Documente Academic
Documente Profesional
Documente Cultură
POY—30694 1 (Contd.)
3. (A) From the following Balance Sheets of Ramanuj Ltd. prepare Cash Flow Statement :
Particulars Note 31/3/2012 31/3/2011
No. ` `
I Equity and Liabilities :
(1) Shareholder’s Funds :
(a) Share Capital 1 2,50,000 2,25,000
(b) Reserves & Surplus 2 2,60,000 1,15,000
(2) Current Liabilities :
(a) Trade Payables 49,500 37,500
(b) Short-term Provisions 3 50,000 40,000
Total 6,09,500 4,17,500
II Assets :
(1) Fixed Assets :
(a) Tangible Assets 4 2,80,000 2,40,000
(b) Intangible Assets 5 20,000 36,000
(2) Current Assets :
(a) Inventory 15,000 10,000
(b) Trade Receivables 2,84,500 1,19,000
(c) Cash & Cash Equivalents 10,000 12,500
6,09,500 4,17,500
Notes :
31/3/2012 31/3/011
(1) Share Capital :
Equity Share Capital 2,00,000 1,50,000
Preference Share Capital 50,000 75,000
2,50,000 2,25,000
(2) Reserves & Surplus :
General Reserve 1,25,000 70,000
P/L Balance 1,35,000 45,000
2,60,000 1,15,000
(3) Short Term Provisions :
Provisions for Tax 50,000 40,000
(4) Tangible Assets :
Building 1,80,000 2,00,000
Plant 1,00,000 40,000
2,80,000 2,40,000
(5) Intangible Assets :
Goodwill 20,000 36,000
Additional Information :
(1) Depreciation charged on Plant and Building ` 10,000 and ` 60,000 respectively.
(2) Income tax paid during the year amounted to ` 43,000.
OR
POY—30694 2 NRJ/KW/17/6738
(B) The following information is given to you :
Current Ratio 2.5
Liquidity Ratio 1.5
Net Working Capital ` 3,00,000
Gross Profit Ratio 20%
Reserve : Share Capital 0.5 : 1
Stock Turnover Ratio (Cost of Sales/Closing Stock) 6 Times
Average Debt Collection Period 2 Months
Fixed Assets : Shareholder’s Net Worth 1 : 1
Calculate :
(1) Share Capital
(2) Reserves
(3) Long-term Debt
(4) Current Liability
(5) Fixed Assets
(6) Inventory
(7) Debtors
(8) Cash.
4. (A) A company expects to have ` 37,500 cash in hand on 1st April 2016 and require you to
estimate the cash position during the three months, April to June, by preparing a Cash
Budget :
The following information is supplied to you :
Amount (` )
Overheads
Sales Purchases Wages Factory Office S&D
Revenue
February 75,000 45,000 9,000 7,500 6,000 4,500
March 84,000 48,000 9,750 8,250 6,000 4,500
April 90,000 52,500 10,500 9,000 6,500 5,250
May 1,20,000 60,000 13,500 11,250 6,000 6,570
June 1,35,000 60,000 14,250 14,000 7,000 7,000
Additional Information :
(a) Period of credit allowed by suppliers is two months.
(b) 20% of the sales is for cash and the period of credit allowed to customers for credit
sales is one month.
POY—30694 3 NRJ/KW/17/6738
(c) Lag in payment of all expenses : one month.
(e) Dividends and bonus ` 15,000 and ` 22,500 respectively to be paid in April.
OR
(B) ABC Ltd. manufactures a single product which is in great demand. The present sales of
` 60,000 per month utilize only 60% capacity of the plant. The sales manager articipates
that with a reduction of 10% in the price, the sales would go up by 25% to 30%. The
following data is available :
You are required to submit a statement showing the operating profits at 60%, 70% and 80%
levels at current selling price and at proposed selling price.
POY—30694 4 NRJ/KW/17/6738