5.05 Wardrobe light nos
5.06 LED strips r.ft.
5.07 Ceiling fan nos
5.08 Al Electical fittings LS

5.09 Electrical work (cabling/Switching) (main LS

distribution board if changes will charge
extra)
TOTAL ELECTRICAL WORK

VI LOOSE FURNITURE

6.01 Sofa nos.

6.02 center table r.ft.
6.03 Chair nos.
6.04 Rug nos.
6.05 Dinning nos.

6.06 Reclinder nos.

chair
6.07 Beds nos.
6.08 Artefacs nos.
6.09 Wallpaper nos.

6.10 Decorative nos.

Light
6.11 Painting nos.
6.12 Carpet nos.

TOTAL LOOSE FURNITURE

VII PLUMBING
7.01 Bathroom P/F bathroom Plumbing LS
&Kitchen P/F Kitchen plumbing LS

TOTAL PLUMBING WORK

FABRIC CHARGES FOR LOOSE FURNUTURE

VIII AND BED
8.01 Curtains
8.02 Materess nos 3
8.03 Bed back fabric LS

TOTAL

GRAND TOTAL

SUMMARY
PROJEC COST SUMMARY
DESCRIPTIONS
SR.NO. UNIT TOTAL AMOUNT
I TOTAL COST FOR CIVIL WORK Rs 823687
II TOTAL COST FOR CARPNTRY WORK Rs 5563406
III TOTAL COST FOR PAINTING WORK & POLISHING WORK Rs 249570
IV TOTAL COST FOR P.O.P. WORK Rs 434427
V TOTAL COST FOR ELECTRICAL FITTING AND LIGHT FITTING Rs
VI TOTAL COST FOR PLUMBING Rs
VII TOTAL COST FOR FABRIC CHARGES FOR LOOSE FURNITURE AND BED Rs
TOTAL ESTIMATED PROJECT COST Rs 7071090
 AMOUNT REMARKS

30/sq.ft.
Floor area
60000 considered
2000 Sft.
Both Floor
39818 and wall area
to be
measured.

33712

25025

1829

Granite basic
95370 rate
considered
upto 400/- Sft
landed cost
39160

33600

76313

76821

12334
 16603

64103

10360

20000

100230

43010

75400

823687

95000

46200
253440

693000

5500 Qty. to be
recheck

50160

63360

59400

254100

93100

95000

47250

549816

55550
111320

138600

18000

140000

43302

85000

95000

47250

138600

66550

36000

750200

96800
140000

47628

85000

95000

60627

105875

18000

12400 Qty. to be
rechecked.

255750

231000

47628

85000
 252000

5563406

157500

92070

Polishing rate
included in
carpetry work

249570

147987
286440

434427
ST SUMMARY
TOTAL AMOUNT
823687
5563406
249570
434427

7071090