PESO BRUTO

MERMAS X
Y RENDIMIENTOS MERMA
KG

UNIDAD FACTOR
INGREDIENTES
RECETACANTIDAD MEDIDA MERMA RENDIMIENTO MULTIPLICADOR
ALMENDRAS 0.398 KG 10% 90% 1.111
ARVERJA 0.3 KG 50% 50% 2
PAPA BLANCA 0.4 KG 20% 80% 1.25
PAPA AMARILLA 0.6 KG 25% 75% 1.33
AJI AMARILLO 0.25 KG 40% 60% 1.67
CAMOTE 0.5 KG 20% 80% 1.25
TOMATE 0.15 KG 15% 85% 1.18
ROCOTO 0.4 KG 40% 60% 1.67
COSTO DE MATERIA PRIMA
 PESO NETO =
RENDIMIENTO

CANTIDAD PRECIO DE
A PEDIR COMPRA TOTAL
0.442 63.00 27.86
0.6 3.30 1.98
0.5 1.20 0.60
0.8 2.20 1.76
0.42 2.80 1.17
0.63 1.60 1.00
0.18 2.20 0.39
0.67 4.00 2.67

37.42
 VERDURAS Y FRU

PESO BRUTO - MERMA

CANTIDAD PRECIO DE COMPRA

10 KG 1.50
MERMA
X LIMPIEZA

20% 2 KG CÁSCARA

8 KG 1.875
RENDIMIENTO PRECIO DE COSTO

6 PAX

UNIDAD PRECIO UNIDAD

INGREDIENTES CANTID MEDIDA COSTO MEDIDA TOTAL
CEBOLLA ROJA 0.3 KG 2.25 KG 0.68
ARVERJA 0.3 KG 6.6 KG 1.98
PAPA BLANCA 0.4 KG 1.5 KG 0.60
PAPA AMARILLA 0.6 KG 2.93 KG 1.76
AJI AMARILLO 0.25 KG 4.67 KG 1.17
CAMOTE 0.5 KG 2 KG 1.00
TOMATE 0.15 KG 2.59 KG 0.39
ROCOTO 0.4 KG 6.67 KG 2.67
COSTO MATERIA PRIMA 10.24
1 KG 1000 G
300 G
VERDURAS Y FRUTAS

MERMA = PESO NETO =

RENDIMIENTO

RECIO DE COMPRA TOTAL A PAGAR

15.00

15.00
RECIO DE COSTO

PRECIOS DE
COMPRA X KG MERMAS
1.80 20%
3.30 50%
1.20 20%
2.20 25%
2.80 40%
1.60 20%
2.20 15%
4.00 40%
 MERMAS
INGREDIENTES MERMA X MERMA X INGREDIENTES
LIMPIEZA % COCCIÓN %
Carnes rojas : Frutas
Carne de res 5-10 20.00 Chirimoya
Bife Ancho 0.00 20.00 Ciruela
Bife Angosto 0.00 20.00 Ciruela Chilena
Corazón 8-12 20.00 Fresa
Carne de Cerdo 0 20-25 Granadilla
Carne de Carnero 5-10 20-25 Guanabana
Pescados : Kiwi
Lenguado 45-60 5-10 Mango
Mero 60-65 5-10 Manzana Chilena
Corvina 60-65 5-10 Melón
Charella 55-60 5-10 Naranja comer
Bonito 55-65 10-15 Naranja Jugo
Chita **** 10-15 Papaya
Cabrilla 10-15 Palta
Périco filete 20 Pera de Agua
Filete de Pechuga de Pollo 5-10 5-10 Piña
Pato 20-25 25 Sandía
Verduras Tuna
Alcachofa corazón 60 Uva
Alverja 50
Ajo *** Pelado
Aji *** sin pepa 15-40
Brocolí 35
Berengena 15
Cebolla 20-25
Choclo
Culantro 15
Esparrago 10
Limón 50-60
Olluco 15
Papa Blanca 20 - 50
Papa Amarilla 25
Perejil 15
Pimiento 15
Rocoto 20
Tomate 15 - 40
zuccini - zapallo italiano 15
Zanahoria 15
MERMA X
LIMPIEZA %

20-25
15-20
15
5-10
45
20-25
10-15
40-45
30-35
35-40
20-25
45-55
35-45
30-35
10-15
35-45
40-55
30-35
10-15
 PORCIONAMIENTO
LOMO FINO
CANTIDAD PRECIO DE
X KG COMPRA

5 42.00
MERMA X LIMPIEZA
15%

0.75 kg
LOMO LIMPIO

4.25 kg
PORCIONAMIENTO
CANTIDAD LIMPIA
PESO X PORCIÓN

120 g 35.4167
0.12 kg 6.00

PORCIONES 35 PRECIO X PORCIÓN

TOTAL A PAGAR
PORCIONES
NTO
TOTAL
A
PAGAR

210.00

ORCIÓN 210.00
 TABLA DE
PORCIONAMIENTO DE
CARNES
INGREDIENTES CANTID. Unidad de PRECIOS DE PRECIO MXL CARNE
medida COMPRA TOTAL LIMPIA

Langostinos 1 X KG 25 25.00 15% 0.85

Lomo fino 1 X KG 37 37.00 0% 1.00
Mollejas de pollo 2 X KG 7.5 15.00 0% 2.00
Jamón serrano 2 X KG 33 66.00 0% 2.00
Magret de pato 2 X KG 50 100.00 0% 2.00
Gallina 2 X KG 7.63 15.26 35% 1.30
Costilla de cerdo 2 X KG 20.3 40.60 10% 1.80
Cuadril de res 2 X KG 21.25 42.50 0% 2.00
Lomo de cerdo
2 16.95 0%
X KG 33.90 2.00
Panceta de cerdo 2 X KG 15.6 31.20 0% 2.00
Tocino 2 X KG 28 56.00 0% 2.00
Pato 2 X KG 15 30.00 20% 1.60
Jamón ingles 2 X KG 28 56.00 0% 2.00
Pollo 2 X KG 6.8 13.60 20% 1.60
Choros 2 X KG 2.5 5.00 0% 2.00
Pulpa de cangrejo 2 X KG 72 144.00 0% 2.00
Cabrito deshuesado (2-
18
5años) 2 X KG 36.00 0% 2.00
conejo 2 X KG 38.00 76.00 0% 2.00
Prociutto 2 X KG 80.00 160.00 0% 2.00
Carcasa de ave 1 X KG 5.00 5.00 0% 1.00
Carcasa de res 1 X KG 5.00 5.00 0% 1.00
Carne molida 1 X KG 6.00 6.00 0% 1.00
 PESO X
CARNE N° PORCIONES PRECIO X
MX C PORCIÓN PORCIONES
COCIDA ENTERAS PORCIÓN
KG

