Write your Name and Roll Number Below

Your Name

Roll No:

Instructions: On Various sheets, you can see data sets and questions. Please answer th

Email the paper to:

Q. No Marks Obt Marks Obtained

Q1 4
Q2 2
3a 5
3b 4
3c 2
4 4
5 3
6 4
7 2
30
 Write your Name and Roll Number Below

ns: On Various sheets, you can see data sets and questions. Please answer those questions according to the instruc

shah15@outlook.com

Comments
ording to the instructions in respective sheets
 Name Father Name Mobile Number
Ali Asghar Shahzad Gul 3459144777
Akbar Ali Sahib Zaman 3335845445
Usman Siddique Khanzada Shah 92851545
Akhtar Munir Lala Khan 3002154556
Omer Irfan Saeed Khan 33254845
Ihsan Adil Jamshed Dast 32323232
Lala Rukh Khansher khan 999565656
Ismail Wali Khan Wali 3235656565

Instruction:
a (1 mark) Convert the above data into data columns with headings of Name Father Name Mobile Num
b (2 marks) Add text in between Name and Father Name and make sentence in new column like this; Ali Asg
c (1 mark) Write father name in capital letters in new column
 Ali Asghar is son of Shahzad Gul, his mobile number is 3459144777 SHAHZAD GUL
Akbar Ali is son of Sahib Zaman, his mobile number is 3335845445 SAHIB ZAMAN
Usman Siddique is son of Khanzada Shah, his mobile number is 92851545 KHANZADA SHAH
Akhtar Munir is son of Lala Khan, his mobile number is 3002154556 LALA KHAN
Omer Irfan is son of Saeed Khan, his mobile number is 33254845 SAEED KHAN
Ihsan Adil is son of Jamshed Dast, his mobile number is 32323232 JAMSHED DASTI
Lala Rukh is son of Khansher khan, his mobile number is 999565656 KHANSHER KHAN
Ismail Wali is son of Khan Wali, his mobile number is 3235656565 KHAN WALI

nto data columns with headings of Name Father Name Mobile Number
me and Father Name and make sentence in new column like this; Ali Asghar is son of Shahzad Gul, his mobile number is 0345
pital letters in new column
s mobile number is 0345914477
Percentage for part 1 30% Find 30% values of the figures given in range C6
Percentage for part 2 50%
(1 mark)
Company Name Income Find 30% using absolute cell reference
Company 1 21731 6519
Company 2 45117 13535
Company 3 29984 8995
Company 4 1899 570
Company 5 8244 2473
Company 6 18083 5425
Company 7 18691 5607
Company 8 30061 9018
Company 9 40666 12200
Company 10 19141 5742
the figures given in range C6 to C15

(1 mark)
Find 50% using named cell reference
10866
22559
14992
950
4122
9042
9346
15031
20333
9571
 Q3a. How much investment shall we make today PV ($313,258.67)
to get 400,000 after 2 years at a rate of 13% (3 FV 400000
marks)
Rate 13%
NPER 2

If Arshad starts saving 40000 each quarter and PMT -40000

invests it each quarter for the next 10 years, FV $2,696,102.14
3b earning a rate of 10%, how much shall he have Rate 10%
after 10 years (4 marks)
Adjusted Rate 2.50%
NPER 10
Adjusted NPER 40

Find present value of the folowng cash flows,

3c using a discount rate of 8% (2 marks)

Year Cash flows

2001 10,118.00
2002 17,132.00 Rate 8%
2003 38,579.00 PV $235,727.34
2004 29,844.00 Net PV $225,609.34
2005 42,661.00
2006 24,462.00
2007 39,471.00
2008 19,115.00
2009 23,119.00
2010 39,407.00
2011 12,150.00
2012 28,287.00
2013 40,001.00
2014 29,803.00
2015 32,306.00
 Marks = 5
Loan -500000 Requirement:
Payments per year 2 1. Find monthly instalment of the loan
Interest rate 22%
Periods 10

