Prop : Bhushan Kamane

Ph No: 9686307970

LAXMI ELECTRICALS
(Govt Authorised Electrical Contractor & Engineers)
Electrification of HT & LT, Installation & Layout Line Work

TMC NO,2891/32A NEAR OLD RTO OFFICE MAHAVEER NAGAR CHIKODI, BELAGAVI- 591201
GSTIN-29DIBPK0007H1ZN

Quotation
To the Project manager Bajaj Electricals LTD For Construction OF 220 KV Station
Work At mughalkhod Vkabbur Village ( Jodatti) Village Tal : Raibag
ABSTRACT

Particulars Amount
1 Material cost HT & DTC 692024.5
2 Labour Charges 371660
3 Total Cost of Material & Labour Charges 1063685
4 GST & CGST 18% On Material & Labour Charges including 0
5 Total Project Cost 1063685
Report: This is an Estimate Amounting for Material & Labour Charges only RS :-
1063685 is Excluding GST Ruppes In words Ten Lakh Sixty three thousand six
hundred eighty five rupees Only/-

HESCOM DEPOSITE
Recepitable Amount Should be Paid by Party
PARTICULARS
10 KW Seposit of HESCOM 37100
Electricals Inspectorate Challan & Blue prints 14000
10% Supervision charges 136123
GST Supervision Charges 18% 24503
20% Locallity Allowance on Labour 98759
Total cost of HESCOM Deposits 310485
Total Material Cost & Labour Charges 1063685
Grand Total Cost of Project 1374170

Report:- This is an estimate amounting for project Cost with Deposite to Complete
To Work RS:- 1374170 Rupees in words Thirteen Lakh Seventy four thousand one
hundred and seventy rupees only/-
Prop : Bhushan Kamane
Ph No: 9686307970

LAXMI ELECTRICALS
(Govt Authorised Electrical Contractor & Engineers)
Electrification of HT & LT, Installation & Layout Line Work

TMC NO,2891/32A NEAR OLD RTO OFFICE MAHAVEER NAGAR CHIKODI, BELAGAVI- 591201
GSTIN-29DIBPK0007H1ZN

HUBLI ELECTRICITY SUPPLY COMPANY LIMITED

Nature of work - Estimate prepared for arranging temporary power supply of 10 kw to Bajaj
Electricals Ltd for construction of 220 kv station work at Mugalakhod- Kabbur village.
Part -A Extension of 11 KV
Sl Actual Material Material Labour Labour
Particulars Unit
no Qty rate amount rate amount
1 9 Mtr's RCC pole for line No's 2.00 6000 12000.00 1100 2200.00
2 9 Mtr's PSC pole for line No's 49.00 3500 171500.00 1100 53900.00
3 Spiral Earth Electrodes No's 57.00 150 8550.00 50 2850.00

11 KV Horizontal X arm's With

4 No's 2.00 320 640.00 80 160.00
complete set RCC

11 KV Horizontal X arm's With

5 No's 49.00 320 15680.00 80 3920.00
complete set PSC

DP Structure With RCC pole -9MTR

6 Set 3.00 14700 44100.00 2800 8400.00
Long 145 KG WL

7 11 kv polymer pin insulators No's 150.00 160 24000.00 0 0.00

8 45 KN Disc Insulator Polymer No's 24.00 145 3480.00 0 0.00
9 Rabbit Conductor KM's 7.95 34750 276262.50 2400 19080.00
10 Guy set copmplete Set 15.00 820 12300.00 300 4500.00
11 Misc 44.00 0.00
12 Digging of pit For GUY set At Hard Rock No's 15 0 0.00 900 13500.00
Digging of pit 1.8 Mtr Depth for
Erection of 9Mtr Long RCC/PSC
13 No's 57 0 0.00 1900 108300.00
Supports As per Approved Drawing At
Hard rock
Pole concreting with CC 1:2:4(Without
14 coping) No's 57 0 0.00 2200 125400.00