0% 0.85 0.10 8.50 8.00 3.13

0% 1.00 0.20 5.00 5.00 7.40
0% 2 0.12 16.67 16.00 0.94
0% 2 0.10 20.00 20.00 3.30
0% 2 0.20 10.00 10.00 10.00
0% 1.3 0.22 5.91 5.00 3.05
30% 1.26 0.20 6.30 6.00 6.77
0% 2 0.22 9.09 9.00 4.72

0% 2 0.20 10.00 10.00 3.39

40% 1.2 0.20 6.00 6.00 5.20
0% 2 1.00 2.00 2.00 28.00
0% 1.6 0.20 8.00 8.00 3.75
0% 2 0.10 20.00 20.00 2.80
0% 1.6 0.22 7.27 7.00 1.94
0% 2 0.20 10.00 10.00 0.50
0% 2 0.10 20.00 20.00 7.20

20% 1.6 0.20 8.00 8.00 4.50

0% 2 0.18 11.11 11.00 6.91
0% 2 1.00 2.00 2.00 80.00
0% 1 1.00 1.00 1.00 5.00
0% 1 1.00 1.00 1.00 5.00
0% 1 1.00 1.00 1.00 6.00
 UNIDAD PRECIO
PRODUCTO MEDIDA UNITARIO CANTIDAD TOTAL A
KG/LT/UNID PAGAR

Verduras, hortalizas y tuberculos:

Aceituna negra kilo 10.80 5 54
Aceituna verde kilo 10.00 7 70
Ají amarillo kilo 2.80 2 5.6
Aji limo kilo 6.00 4 24
Aji panca kilo 35.00 2 70
ÁJI Mirasol kilo 65.00 2 130
Ajo pelado kilo 10.00 2 20
Albahaca (atado) atado 2.50 2 5
Alcachofa (corazon pelada) Unid 1.00 2 2
Alverjitas kilo 3.30 2 6.6
Apio kilo 6.00 2 12
Arugula atado 2.00 1 2
Berenjena kilo 12.00 2 24
Beterraga kilo 12.00 2 24
Brocoli (1 kilo) kilo 1.50 2 3
Camote jhonatan kilo 1.50 2 3
Calendula atado 4.50 2 9
Cebolla blanca kilo 2.00 2 4
Cebolla china atado 2.00 2 4
Cebolla roja kilo 1.80 2 3.6
Champiñones frescos enteros kilo 19.00 2 38
Cherry kilo 40.00 2 80
Chincho atado 3.50 2 7
Choclo bb kilo 12.00 2 24
Choclo desgranado kilo 6.00 2 12
Choclo entero kilo 1.50 2 3
Cibulette atado 1.50 3 4.5
Col china kilo 0.00 2 0
Col kilo 0.00 2 0
Coliflor kilo 3.50 2 7
Culantro atado 4.00 2 8
Espárrago fresco atado 3.50 2 7
Espinaca bebe atado 1.60 2 3.2
Estragon kilo 48.00 1 48
Eneldo kilo 2.50 2 5
Frejol chino kilo 3.50 2 7
Frejol kilo 3.00 2 6
Fondo claro de res litro 1.00 2 2
Garbanzo kilo 6.80 3 20.4
Habas kilo 2.50 2 5
Hierbabuena atado 2.00 2 4
Hoja de menta kilo 0.00 2 0
Hoja de bijao unidad 0.23 3 0.69
holantao kilo 8.00 1 8
Huacatay (atado) atado 2.50 2 5
Kion kilo 6.00 2 12
Lechuga Americana kilo 0.80 2 1.6
Lechuga seda kilo 1.20 2 2.4
Lechuga Morada kilo 1.50 2 3
Lechuga orgánica kilo 0.00 2 0
Lechuga Romana kilo 2.00 2 4
limon tahiti kilo 0.00 2 0
Limón kilo 3.80 2 7.6
loche kilo 12.00 1 12
Maíz morado kilo 0.00 2 0
Masa para wantan kilo 12.00 2 24
Muña atado 2.00 2 4
Nabo kilo 12.00 2 24
Nabo encurtido (takuan) kilo 12.00 2 24
Olluco kilo 12.00 2 24
Oregano Fresco kilo 12.00 2 24
Paico atado 2.00 3 6
Palta fuerte kilo 3.80 2 7.6
Pallares kilo 3.00 2 6
Papa coptel kilo 4.00 2 8
Papa amarilla ambo kilo 2.20 2 4.4
Papa blanca kilo 1.20 2 2.4
Papa Rosada kilo 1.80 2 3.6
Papa nativa kilo 8.00 2 16
Papa huayro kilo 2.50 2 5
Papa yungay kilo 3.00 2 6
Perejil crespo kilo 12.00 2 24
Perejil criollo atado 2.50 2 5
Pimiento amarillo kilo 12.00 2 24
Pimiento rojo kilo 12.00 2 24
Pimiento verde kilo 12.00 2 24
Poro atado 3.50 2 7
Rabanito bb kilo 12.00 2 24
Rabanito normal kilo 12.00 2 24
Rocoto kilo 4.00 2 8
Rocoto relleno kilo 12.00 2 24
Rocoto verde kilo 12.00 2 24
Romero atado 6.00 3 18
Spraut (brotes de alfalfa) kilo 25.00 2 50
Tamales de pollo kilo 12.00 2 24
Tomillo atado 3.00 2 6
Tomate kilo 1.60 2 3.2
Tomate cherry kilo 4.50 2 9
Tumbo kilo 3.00 2 6
Vainita kilo 3.50 2 7
Yuca kilo 2.50 2 5
Zanahoria kilo 1.50 2 3
Zapallito zukinni kilo 12.00 2 24
Zapallo BB kilo 12.00 2 24
Zapallo macre kilo 12.00 2 24
TOTAL V,HY T
UNIDAD PRECIO
PRODUCTO MEDIDA UNITARIO CANTIDAD TOTAL A pagar

