Documente Academic
Documente Profesional
Documente Cultură
INTRODUCTION
PAYBACK:
EXAMPLE:
Y EAR P RO JE CT A P RO JE CT B
1 £2 0 , 5 0 0 £ 32 , 0 0 0
2 2 0, 9 00 30 , 50 0
3 2 1, 3 50 30 , 00 0
4 3 5, 0 00 28 , 00 0
5 4 0, 0 00 25 , 00 0
REQUIRED:
1
Calculation of payback periods:
P R O J E C T A P R O J E C T B
Y E A R N E T C A S H C U M U L A T I V E N E T C A S H C U M U L A T I V E
F L O W C A S H F L O W F L O W C A S H F L O W
0 - 7 0 0 0 0 - 7 0 0 0 0 - 8 5 0 0 0 - 8 5 0 0 0
1 2 0 5 0 0 - 4 9 5 0 0 3 2 0 0 0 - 5 3 0 0 0
2 2 0 9 0 0 - 2 8 6 0 0 3 0 5 0 0 - 2 2 5 0 0
3 2 1 3 5 0 - 7 2 5 0 3 0 0 0 0 7 5 0 0
4 3 5 0 0 0 2 7 7 5 0 2 8 0 0 0 3 5 5 0 0
5 4 0 0 0 0 6 7 7 5 0 2 5 0 0 0 6 0 5 0 0
P
AYB
ACKP
ERI
O D
S:
7
250
P
ROJ
ECT
A:= 3
.00 + -
--
--
--
--
--
-= 3
.21 Y
EAR
S
3
500
0
2
250
0
P
ROJ
ECT
B:= 2
.00 + -
--
--
--
--
--
-= 2
.75 Y
EAR
S
3
000
0
Advantages:
Disadvantages:
2
usually the project is acceptable.
NPV EXAMPLE (Using the above figures and a discount factor of 15%):
NET PRESENT VALUE CALCULATIONS:
PROJECT A PROJECT B
£ £ £ £
ADVANTAGES OF NPV
DISADVANTAGE
The discount factor which would result in a zero net present value.
3
spreadsheet function.
In the case of mutually exclusive projects the one with the highest
IRR should be chosen.
PROJECT A PROJECT B
23.86% 22.08%
Summary of results:
P
r
oj
e c
tA P
r
oj
ectB S
el
e c
ti
on
P
ay
ba
ckp
er
i
ods(
yea
r
s) 3
.
21 2
.
75 B
N
etp
r
ese
ntv
al
ues £
17
,5
84 £
14
,0
79 A
I
R R
s 2
3.
86% 2
2.
08% A
ADVICE: