GENTLE ELECTRIC COMPANY

DETERMINACIÓN DEL DESEMBOLSO TOTAL ANUAL EN TRANSFORMA

SIN DESCUENTOS POR CANTIDAD NI COSTOS DE TRANSPORTE

TAMAÑO DESEMBOLSO COSTO TOTAL COSTO DE POSES. COSTO DE

DE PEDIDO POR COMPRA POR REQUIS. DE INVENTARIO TRANSPORTE
10 S/.600,600 S/.3,000 500.5 0
15 S/.600,600 S/.2,000 750.75 0
20 S/.600,600 S/.1,500 1001 0
25 S/.600,600 S/.1,200 1251.25 0
30 S/.600,600 S/.1,000 1501.5 0
35 S/.600,600 S/.857 1751.75 0
40 S/.600,600 S/.750 2002 0
45 S/.600,600 S/.667 2252.25 0
50 S/.600,600 S/.600 2502.5 0

602300

502300

402300

302300
TOTAL

202300 DESEMBOLSO TOTAL

102300

2300
10 15 20 25 30 35 40 45 50
-97700

DE PEDIDO
SO TOTAL ANUAL EN TRANSFORMADORES
NTIDAD NI COSTOS DE TRANSPORTE Demanda Anual 1200
interes(i) 0.2
COSTO ALMACEN DESEMBOLSO peso (libras) 500
EXTERNO TOTAL manipuleo($/unid) 0.5
0 S/.604,101 costo requisicion 10
0 S/.603,351 costo expedicion 15
0 S/.603,101 p 25
0 S/.603,051 capacidad maxima 200
0 S/.603,102 mas de 200($/unidad) 12
0 S/.603,209 v 500.5
0 S/.603,352
0 S/.603,519
0 S/.603,703

EOQ 24.48265916

DESEMBOLSO TOTAL

45 50
Costo administrativo de pedir
 GENTLE ELECTRIC COMPANY
DETERMINACIÓN DEL DESEMBOLSO TOTAL ANUAL EN TRANSFORMADORE
CON DESCUENTOS POR CANTIDAD, PERO SIN CONSIDERAR COSTOS DE TRANSP

TAMAÑO DESEMBOLSO COSTO TOTAL COSTO DE POSES. COSTO DE

DE PEDIDO POR COMPRA POR REQUIS. DE INVENTARIO TRANSPORTE
25 S/.600,600 S/.1,200 1251.25 0
50 S/.600,600 S/.600 2502.5 0
75 S/.600,600 S/.400 3753.75 0
100 S/.600,600 S/.300 5005 0
125 S/.598,200 S/.240 6231.25 0
150 S/.596,600 S/.200 7457.5 0
175 S/.595,457 S/.171 8683.75 0
200 S/.594,600 S/.150 9910 0
225 S/.591,933 S/.133 11098.75 0
250 S/.589,800 S/.120 12287.5 0
270 S/.588,378 S/.111 13238.5 0
275 S/.588,055 S/.109 13476.25 0
280 S/.587,743 S/.107 13714 0
285 S/.587,442 S/.105 13951.75 0
300 S/.586,600 S/.100 14665 0
325 S/.585,369 S/.92 15853.75 0
350 S/.584,314 S/.86 17042.5 0
375 S/.583,400 S/.80 18231.25 0
400 S/.582,600 S/.75 19420 0

607000

606000

605000

604000
TOTAL

603000
DESEMBOLSO TOTAL
602000

601000

600000
25 75 12
5
17
5
22
5
27
0
28
0
30
0
35
0
40
0

DE PEDIDO
TAL ANUAL EN TRANSFORMADORES
N CONSIDERAR COSTOS DE TRANSPORTE

COSTO ALMACEN DESEMBOLSO Demanda Anual 1200

EXTERNO TOTAL interes(i) 0.2
0 S/.603,051 peso (libras) 500
0 S/.603,703 manipuleo($/unid) 0.5
0 S/.604,754 costo requisicion 10
0 S/.605,905 costo expedicion 15
0 S/.604,671 p 25
0 S/.604,258 capacidad maxima 200
0 S/.604,312 mas de 200($/unidad) 12
0 S/.604,660 v 500.5
300 S/.603,465 v2 490.5
600 S/.602,808 v3 475.5
840 S/.602,567
900 S/.602,540
960 S/.602,524
1020 S/.602,519
1200 S/.602,565
1500 S/.602,815
1800 S/.603,243
2100 S/.603,811
2400 S/.604,495