FRUTAS FRESCAS Y SECAS :

Aguaymanto kilo 6.50 2 13
Almendras kilo 63.00 2 126
Camu camu kilo 6.80 2 13.6
Caqui kilo 10.00 2 20
Carambola kilo 3.00 2 6
Cereza kilo 5.50 1 5.5
Chirimoya kilo 12.00 2 24
Cocona kilo 3.00 2 6
Damasco kilo 18.00 2 36
Fresa kilo 3.38 2 6.76
Frambuesa kilo 7.50 2 15
Guanabana kilo 10.00 2 20
Granadilla kilo 6.00 2 12
Granada kilo 2.00 2 4
Guindones kilo 13.60 2 27.2
Higo fresco kilo 4.00 2 8
Kiwi kilo 7.50 2 15
Lúcuma (pulpa) kilo 6.00 2 12
Mango kilo 2.50 2 5
Maní entero kilo 50.00 2 100
Maní molido kilo 8.00 2 16
Manzana de agua KILO 1.50 2 3
Manzana verde KILO 5.60 2 11.2
Maracuya kilo 3.80 2 7.6
Melocotón kilo 5.00 2 10
Melón kilo 1.40 2 2.8
Mora kilo 6.50 1 6.5
Membrillo kilo 4.00 2 8
Naranja de jugo kilo 2.00 2 4
Naranja de mesa kilo 4.30 2 8.6
Nuez kilo 46.00 2 92
Orejones kilo 38.00 2 76
Palta kilo 4.00 2 8
Papaya kilo 3.50 2 7
Pasas negras kilo 12.00 2 24
Pasas rubias kilo 9.00
Pecanas kilo 70.00 2 140
Peras kilo 5.50 1 5.5
Piña kilo 2.50 2 5
Piña hawaiana kilo 1.60 2 3.2
Plátano bellaco unid. 0.70 2 1.4
Platano bellaco maduro unid. 0.50 2 1
Platano palillo unid. 0.75 2 1.5
Sandía kilo 1.80 2 3.6
Tamarindo kilo 30.00 2 60
Tumbo kilo 5.00 2 10
Tuna Roja kilo 4.00 2 8
Tuna blanca kilo 5.90 2 11.8
Uva borgoña kilo 3.00 2 6
Uva Negra kilo 4.00 2 8
Uva verde kilo 4.00 2 8
Zapote kilo 3.00 2 6
TOTAL FRUTAS
UNIDAD PRECIO
PRODUCTO MEDIDA UNITARIO CANTIDAD TOTAL A