adjusted Rate 2% Q4 - Part III

Adjusted NPER 120
PMT $10,334.84 Make amortzaton table for Part I

Year Balance Installment Interest Principal

1 500000 $10,334.84 9166.66667 $1,168.18
2 $498,831.82 $10,334.84 9145.25008 $1,189.59
3 $497,642.23 $10,334.84 9123.44086 $1,211.40
4 $496,430.83 $10,334.84 9101.23181 $1,233.61
5 $495,197.21 $10,334.84 9078.61559 $1,256.23
6 $493,940.99 $10,334.84 9055.58473 $1,279.26
7 $492,661.73 $10,334.84 9032.13165 $1,302.71
8 $491,359.01 $10,334.84 9008.24859 $1,326.60
9 $490,032.42 $10,334.84 8983.92768 $1,350.92
10 $488,681.50 $10,334.84 8959.16088 $1,375.68
11 $487,305.82 $10,334.84 8933.94002 $1,400.90
12 $485,904.92 $10,334.84 8908.25679 $1,426.59
13 $484,478.33 $10,334.84 8882.10269 $1,452.74
14 $483,025.59 $10,334.84 8855.4691 $1,479.37
15 $481,546.21 $10,334.84 8828.34723 $1,506.50
16 $480,039.72 $10,334.84 8800.72812 $1,534.12
17 $478,505.60 $10,334.84 8772.60267 $1,562.24
18 $476,943.36 $10,334.84 8743.96158 $1,590.88
19 $475,352.48 $10,334.84 8714.7954 $1,620.05
20 $473,732.43 $10,334.84 8685.09451 $1,649.75
21 $472,082.68 $10,334.84 8654.84911 $1,679.99
22 $470,402.68 $10,334.84 8624.0492 $1,710.79
23 $468,691.89 $10,334.84 8592.68463 $1,742.16
24 $466,949.73 $10,334.84 8560.74505 $1,774.10
25 $465,175.63 $10,334.84 8528.2199 $1,806.62
26 $463,369.01 $10,334.84 8495.09846 $1,839.75
27 $461,529.26 $10,334.84 8461.3698 $1,873.47
28 $459,655.79 $10,334.84 8427.02277 $1,907.82
29 $457,747.97 $10,334.84 8392.04605 $1,942.80
30 $455,805.17 $10,334.84 8356.42809 $1,978.42
31 $453,826.75 $10,334.84 8320.15713 $2,014.69
32 $451,812.07 $10,334.84 8283.22121 $2,051.62
33 $449,760.44 $10,334.84 8245.60813 $2,089.24
34 $447,671.21 $10,334.84 8207.30547 $2,127.54
35 $445,543.67 $10,334.84 8168.3006 $2,166.54
36 $443,377.13 $10,334.84 8128.58064 $2,206.26
37 $441,170.86 $10,334.84 8088.13248 $2,246.71
38 $438,924.15 $10,334.84 8046.94277 $2,287.90
39 $436,636.25 $10,334.84 8004.99792 $2,329.85
40 $434,306.40 $10,334.84 7962.28407 $2,372.56
41 $431,933.84 $10,334.84 7918.78714 $2,416.06
42 $429,517.79 $10,334.84 7874.49277 $2,460.35
43 $427,057.44 $10,334.84 7829.38633 $2,505.46
44 $424,551.98 $10,334.84 7783.45294 $2,551.39
45 $422,000.59 $10,334.84 7736.67744 $2,598.17
46 $419,402.42 $10,334.84 7689.04439 $2,645.80
47 $416,756.62 $10,334.84 7640.53806 $2,694.31
48 $414,062.32 $10,334.84 7591.14246 $2,743.70
49 $411,318.61 $10,334.84 7540.84126 $2,794.00
50 $408,524.61 $10,334.84 7489.61788 $2,845.23
51 $405,679.39 $10,334.84 7437.45541 $2,897.39
52 $402,782.00 $10,334.84 7384.33662 $2,950.51
53 $399,831.49 $10,334.84 7330.24398 $3,004.60
54 $396,826.89 $10,334.84 7275.15965 $3,059.68
55 $393,767.21 $10,334.84 7219.06544 $3,115.78
56 $390,651.43 $10,334.84 7161.94284 $3,172.90
57 $387,478.53 $10,334.84 7103.77298 $3,231.07
58 $384,247.46 $10,334.84 7044.53668 $3,290.31
59 $380,957.15 $10,334.84 6984.21438 $3,350.63
60 $377,606.52 $10,334.84 6922.78618 $3,412.06
61 $374,194.46 $10,334.84 6860.23178 $3,474.61
62 $370,719.85 $10,334.84 6796.53056 $3,538.31
63 $367,181.54 $10,334.84 6731.66148 $3,603.18
64 $363,578.35 $10,334.84 6665.60314 $3,669.24
65 $359,909.11 $10,334.84 6598.33373 $3,736.51
66 $356,172.60 $10,334.84 6529.83104 $3,805.01
67 $352,367.59 $10,334.84 6460.07247 $3,874.77
68 $348,492.82 $10,334.84 6389.03499 $3,945.81
69 $344,547.01 $10,334.84 6316.69516 $4,018.15
70 $340,528.86 $10,334.84 6243.0291 $4,091.81
71 $336,437.05 $10,334.84 6168.0125 $4,166.83
72 $332,270.21 $10,334.84 6091.62059 $4,243.22
73 $328,026.99 $10,334.84 6013.82816 $4,321.02
74 $323,705.97 $10,334.84 5934.60954 $4,400.23
75 $319,305.74 $10,334.84 5853.93858 $4,480.91
76 $314,824.84 $10,334.84 5771.78865 $4,563.06
 77 $310,261.78 $10,334.84 5688.13263 $4,646.71
78 $305,615.07 $10,334.84 5602.94293 $4,731.90
79 $300,883.17 $10,334.84 5516.19141 $4,818.65
80 $296,064.52 $10,334.84 5427.84945 $4,906.99
81 $291,157.52 $10,334.84 5337.88788 $4,996.96
82 $286,160.56 $10,334.84 5246.27702 $5,088.57
83 $281,072.00 $10,334.84 5152.98663 $5,181.86
84 $275,890.14 $10,334.84 5057.98591 $5,276.86
85 $270,613.28 $10,334.84 4961.24352 $5,373.60
86 $265,239.68 $10,334.84 4862.72751 $5,472.12
87 $259,767.57 $10,334.84 4762.40537 $5,572.44
88 $254,195.13 $10,334.84 4660.244 $5,674.60
89 $248,520.53 $10,334.84 4556.20967 $5,778.63
90 $242,741.89 $10,334.84 4450.26804 $5,884.58
91 $236,857.32 $10,334.84 4342.38415 $5,992.46
92 $230,864.86 $10,334.84 4232.52239 $6,102.32
93 $224,762.54 $10,334.84 4120.6465 $6,214.20
94 $218,548.34 $10,334.84 4006.71954 $6,328.12
95 $212,220.21 $10,334.84 3890.70393 $6,444.14
96 $205,776.07 $10,334.84 3772.56136 $6,562.28
97 $199,213.79 $10,334.84 3652.25285 $6,682.59
98 $192,531.20 $10,334.84 3529.73868 $6,805.11
99 $185,726.10 $10,334.84 3404.97842 $6,929.87
100 $178,796.23 $10,334.84 3277.93088 $7,056.91
101 $171,739.32 $10,334.84 3148.55415 $7,186.29
102 $164,553.03 $10,334.84 3016.8055 $7,318.04
103 $157,234.99 $10,334.84 2882.64146 $7,452.20
104 $149,782.79 $10,334.84 2746.01775 $7,588.83
105 $142,193.96 $10,334.84 2606.88927 $7,727.95
106 $134,466.01 $10,334.84 2465.2101 $7,869.63
107 $126,596.37 $10,334.84 2320.93348 $8,013.91
108 $118,582.46 $10,334.84 2174.01179 $8,160.83
109 $110,421.63 $10,334.84 2024.39654 $8,310.45
110 $102,111.18 $10,334.84 1872.03834 $8,462.81
111 $93,648.38 $10,334.84 1716.8869 $8,617.96
112 $85,030.42 $10,334.84 1558.89102 $8,775.95
113 $76,254.47 $10,334.84 1397.99855 $8,936.85
114 $67,317.62 $10,334.84 1234.15639 $9,100.69
115 $58,216.93 $10,334.84 1067.31045 $9,267.53
116 $48,949.40 $10,334.84 897.405672 $9,437.44
117 $39,511.96 $10,334.84 724.385971 $9,610.46
118 $29,901.50 $10,334.84 548.194242 $9,786.65
119 $20,114.85 $10,334.84 368.772332 $9,966.07
120 $10,148.78 $10,334.84 186.061019 $10,148.78
alment of the loan 1 marks