S/.602,519

DESEMBOLSO TOTAL

0
40
Costo administrativo de pedir
 GENTLE ELECTRIC COMPANY
DETERMINACIÓN DEL DESEMBOLSO TOTAL ANUAL EN TRANSFORMA
CONSIDERANDO DESCUENTOS POR CANTIDAD Y COSTOS DE TRANSPOR

TAMAÑO DESEMBOLSO COSTO TOTAL COSTO DE POSES. COSTO DE

peso DE PEDIDO POR COMPRA POR REQUIS. DE INVENTARIO TRANSPORTE
12500 25 S/.600,600 S/.1,200 S/.1,376 S/.60,000
25000 50 S/.600,600 S/.600 S/.2,753 S/.60,000
37500 75 S/.600,600 S/.400 S/.4,129 S/.60,000
50000 100 S/.600,600 S/.300 S/.5,305 S/.36,000
62500 125 S/.598,200 S/.240 S/.6,656 S/.40,800
75000 150 S/.596,600 S/.200 S/.8,008 S/.44,000
87500 175 S/.595,457 S/.171 S/.9,359 S/.46,286
100000 200 S/.594,600 S/.150 S/.10,510 S/.36,000
112500 225 S/.591,933 S/.133 S/.11,824 S/.38,667
125000 250 S/.589,800 S/.120 S/.13,138 S/.40,800
270 S/.588,378 S/.111 S/.14,189 S/.42,222
275 S/.588,055 S/.109 S/.14,451 S/.42,545
280 S/.587,743 S/.107 S/.14,714 S/.42,857
285 S/.587,442 S/.105 S/.14,977 S/.43,158
300 S/.586,600 S/.100 S/.15,565 S/.36,000
325 S/.585,369 S/.92 S/.16,879 S/.37,846
350 S/.584,314 S/.86 S/.18,193 S/.39,429
375 S/.583,400 S/.80 S/.19,506 S/.40,800
400 S/.582,600 S/.75 S/.20,620 S/.36,000

670000

665000

660000

655000

650000

645000
TOTAL

640000
DESEMBOLSO TOTA
635000

630000

625000

620000
25 75 12
5
17
5
22
5
27
0
28
0
30
0
35
0
40
0

DE PEDIDO
UAL EN TRANSFORMADORES
OSTOS DE TRANSPORTE SEGÚN CARGA

COSTO ALMACEN DESEMBOLSO

EXTERNO TOTAL Demanda Anual 1200.00
S/.0 S/.663,176 interes(i) 0.20
S/.0 S/.663,953 peso (libras) 500.00
S/.0 S/.665,129 manipuleo($/unid) 0.50
S/.0 S/.642,205 costo requisicion 10.00
S/.0 S/.645,896 costo expedicion 15.00
S/.0 S/.648,808 p 25.00 Costo administrativo de pedir
S/.0 S/.651,273 capacidad maxima 200.00
S/.0 S/.641,260 mas de 200($/unidad) 12.00
S/.300 S/.642,857 v 500.50
S/.600 S/.644,458 v2 490.50
S/.840 S/.645,739 v3 475.50
S/.900 S/.646,060
S/.960 S/.646,381 costo
S/.1,020 S/.646,702 capacidad total 50000.00
S/.1,200 S/.639,465 Costo por libra menor cap 0.10 50
S/.1,500 S/.641,686 Costo por libra cap 0.06 30
S/.1,800 S/.643,822
S/.2,100 S/.645,886 carro lleno 100
S/.2,400 S/.641,695

DESEMBOLSO TOTAL
osto administrativo de pedir

100
0