ABARROTES KG/LT/UNID PAGAR

Aceite de ajonjolí x 250 ml litro 9.90 0.25 39.6

Aceite de oliva litro 32.00 1 32
Aceite de oliva extra virgen (litro unid. 25.00 1 25
Aceite vegetal (botella de litro) litro 7.00 1 7
Aceite vegetal (galonera de 5 litr galon 101.80 20 5.09
Ajino sillao (5 litros) galon 1 0
Ajinomoto (1 kilo) kilo 12.00 1 12
Ajonjoli blanco KG. 12.00 1 12
Ajonjoli negro kilo 14.00 1 14
Alcachofa En Salmuera x 460ml frasco 1 0
Alcaparras (100 gr) frasco 1 0
Almendras KILO 48.00 1 48
Almibar piña KILO 15.00 1 15
Algarrobina (500 ml) frasco 11.80 0.5 23.6
Anís (100 unid) caja 1 0
Arroz arboreo kilo 5.60 1 5.6
Arroz costeño kilo 3.10 1 3.1
Arroz de personal kilo 2.40 1 2.4
Arroz nevado (sushi) kilo 6.50 1 6.5
Arveja partida kilo 1 0
Azúcar blanca (1 kilo) kilo 2.00 1 2
Azúcar en sachets (1000 unid.) und 1 0
Azúcar impalpable x 1 kilo KILO 4.20 1 4.2
Azúcar rubia kilo 2.50 1 2.5
Cabello de angel x 250g kilo 2.00 0.25 8
Café descafeinado (100 gr) unid. 1 0
Caja de lasaña Docena 8.00 12 0.67
Café kirma x 200g frasco 1 0
Café (kilo) KILO 20.00 1 20
Caldo de carne (20 gr) kilo 0.20 0.02 10
Caldo de gallina (20 gr) pqt 1 0
Cancha chulpy kilo 8.00 1 8
Castaña kilo 75.00 1 75
Caramelo de menta (bolsa x 100 kilo 1 0
Cereza kilo 60.00 1 60
CHANCACA kilo 13.50 1 13.5
Chantypak x1lt litro 11.90 1 11.9
Chia kilo 14.00 1 14
Chocolate bitter (caja x 600 gr) KILO 11.00 0.6 18.33
Chocolate blanco (caja x 600 gr) TIRA 1 0
Cobertura tabletas belcolade bitter 1 0
Cobertura tabletas belcolade leche 1 0
Chorizo kilo 20.00 1 20
Chuño (180 gr) caja 3.80 1 3.8
Cocoa winter kilo 5.90 0.16 36.88
Colapez en polvo bolsa 1 0
Colapiz en lamina caja unid 0.91 1 0.91
Colorante Amarillo Patito kilo 1 0
Colorante rojo intenso caja 1 0
Crema de Esparragos unid 1 0
Crema de choclo 1 0
Crema de Leche LITRO 12.00 1 12
Crema chantilly LITRO 13.50 1 13.5
Crema de coco FRASCO 5.00 0.28 17.86
Crema de Champignones 1 0.00
Coco rallado kilo 8.00 1 8.00
Crema de Zapallo 1 0.00
Duraznos en conserva x 820g unid. 1 0
Escencia de vainilla x 90ml litro 7.00 0.9 7.8
Esencia de coco x 600ml litro 8.50 0.6 14.2
Escencia de café x 700ml litro 14.00 0.7 20
Espárrago blanco x 850 g unid. 1 0
Espárrago verde x 360g unid. 1 0
Fetuccini x kilo unid. 1 0
Fideo Canuto x 250g unid. 1 0
Fideo chino kilo 1 0
ravioles de verdura pqt 1 0
Fideo linguini kilo 3.00 1 3
Filete de anchoas (80 gr) kilo 1 0
Filete de atún (170 gr) UNI 1 0
Frejol canario (camanejo) unid. 1 0
Fusilli (bolsa de 500gr) unid. 1 0
Galleta de animalitos (60 gr) kilo 1 0
Galleta de soda x 40g unid 2.50 0.04 62.5
Galletas Oreo 1 0
Galleta vainilla KG. 5.00 1 5
Garbanzo unid. 1 0
Gary (kión encurtido) unid. 1 0
Harina de camote KG. 1 0
Harina pastelera (1 kilo) kilo 2.80 1 2.8
Harina santa rosa (saco x 50 kilo pqte. 1 0
Harina sin preparar kilo 2.00 1 2
Harina de trigo kilo 5.80 1 5.8
Hierba luisa (100 unid) KG. 1 0
Hondashi KG. 1 0
Hongos Shitake KG. 1 0
Huevos de codorniz KG. 20.00 1 20
Huevos unidad 5.80 15 0.39
Jalea de durazno KG. 1 0
Jalea transparente caja 1 0
Jamón Ingles kilo 22.00 1 22
Jugo de tomate x 560g unid 1 0
Jugo de naranja 3.50 1 3.5
Ketchup helmans (400 g) kilo 5.00 1 5
Kombu ( prophase ) pote 1 0
Laurel pote 1 0
Leche gloria tarro x 410g litro 2.27 0.41 5.54
Leche fresca LITRO 3.20 1 3.2
Leche Condensada Pqts 1 0
Leche condensada (400 g) lata 4.55 0.400 11.38
Leche de coco ( 165 ml) lata 8.00 0.165 48.48
Lentejas kilo 8.00 1 8
Levadura fleishman kilo 1 0
Maicena (1Kg) kilo 3.00 1 3
Manjar blanco (1 kilo) unid 8.00 1 8
Manzanilla (100 unid) unid 1 0
Mantequilla kilo 10.00 1 10
Marrasquinos rojos (galón de 4.25 lata 1 0
Marrasquinos verdes (galón de 4.2 unid. 1 0
Masa para lasagna unid 1 0
Mani kilo 50.00 1 50
Mate de coca (100 unid) caja 1 0
Maxi past (caja x 24 discos) unid 1 0
Maxi past (masa rectangular) kilo 1 0
Mayonesa (4lt.) litro 39.99 4 10.00
Mermelada de AGUAMANTO caja 1 0
Mermelada de maracuyá caja 1 0
Mermelada de mora caja 1 0
Mermelada de naranja unid. 1 0
Mermelada de sauco unid. 1 0
Miel de abeja litro 24.19 1 24.19
Mirin x 250ml litro 11.50 0.25 46
Mostaza DIJON x 915g kilo 1 0
Mostaza kilo 14.50 1 14.5
Nori x 280g kilo 1 0
Nuez Mosacada Kilo 35.00 1 35
Nuez kilo 55.00 1 55
Ojashi (palitos chinos) kilo 1 0
Orègano kilo 12.00 1 12
Pallares unid. 1 0
Palmitos unid. 1 0
Pan Baguete unid. 1 0
Pan Molde unid. 5.99 1 5.99
Pan Molido KG. 2.00 1 2
Pan rallado (panko 300gr) bolsa 7.50 0.3 25
Papa seca KG. 1 0
papa pure unid 1 0
Pecanas kilo 71.00 1 71
Pasta de tomate x 750g und 10.00 0.75 13.33
Pepian amarillo kilo 2.00 1 2
Pepian verde kilo 2.00 1 2
Pimiento Piquillo unid 1 0
Piña en conserva (800 gr) lata 5.00 1 5
Piñones KG. 30.00 1 30
Queso crema filadelfia (2.26 gr) KG. 9.50 0.672 14.1
Queso paria KG. 16.00 1 16
Queso manchego kilo 119.00 1 119
Queso parmesano kilo 35.00 1 35
queso fresco kilo 12.00 1 12
Queso mozarella kilo 30.56 1 30.56
Quinua kilo 22.00 1 22
Refresco kANU de Naranja unid 1 0
ketchup unid 11.00 1 11
Salsa barbacoa frasco unid. 1 0
SALSA DE MENSSI frasco 1 0
Salsa de ostión (1 litro) unid. 12.00 1 12
Salsa de tamarindo kilo 1 0
Salsa inglesa (150 ml) pqte. 1 0
Salsa inglesa (290 ml) frasco 17.00 1 17
Salsa lychees x 567g frasco 1 0
Salsa picante de ajo frasco 1 0
Salsa tabasco (750 ml) unid. 18.00 1 18
Sal unid 1.00 1 1
Salchicha huachana kilo 20.00 1 20
Sillao 500 ml litro 7.50 0.5 15
Tallarin Spaghetti x 500g unid. 1 0
Té puro (100 unid) frasco 1 0
Togarashi unid. 1 0
Tortilla de trigo (paquete x 6 unid bot 1 0
Vinagre Balsamico unid. 1 0
Vinagre blanco x 600ml unid. 2.50 1 2.5
Vinagre tinto x 600ml unid. 1 0
Vino Gato Blanco pqt 15.00 1 15
Vino Gato Negro caja 1 0
Wantan ki 5.00 1 5
Wasabi paq. 1 0
Yogurt litro 5.00 1 5
TOTAL ABARROTES
UNIDAD PRECIO
PRODUCTO MEDIDA UNITARIO CANTIDAD TOTAL A

