Sunteți pe pagina 1din 3

Total datorie Rata lunara Valoare dobanda Comision Plata credit

15.09.2019 minima 2,32 Administrare


3,000.06 150.00 69.60 5.00 75.40
2,924.66 150.00 67.85 5.00 77.15
2,847.51 150.00 66.06 5.00 78.94
2,768.58 150.00 64.23 5.00 80.77
2,687.81 150.00 62.36 5.00 82.64
2,605.16 150.00 60.44 5.00 84.56
2,520.60 150.00 58.48 5.00 86.52
2,434.08 100.00 56.47 5.00 38.53
2,395.55 100.00 55.58 5.00 39.42
2,356.13 100.00 54.66 5.00 40.34
2,315.79 100.00 53.73 5.00 41.27
2,274.52 100.00 52.77 5.00 42.23
2,232.29 100.00 51.79 5.00 43.21
2,189.08 100.00 50.79 5.00 44.21
2,144.86 100.00 49.76 5.00 45.24
2,099.62 100.00 48.71 5.00 46.29
2,053.33 100.00 47.64 5.00 47.36
2,005.97 100.00 46.54 5.00 48.46
1,957.51 100.00 45.41 5.00 49.59
1,907.92 100.00 44.26 5.00 50.74
1,857.19 100.00 43.09 5.00 51.91
1,805.28 100.00 41.88 5.00 53.12
1,752.16 100.00 40.65 5.00 54.35
1,697.81 100.00 39.39 5.00 55.61
1,642.20 100.00 38.10 5.00 56.90
1,585.30 100.00 36.78 5.00 58.22
1,527.07 100.00 35.43 5.00 59.57
1,467.50 100.00 34.05 5.00 60.95
1,406.55 100.00 32.63 5.00 62.37
1,344.18 100.00 31.18 5.00 63.82
1,280.37 100.00 29.70 5.00 65.30
1,215.07 50.00 28.19 5.00 16.81
1,198.26 50.00 27.80 5.00 17.20
1,181.06 50.00 27.40 5.00 17.60
1,163.46 50.00 26.99 5.00 18.01
1,145.45 50.00 26.57 5.00 18.43
1,127.03 50.00 26.15 5.00 18.85
1,108.17 50.00 25.71 5.00 19.29
1,088.88 50.00 25.26 5.00 19.74
1,069.15 50.00 24.80 5.00 20.20
1,048.95 50.00 24.34 5.00 20.66
1,028.29 50.00 23.86 5.00 21.14
1,007.14 50.00 23.37 5.00 21.63
985.51 50.00 22.86 5.00 22.14
963.37 50.00 22.35 5.00 22.65
940.72 50.00 21.82 5.00 23.18
917.55 50.00 21.29 5.00 23.71
893.83 50.00 20.74 5.00 24.26
869.57 50.00 20.17 5.00 24.83
844.74 50.00 19.60 5.00 25.40
819.34 50.00 19.01 5.00 25.99
793.35 50.00 18.41 5.00 26.59
766.76 50.00 17.79 5.00 27.21
739.54 50.00 17.16 5.00 27.84
711.70 50.00 16.51 5.00 28.49
683.21 50.00 15.85 5.00 29.15
654.06 50.00 15.17 5.00 29.83
624.24 50.00 14.48 5.00 30.52
593.72 50.00 13.77 5.00 31.23
562.50 50.00 13.05 5.00 31.95
530.55 50.00 12.31 5.00 32.69
497.85 25.00 11.55 5.00 8.45
489.40 25.00 11.35 5.00 8.65
480.76 25.00 11.15 5.00 8.85
471.91 25.00 10.95 5.00 9.05
462.86 25.00 10.74 5.00 9.26
453.60 25.00 10.52 5.00 9.48
444.12 25.00 10.30 5.00 9.70
434.43 25.00 10.08 5.00 9.92
424.50 25.00 9.85 5.00 10.15
414.35 25.00 9.61 5.00 10.39
403.97 25.00 9.37 5.00 10.63
393.34 25.00 9.13 5.00 10.87
382.46 25.00 8.87 5.00 11.13
371.34 25.00 8.62 5.00 11.38
359.95 25.00 8.35 5.00 11.65
348.30 25.00 8.08 5.00 11.92
336.38 25.00 7.80 5.00 12.20
324.19 25.00 7.52 5.00 12.48
311.71 25.00 7.23 5.00 12.77
298.94 25.00 6.94 5.00 13.06
285.88 25.00 6.63 5.00 13.37
272.51 25.00 6.32 5.00 13.68
258.83 25.00 6.00 5.00 14.00
244.83 25.00 5.68 5.00 14.32
230.51 25.00 5.35 5.00 14.65
215.86 25.00 5.01 5.00 14.99
200.87 25.00 4.66 5.00 15.34
185.53 25.00 4.30 5.00 15.70
169.84 25.00 3.94 5.00 16.06
153.78 25.00 3.57 5.00 16.43
137.34 25.00 3.19 5.00 16.81
120.53 25.00 2.80 5.00 17.20
103.33 25.00 2.40 5.00 17.60
85.72 25.00 1.99 5.00 18.01
67.71 25.00 1.57 5.00 18.43
49.28 25.00 1.14 5.00 18.86
30.43 25.00 0.71 5.00 19.29
11.13 25.00 0.26 5.00 19.74
Total 5,900.00 2,396.33 495.00 3,008.67

99 luni = 8,25 ani

S-ar putea să vă placă și