table for Part I 4 marks

Remaining balance
$498,831.82
$497,642.23
$496,430.83
$495,197.21
$493,940.99
$492,661.73
$491,359.01
$490,032.42
$488,681.50
$487,305.82
$485,904.92
$484,478.33
$483,025.59
$481,546.21
$480,039.72
$478,505.60
$476,943.36
$475,352.48
$473,732.43
$472,082.68
$470,402.68
$468,691.89
$466,949.73
$465,175.63
$463,369.01
$461,529.26
$459,655.79
$457,747.97
$455,805.17
$453,826.75
$451,812.07
$449,760.44
$447,671.21
$445,543.67
$443,377.13
$441,170.86
$438,924.15
$436,636.25
$434,306.40
$431,933.84
$429,517.79
$427,057.44
$424,551.98
$422,000.59
$419,402.42
$416,756.62
$414,062.32
$411,318.61
$408,524.61
$405,679.39
$402,782.00
$399,831.49
$396,826.89
$393,767.21
$390,651.43
$387,478.53
$384,247.46
$380,957.15
$377,606.52
$374,194.46
$370,719.85
$367,181.54
$363,578.35
$359,909.11
$356,172.60
$352,367.59
$348,492.82
$344,547.01
$340,528.86
$336,437.05
$332,270.21
$328,026.99
$323,705.97
$319,305.74
$314,824.84
$310,261.78
$305,615.07
$300,883.17
$296,064.52
$291,157.52
$286,160.56
$281,072.00
$275,890.14
$270,613.28
$265,239.68
$259,767.57
$254,195.13
$248,520.53
$242,741.89
$236,857.32
$230,864.86
$224,762.54
$218,548.34
$212,220.21
$205,776.07
$199,213.79
$192,531.20
$185,726.10
$178,796.23
$171,739.32
$164,553.03
$157,234.99
$149,782.79
$142,193.96
$134,466.01
$126,596.37
$118,582.46
$110,421.63
$102,111.18
$93,648.38
$85,030.42
$76,254.47
$67,317.62
$58,216.93
$48,949.40
$39,511.96
$29,901.50
$20,114.85
$10,148.78
$0.00
 Marks = 5
Req1 using IF command, Find tax amount on the following incmes Income
0-100,000
100,001-1,000,000
1,000,001-2,000,000
above 2,000,000
Income per year Tax Amount
500,000.00 35000
1,200,000.00 132000
50,000.00 2500
2,500,000.00 375000
8,309,785.00 1246467.75
22,853,592.00 3428038.8
24,715,527.00 3707329.05
6,533,990.00 980098.5
2,077,838.00 311675.7
14,460,341.00 2169051.15
19,375,501.00 2906325.15
16,074,043.00 2411106.45
14,742,038.00 2211305.7
7,327,188.00 1099078.2
20,061,250.00 3009187.5
4,986,880.00 748032
8,397,685.00 1259652.75
Tax
5%
7%
11%
15%
Name Marks Grade 4 marks
Abdur Rehman 61 C using IF functon, assign grades to students ac
Abid Ali 82 B below 60 D
Afzal Saeed Khan 76 B from 60-72 C
Ahmed Ali Khan 72 C from 73-86 B
Ahmad Yar Khan 93 A From 87-100 A
Alamgir Khan 64 C
Amjad Khan 68 C
Arif Iqbal Khan 91 A
Arif Khan 89 A
Aftab Noor 51 D
Ashraf Ali 87 A
Aon Waqas Awan 65 C
Asif Raza 92 A
Atta Ullah 61 C
Ayub Khan 52 D
Azmat Ali Shah 59 D
Bakht Jamal 68 C
Didar Karim 73 B
Dost Muhammad Khan 77 B
Farman Ali 90 A
Firdos Ali Shah 82 B
Fida Karim 83 B
Ghulam Farooq 61 C
Haroon Khan 58 D
Hashim Khan 86 B
Hamid Ullah Mian 70 C
Hidayat Ullah 94 A
Hussain Ahmad 87 A
Imran 64 C
Iran Shah 95 A
des to students according the following criteria
Quanitty Price Queston
79 57 Find total value of quanity*price using a relevant formulat (2 marks)
93 80
57 49
41 89
82 66 67380
28 93
87 80
5 83
92 82
47 57
2 40
79 3
83 23
30 36
75 85
45 10
21 35
16 46
74 97
32 73
42 28
33 33