KG/LT/UNID PAGAR

ESPECIES Y CONDIMENTOS:
Achiote Entero KG. 10.00 1 10
Ají mirasol seco KG. 1 0
Ají panca entero KG. 1 0
Almendras KG. 1 0
Anís en grano KG. 1 0
Alga nori paquete 10.00 1 10
Curry KG. 10.00 1 10
Canela en polvo kilo 30.00 1 30
Canela entera kilo 50.00 1 50
Clavo de olor kilo 60.00 1 60
Comino molido KG. 32.00 1 32
Comino semilla KG. 1 0
Cerveza negra (1 litro) litro 3.00 1 3
Guisador KG. 10.00 1 10
Laurel ki 20.00 1 20
Orégano entero kilo 18.00 1 18
Oregano Molido KG. 1 0
Palillo molido KG. 1 0
pasta de curry x 250gr KG. 6.00 0.25 24
Pimenton molido unid 1 0
Pimienta blanca entera KG. 40.00 1 40
Pimienta blanca molida KG. 1 0
Pimienta Chapa Kilo 32.00 1 32
Pimienta negra entera KG. 50.00 1 50
Pimienta negra molida KG. 30.00 1 30
Pimienta roja KG. 50.00 1 50
Polvo de hornear KG. 12.00 1 12
Sal de cocina KG. 13.00 1 13
Sal rosa KG. 9.70 1 9.7
Sal ahumada KG. 10.00 0.1 100
Vinagre de manzana bot 5.00 1 5
Vino Blanco bot 5.00 1 5
Vinagre Balsamico x 250ml bot 12.50 0.25 50
Vino tinto bot 9.00 1 9
Vinagre blanco bot 5.00 1 5
Vinagre tinto litro 7.00 1 7
Vinagre de arroz x 250ml litro 9.00 0.25 36
Sachaculantro KG. 0.00 0.25 0

TABLA DE PORCIONAMIENTO DE
CARNES

INGREDIENTES CANTID. Unidad de PRECIOS DE PRECIO

medida COMPRA TOTAL
Langostinos 2 X KG 33 66.00
Lomo fino 2 X KG 37 74.00
Mollejas de pollo 2 X KG 7.5 15.00
Jamón serrano 2 X KG 33 66.00
Magret de pato 2 X KG 50 100.00
Gallina 2 X KG 7.63 15.26
Costilla de cerdo 2 X KG 20.3 40.60
Cuadril de res 2 X KG 21.25 42.50
Lomo de cerdo 2 X KG 16.95 33.90
Panceta de cerdo 2 X KG 15.6 31.20
Tocino 2 X KG 28 56.00
Pato 2 X KG 15 30.00
Jamón ingles 2 X KG 28 56.00
Pollo 2 X KG 6.8 13.60
Choros 2 X KG 2.5 5.00
Pulpa de cangrejo 2 X KG 72 144.00
Cabrito deshuesado (2-5años) 2 X KG 18 36.00
conejo 2 X KG 38.00 76.00
Prociutto 2 X KG 80.00 160.00
Carcasa de ave 1 X KG 5.00 5.00
Carcasa de res 1 X KG 5.00 5.00
Carne molida 1 X KG 6.00 6.00
BEBIDAS Y LICORES
INGREDIENTES CANTID. Unidad de PRECIOS DE PRECIO
medida COMPRA TOTAL

RON RUBIO CARTAVIO 1 BOT 16 16.00

RON BLANCO CARTAVIO 2 BOT 16 32.00
VODKA 1 BOT 45 45.00
JARABE DE GOMA 1 BOT 10 10.00
ZUMO LIMON 1 KG 3.8 3.80
ZUMO DE CAMU CAMU 1 BOT 8 8.00
JUGO NARANJA 1 L 3.5 3.50
JUGO DE PIÑA 1 L 4.5 4.50
JUGO DE CHIRIMOYA 1 L 12 12.00
GINGER ALE 1 L 3 3.00
TRIPLE SEC 1 BOT 18 18.00
RON BLANCO 1 BOT 16 16.00
AGUA CON GAS 1 BOT 3.5 3.50
PISCO GRANADA 1 BOT 35 35.00
AGUARDIENTE 1 BOT 12 12.00
PISCO 1 BOT 41 41.00
JARABE DE GRANDINA 1 BOT 11.5 11.50
HIELO 1 KG 3.5 3.50
AMARGO DE ANGOSTURA 1 BOT 5.5 5.50
Baylis 1 BOT 19 19.00
Oporto 1 BOT 18 18.00
Jarabe de mandarina 1 BOT 11 11.00
Jarabe de maracuyá 1 BOT 11 11.00
Licor de fresa 1 BOT 18 18.00
Champagne 1 BOT 80 80.00
Jarabe de menta 1 BOT 11 11.00
Jarabe de goma 1 BOT 8 8.00
tequila 1 BOT 22 22.00
Blue curacao 1 BOT 25 25.00
chardonay 1 BOT 45 45.00
Cabernet sauvignon 1 BOT 54 54.00
moselle 1 BOT 280 280.00
jerez 1 BOT 28 28.00
amaretto 1 BOT 24 24.00
Licor de naranja 1 BOT 17 17.00
sub recetas
Pasta de ají amarillo
 PRODUCTO
MERMA X RENDIMIENTO LIMPIO PRECIO DE
LIMPIEZA COSTO