15 Total cost of materials + Labour 56855.50 342210.00

Prop : Bhushan Kamane
Ph No: 9686307970

LAXMI ELECTRICALS
(Govt Authorised Electrical Contractor & Engineers)
Electrification of HT & LT, Installation & Layout Line Work

TMC NO,2891/32A NEAR OLD RTO OFFICE MAHAVEER NAGAR CHIKODI, BELAGAVI- 591201
GSTIN-29DIBPK0007H1ZN

HUBLI ELECTRICITY SUPPLY COMPANY LIMITED

Nature of work - Estimate prepared for arranging temporary power supply of 10 kw to Bajaj
Electricals Ltd for construction of 220 kv station work at Mugalakhod- Kabbur village.

Part B - Erection of 1* 25 Kva Transformer Centre

Sl Materi Material Labour Labour

no Particulars Unit Qty al rate amount rate amount
9 Mtr RCC DP Transformer Structure for
1 25 KVA No's 1 24350 24350 3800 3800
2 11 KV pin insulators with pins No's 3 160 480 0 0
3 45 KN Disc insulator No's 3 145 435 0 0
4 Guy set complete Set 4 820 3280 300 1200
25 Kva 11KV/ 433V 3Phase 50 Cys
Distribution Transformer, 4 star rated
5 Set 1 58700 58700 500 500
Earthing Materials pipe type for
6 grounding Set 3 1400 4200 400 1200
7 Gi wire 8 SWG Kg's 5 60 300 0 0
8 Guy wire 7/10 SWG Kg's 10 60 600 0 0
9 Caution / Danger board No's 1 80 80 48 48
10 Anti Climbing Device Kg's 2 70 140 25 50
11 Lighting Arrestor(11KV Class) Set 1 1500 1500 58 58
12 LT Protection Kit No's 1 1651 1651 226 226
13 LT Wiring Kit
Mtr'
i) Al lead wire 50 Sqmm s 25 40 1000
ii) Heavy Duty Long Barrel Copper Lugs 50
Sqmm No's 4 30 120 500
iii) PG Clamps - Rabbit to 50 sqmm No's 4 70 280
iv)Spacers for DTC wiring No's 8 41 328
Prop : Bhushan Kamane
Ph No: 9686307970

LAXMI ELECTRICALS
(Govt Authorised Electrical Contractor & Engineers)
Electrification of HT & LT, Installation & Layout Line Work

TMC NO,2891/32A NEAR OLD RTO OFFICE MAHAVEER NAGAR CHIKODI, BELAGAVI- 591201
GSTIN-29DIBPK0007H1ZN

v) Fish plate with neccesary Clamps

,Bolts & nuts etc Comlete (Galvanised) No's 2 130 260
14 HG Fuse Unit No's 1 825 825 0
15 GOS 200A , Single Brake No's 1 7350 7350 0
LT three phase Four Wire 5-30A Thread
through type composite meter Housing
Box consisting of ETV Meter with AMR
16 No's 1 17529 17529 3500 3500
comply and LTCT with built in
GSM/GPRS modern (as per technical
specification) upto 100KVA Transformer
17 Misc Materials L/s 60 68
18 Digging of pit For GUY set At Hard Rock No's 4 700 2800
Digging of pit for Providing GI Pipe type
19 No's 3 2500 7500
Earthing
Digging of pit 1.8 Mtr Depth for Erection
20 of 9Mtr Long RCC/PSC Supports As per No's 2 1900 3800
Approved Drawing At Hard rock
Pole concreting with CC 1:2:4(Without
21 coping) No's 2 2100 4200

Total Cost of Materials & Labour

123468 29450
charges
Prop : Bhushan Kamane
Ph No: 9686307970

LAXMI ELECTRICALS
(Govt Authorised Electrical Contractor & Engineers)
Electrification of HT & LT, Installation & Layout Line Work

TMC NO,2891/32A NEAR OLD RTO OFFICE MAHAVEER NAGAR CHIKODI, BELAGAVI- 591201
GSTIN-29DIBPK0007H1ZN