Nombre de tarea Total S/

OBRAS PRELIMINARES S/. 123,768.00

Movilizacion y Desmovilizacion S/. 21,600.00
Trazo y Replanteo S/. 102,168.00
MOVIMIENTO DE TIERRAS S/. 963,760.00
Corte en material suelto para pavimentos S/. 137,200.00
Eliminzacion de material excedente S/. 826,560.00
PAVIMENTOS S/. 5,796,928.00
Conformacion de subrasante S/. 366,768.00
Sub base granular e=0.20m S/. 1,384,464.00
Base Granular e = 0.20 m S/. 1,480,464.00
Imprimacion Asfaltica S/. 414,480.00
Carpeta asfaltica en caliente e = 4cm S/. 2,150,752.00
SEÑALIZACION Y SEGURIDAD VIAL S/. 85,362.50
Pintura de Simbolos y Letras S/. 33,862.50
Señalizacion Vertical S/. 51,500.00
COSTO DIRECTO S/. 6,969,818.50
% AVANCE MENSUAL
% AVANCE ACOMULADO

% AVANCE ACOMULADO

120.00%

100.00%

80.00%

60.00%

40.00%

20.00%
14.48%

3.67%
0.00%
Jun-16 Jul -16
40.00%

20.00%
14.48%

3.67%
0.00%
Jun-16 Jul -16
 CALENDARIO DE AVANCE DE OBRA VALORIZADO

Jun-16 Jul-16 Aug-16 Sep-16 Oct-16

S/. 39,180.00 S/. 45,991.20 S/. 35,191.20 S/. 3,405.60
S/. 10,800.00 S/. 10,800.00
S/. 28,380.00 S/. 35,191.20 S/. 35,191.20 S/. 3,405.60
S/. 216,320.00 S/. 708,080.00 S/. 39,360.00
S/. 39,200.00 S/. 98,000.00
S/. 177,120.00 S/. 610,080.00 S/. 39,360.00
S/. 265,906.80 S/. 758,481.60 S/. 1,096,959.60
S/. 265,906.80 S/. 100,861.20
S/. 657,620.40 S/. 726,843.60
S/. 370,116.00

S/. 255,500.00 S/. 754,071.20 S/. 340,458.00 S/. 761,887.20 S/. 1,096,959.60
3.67% 10.82% 4.88% 10.93% 15.74%
3.67% 14.48% 19.37% 30.30% 46.04%

Jun-16 Jul-16 Aug-16 Sep-16 Oct-16

3.67% 14.48% 19.37% 30.30% 46.04%

CURVA S - % ACOMULADO DE AVANCE

99.07%

66.58%
61.97%

46.04%

30.30%

19.37%
14.48%

3.67%

16 Jul -16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17

 30.30%

19.37%
14.48%

3.67%

16 Jul -16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17

 Nov-16 Dec-16 Jan-17 Feb-17

S/. 1,110,348.00 S/. 321,222.00 S/. 2,244,010.00

S/. 1,110,348.00
S/. 321,222.00 S/. 93,258.00
S/. 2,150,752.00
S/. 20,600.00 S/. 64,762.50
S/. 33,862.50
S/. 20,600.00 S/. 30,900.00
S/. 1,110,348.00 S/. 321,222.00 S/. 2,264,610.00 S/. 64,762.50
15.93% 4.61% 32.49% 0.93%
61.97% 66.58% 99.07% 100.00%

Nov-16 Dec-16 Jan-17 Feb-17

61.97% 66.58% 99.07% 100.00%

99.07% 100.00%

66.58%

c-16 Jan-17 Feb-17

c-16 Jan-17 Feb-17