10% 90% 4.50 S/. 12.00

10% 90% 6.30 S/. 11.11
40% 60% 1.20 S/. 4.67
15% 85% 3.40 S/. 7.06
10% 90% 1.80 S/. 38.89
10% 90% 1.80 S/. 72.22
0% 100% 2.00 S/. 10.00
30% 70% 1.40 S/. 3.57
0% 100% 2.00 S/. 1.00
50% 50% 1.00 S/. 6.60
30% 70% 1.40 S/. 8.57
0% 100% 1.00 S/. 2.00
10% 90% 1.80 S/. 13.33
20% 80% 1.60 S/. 15.00
30% 70% 1.40 S/. 2.14
20% 80% 1.60 S/. 1.88
20% 80% 1.60 S/. 5.63
20% 80% 1.60 S/. 2.50
20% 80% 1.60 S/. 2.50
20% 80% 1.60 S/. 2.25
0% 100% 2.00 S/. 19.00
0% 100% 2.00 S/. 40.00
0% 100% 2.00 S/. 3.50
0% 100% 2.00 S/. 12.00
0% 100% 2.00 S/. 6.00
0% 100% 2.00 S/. 1.50
0% 100% 3.00 S/. 1.50
10% 90% 1.80 S/. 0.00
10% 90% 1.80 S/. 0.00
10% 90% 1.80 S/. 3.89
15% 85% 1.70 S/. 4.71
35% 65% 1.30 S/. 5.38
30% 70% 1.40 S/. 2.29
0% 100% 1.00 S/. 48.00
30% 70% 1.40 S/. 3.57
30% 70% 1.40 S/. 5.00
30% 70% 1.40 S/. 4.29
30% 70% 1.40 S/. 1.43
0% 100% 3.00 S/. 6.80
50% 50% 1.00 S/. 5.00
30% 70% 1.40 S/. 2.86
0% 100% 2.00 S/. 0.00
0% 100% 3.00 S/. 0.23
0% 100% 1.00 S/. 8.00
30% 70% 1.40 S/. 3.57
0% 100% 2.00 S/. 6.00
0% 100% 2.00 S/. 0.80
0% 100% 2.00 S/. 1.20
0% 100% 2.00 S/. 1.50
0% 100% 2.00 S/. 0.00
0% 100% 2.00 S/. 2.00
0% 100% 2.00 S/. 0.00
60% 40% 0.80 S/. 9.50
0% 100% 1.00 S/. 12.00
0% 100% 2.00 S/. 0.00
0% 100% 2.00 S/. 12.00
0% 100% 2.00 S/. 2.00
0% 100% 2.00 S/. 12.00
0% 100% 2.00 S/. 12.00
0% 100% 2.00 S/. 12.00
0% 100% 2.00 S/. 12.00
 0% 100% 3.00 S/. 2.00
40% 60% 1.20 S/. 6.33
40% 60% 1.20 S/. 5.00
10% 90% 1.80 S/. 4.44
25% 75% 1.50 S/. 2.93
20% 80% 1.60 S/. 1.50
20% 80% 1.60 S/. 2.25
20% 80% 1.60 S/. 10.00
25% 75% 1.50 S/. 3.33
0% 100% 2.00 S/. 3.00
35% 65% 1.30 S/. 18.46
0% 100% 2.00 S/. 2.50
30% 70% 1.40 S/. 17.14
30% 70% 1.40 S/. 17.14
30% 70% 1.40 S/. 17.14
30% 70% 1.40 S/. 5.00
0% 100% 2.00 S/. 12.00
0% 100% 2.00 S/. 12.00
35% 65% 1.30 S/. 6.15
0% 100% 2.00 S/. 12.00
35% 65% 1.30 S/. 18.46
0% 100% 3.00 S/. 6.00
0% 100% 2.00 S/. 25.00
0% 100% 2.00 S/. 12.00
0% 100% 2.00 S/. 3.00
15% 85% 1.70 S/. 1.88
0% 100% 2.00 S/. 4.50
10% 90% 1.80 S/. 3.33
15% 85% 1.70 S/. 4.12
25% 75% 1.50 S/. 3.33
15% 85% 1.70 S/. 1.76
0% 100% 2.00 S/. 12.00
 0% 100% 2.00 S/. 12.00
0% 100% 2.00 S/. 12.00

MERMA X PRODUCTO
limpieza RENDIMIENTO LIMPIO PRECIO DE COSTO

10% 90% 1.80 S/. 7.22

0% 100% 2.00 S/. 63.00
0% 100% 2.00 S/. 6.80
10% 90% 1.80 S/. 11.11
0% 100% 2.00 S/. 3.00
0% 100% 1.00 S/. 5.50
0% 100% 2.00 S/. 12.00
0% 100% 2.00 S/. 3.00
0% 100% 2.00 S/. 18.00
10% 90% 1.80 S/. 3.76
0% 100% 2.00 S/. 7.50
0% 100% 2.00 S/. 10.00
50% 50% 1.00 S/. 12.00
50% 50% 1.00 S/. 4.00
10% 90% 1.80 S/. 15.11
20% 80% 1.60 S/. 5.00
30% 70% 1.40 S/. 10.71
20% 80% 1.60 S/. 7.50
35% 65% 1.30 S/. 3.85
0% 100% 2.00 S/. 50.00
20% 80% 1.60 S/. 10.00
20% 80% 1.60 S/. 1.88
0% 100% 2.00 S/. 5.60
50% 50% 1.00 S/. 7.60
0% 100% 2.00 S/. 5.00
0% 100% 2.00 S/. 1.40
 0% 100% 1.00 S/. 6.50
0% 100% 2.00 S/. 4.00
50% 50% 1.00 S/. 4.00
10% 90% 1.80 S/. 4.78
10% 90% 1.80 S/. 51.11
10% 90% 1.80 S/. 42.22
40% 60% 1.20 S/. 6.67
35% 65% 1.30 S/. 5.38
30% 70% 1.40 S/. 17.14

0% 100% 2.00 S/. 70.00

0% 100% 1.00 S/. 5.50
50% 50% 1.00 S/. 5.00
30% 70% 1.40 S/. 2.29
0% 100% 2.00 S/. 0.70
0% 100% 2.00 S/. 0.50
30% 70% 1.40 S/. 1.07
40% 60% 1.20 S/. 3.00
0% 100% 2.00 S/. 30.00
0% 100% 2.00 S/. 5.00
20% 80% 1.60 S/. 5.00
0% 100% 2.00 S/. 5.90
0% 100% 2.00 S/. 3.00
0% 100% 2.00 S/. 4.00
0% 100% 2.00 S/. 4.00
60% 40% 0.80 S/. 7.50

PRODUCTO
MERMA X RENDIMIENTO LIMPIO PRECIO DE

LIMPIEZA COSTO

S/. 39.60
S/. 32.00
S/. 25.00
 S/. 7.00
S/. 5.09
S/. 0.00
S/. 12.00
S/. 12.00
S/. 14.00
S/. 0.00
S/. 0.00
S/. 48.00
S/. 15.00
S/. 23.60
S/. 0.00
S/. 5.60
S/. 3.10
S/. 2.40
S/. 6.50
S/. 0.00
S/. 2.00
S/. 0.00
S/. 4.20
S/. 2.50
S/. 8.00
S/. 0.00
S/. 0.67
S/. 0.00
S/. 20.00
S/. 10.00
S/. 0.00
S/. 8.00
S/. 75.00
S/. 0.00
S/. 60.00
S/. 13.50
S/. 11.90
S/. 14.00
S/. 18.33
S/. 0.00
S/. 0.00
S/. 0.00
S/. 20.00
S/. 3.80
S/. 36.88
S/. 0.00
S/. 0.91
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 12.00
S/. 13.50
S/. 17.86
S/. 0.00
S/. 8.00
S/. 0.00
S/. 0.00
S/. 7.78
S/. 14.17
S/. 20.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
 S/. 3.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 62.50
S/. 0.00
S/. 5.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 2.80
S/. 0.00
S/. 2.00
S/. 5.80
S/. 0.00
S/. 0.00
S/. 0.00
S/. 20.00
S/. 0.39
S/. 0.00
S/. 0.00
S/. 22.00
S/. 0.00
S/. 3.50
S/. 5.00
S/. 0.00
S/. 0.00
S/. 5.54
S/. 3.20
S/. 0.00
S/. 11.38
S/. 48.48
S/. 8.00
S/. 0.00
S/. 3.00
S/. 8.00
S/. 0.00
S/. 10.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 50.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 10.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 24.19
S/. 46.00
S/. 0.00
S/. 14.50
S/. 0.00
S/. 35.00
S/. 55.00
S/. 0.00
S/. 12.00
S/. 0.00
S/. 0.00
 S/. 0.00
S/. 5.99
S/. 2.00
S/. 25.00
S/. 0.00
S/. 0.00
S/. 71.00
S/. 13.33
S/. 2.00
S/. 2.00
S/. 0.00
S/. 5.00
S/. 30.00
S/. 14.14
S/. 16.00
S/. 119.00
S/. 35.00
S/. 12.00
S/. 30.56
S/. 22.00
S/. 0.00
S/. 11.00
S/. 0.00
S/. 0.00
S/. 12.00
S/. 0.00
S/. 0.00
S/. 17.00
S/. 0.00
S/. 0.00
S/. 18.00
S/. 1.00
 S/. 20.00
S/. 15.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 2.50
S/. 0.00
S/. 15.00
S/. 0.00
S/. 5.00
S/. 0.00
S/. 5.00
PRODUCTO
MERMA X RENDIMIENTO LIMPIO PRECIO DE

LIMPIEZA COSTO

S/. 10.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 0.00
S/. 10.00
S/. 10.00
S/. 30.00
S/. 50.00
S/. 60.00
S/. 32.00
S/. 0.00
S/. 3.00
S/. 10.00
 S/. 20.00
S/. 18.00
S/. 0.00
S/. 0.00
S/. 24.00
S/. 0.00
S/. 40.00
S/. 0.00
S/. 32.00
S/. 50.00
S/. 30.00
S/. 50.00
S/. 12.00
S/. 13.00
S/. 9.70
S/. 100.00
S/. 5.00
S/. 5.00
S/. 50.00
S/. 9.00
S/. 5.00
S/. 7.00
S/. 36.00
S/. 0.00

IENTO DE

PESO X
CARNE N° PORCIONES
MXL MX C CARNE COCIDA PORCIÓN PORCIONES
LIMPIA ENTERAS
KG
 15% 1.70 0% 1.7 0.10 17.00 17.00
0% 2.00 0% 2.00 0.20 10.00 10.00
0% 2.00 0% 2 0.12 16.67 16.00
0% 2.00 0% 2 0.10 20.00 20.00
0% 2.00 0% 2 0.20 10.00 10.00
35% 1.30 0% 1.3 0.22 5.91 5.00
10% 1.80 30% 1.26 0.20 6.30 6.00
0% 2.00 0% 2 0.22 9.09 9.00
0% 2.00 0% 2 0.20 10.00 10.00
0% 2.00 40% 1.2 0.20 6.00 6.00
0% 2.00 0% 2 1.00 2.00 2.00
20% 1.60 0% 1.6 0.20 8.00 8.00
0% 2.00 0% 2 0.10 20.00 20.00
20% 1.60 0% 1.6 0.22 7.27 7.00
0% 2.00 0% 2 0.20 10.00 10.00
0% 2.00 0% 2 0.10 20.00 20.00
0% 2.00 20% 1.6 0.20 8.00 8.00
0% 2.00 0% 2 0.18 11.11 11.00
0% 2.00 0% 2 1.00 2.00 2.00
0% 1.00 0% 1 1.00 1.00 1.00
0% 1.00 0% 1 1.00 1.00 1.00
0% 1.00 0% 1 1.00 1.00 1.00

UNIDAD PRECIO X
BOT X LITRO ONZA X LITRO
MEDIDA ONZA

750 ML 0.75 25.36 0.63

751 ML 0.751 25.39 0.63
750 ML 0.75 25.36 1.77
750 ML 0.75 25.36 0.39
400 ML 0.4 13.52 0.28
750 ML 0.75 25.36 0.32
1000 ML 1 33.81 0.10
1000 ML 1 33.81 0.13
1000 ML 1 33.81 0.35
1000 ML 1 33.81 0.09
750 ML 0.75 25.36 0.71
750 ML 0.75 25.36 0.63
750 ML 0.75 25.36 0.14
750 ML 0.75 25.36 1.38
750 ML 0.75 25.36 0.47
750 ML 0.75 25.36 1.62
750 ML 0.75 25.36 0.45
0 0 0 0.00
75 ML 0.075 2.54 2.17 GOTA
750 ML 0.75 25.36 0.75
750 ML 0.75 25.36 0.71
750 ML 0.75 25.36 0.43
750 ML 0.75 25.36 0.43
750 ML 0.75 25.36 0.71
750 ML 0.75 25.36 3.15
750 ML 0.75 25.36 0.43
750 ML 0.75 25.36 0.32
750 ML 0.75 25.36 0.87
750 ML 0.75 25.36 0.99
750 ML 0.75 25.36 1.77
750 ML 0.75 25.36 2.13
750 ML 0.75 25.36 11.04
750 ML 0.75 25.36 1.10
750 ML 0.75 25.36 0.95
750 ML 0.75 25.36 0.67
zavaleta.jose@hotmail.com
PRECIO X
PORCIÓN
 3.88
7.40
0.94
3.30
10.00 verificar el peso por porcion
3.05
6.77
4.72
3.39
5.20
28.00
3.75 4.5
2.80
1.94
0.50
7.20
4.50 entrada fria 100-180 gr
6.91 Fondo:
80.00 proteina 180- 200 gr
5.00 guarnicion 100-150 gr
5.00 salsa 80-100 ml
6.00
Postre 100-150 gr
PRECIO X
ONZA
TOTAL

0.63
0.63
1.77
0.39
0.28
0.32
0.10
0.13 1L 33.81
0.35 0.75 25.36
0.09
0.71
0.63 26 25.36
0.14 1.03 1
1.38
0.47
1.62
0.45
0.20
0.08
0.75
0.71
0.43
0.43
0.71 vino español 2 botellas
3.15 Navarro correa
0.43 queirolo tabernero o tacama
0.32 concha de toro o casillero del dialo
0.87
0.99 vino tinto 4.5 copas
1.77 vino blanco 5 copas
2.13
11.04
1.10
0.95
0.67
 ESTRUCTURA DE PRECIOS

VENTAS BRUTAS
122,200.00

MATERIA PRIMA
ALIMENTOS 21,370.00
BEBIDAS 9,700.00
COMPRAS A&B 31,070.00

MANO DE OBRA
PLANILLA 22,050.00
OTROS 1,775.00
TOTAL 23,825.00

GASTOS GENERALES
ALQUILER 6,800.00
SERVICIOS 3,900.00
GAS 1,800.00
PUBLICIDAD 2,400.00
IMPUESTOS 2,100.00
OTROS 600.00
TOTAL 17,600.00

BENEFICIO NETO 31,064.32

MATERIA PRIMA 30.00

ESTRUCTURA DE PRECIOS
MANO DE OBRA 23.01
GASTOS GENERALES 17.00
BENEFICIO NETO 30.00
30.00% 30.00%

17.00% 23.01%
17.00% 23.01%
E PRECIOS

I.G.V. 18% VENTAS NETAS

18,640.68 103,559.32 1

100 103,559.32
30.00 31,070.00

30.00

100 103,559.32
23.01 23,825.00
23.01

100 103,559.32
17.00 17,600.00
17.00

100 70.00 30.00

30.00

TRUCTURA DE PRECIOS

30.00%
MATERIA PRIMA
MANO DE OBRA
GASTOS GENERALES
BENEFICIO NETO

23.01%
 GASTOS GENERALES
BENEFICIO NETO

23.01%
 Receta Estándar Código PP001
Nombre: Tartaleta de aguaymanto con h Detalles de decoración
Porciones: 2
Categoría: Postres
Temperatura: Frío
16 min.
Tiempo de preparación chocolate
Detalle receta Cálculos para costos de insumos
Unid. /
Código de Unid. / Med.
Ingrediente Cantidad Precio de costo de precio Total
insumo Med. de
costo

170 Harina 0.13 KG S/. 2.90 KG S/. 0.38

171 Azucar blanca 0.57 KG S/. 3.00 S/. 1.71
172 Margarina primavera 0.08 KG S/. 9.00 KG S/. 0.72
173 Leche 0.194 LT S/. 4.30 LT S/. 0.83
174 crema de leche 0.032 LT S/. 17.00 LT S/. 0.54
175 Muña-atado 50 gr. 0.025 atado S/. 0.50 atado S/. 0.01
176 Capuli Pqte-200gr 1 pqte S/. 1.00 Pqte S/. 1.00
177 Colapez 0.5 Undidad S/. 1.00 Unidad S/. 0.50
178 Cancha chulpi 0.04 KG S/. 6.00 KG S/. 0.24
180 Chocolate 0.5 Tableta S/. 1.20 Tableta S/. 0.60
179 Azùcar rubia 0.025 KG S/. 2.50 KG S/. 0.06
906 Maicena 0.0125 KG S/. 10.56 KG S/. 0.13
246 Huevos 0.1875 KG S/. 3.80 KG S/. 0.71
Foto Costo de la receta S/. 7.45
Costo por porción S/. 3.72
% costo de insumos 45% S/. 3.72
Mano de obra 17% S/. 1.41
Gastos generales 13% S/. 1.08
Utilidad neta 25% S/. 2.07
Valor de venta 100% S/. 8.28
I.G.V. 23% S/. 1.90
Precio de venta calculad 123% S/. 10.18
Precio de carta (% Prote 0% S/. 10.18
 Tiempo
Categorías Temperatura de prep.

Bebidas Frío 1
Entradas Caliente 2
Fondos 3
Postres 4
5
6
7
8
9
10 R
11
12 M 160° F E. COLI
13
14 M/W
15
16 W
17
18
19
20