Given by Anil

S.
No Descriptions Nos L (Ft) B (Ft) H (Ft) Amount Units

A Foundation Work
a. Ground Floor
1 Earth Work in Excavation
1.1 Pillar Foundation 12 5 5 5 1500.00
1.2 Wall Trench 2 21.33 2 2.25 191.97
1.5 15 2 2.25 101.25
4 16.25 2 2.25 292.50
Total Foundation Work 2085.72 Cft
2 Earth Work in Filling

2.1 Back Filling 625.72
2.2 Filling Up to Tie Beam Level 1 625 1 2 1250.00
Total Earth Work in Filling 1875.72 Cft
3 Flat Brick Soiling

1.1 Footing 12 5 5 300.00
1.2 Tie Beam Trench
2 34.08 1.16 79.07
1.5 27.75 1.16 48.29
4 24.75 1.16 114.84
1.3 Rooms 1 625 1 625.00
Total Flat Brick Soiling 1167.19 Sq.ft
4 3" th P.C.C Work(1:3:6) 291.80 Cft
5 R.C.C Work
5.1 P.C.C (1:1.5:3)
5.1.1 Footing 12 5 5 0.67 201.00
5.1.2 Traozoidal Section 12 12.875 1.25 193.13
5.1.3 Column 12 0.75 0.75 4.25 38.25
5.1.4 Tie Beam 1 204.099 0.75 0.75 114.81
Total P.C.C Work (1:1.5:3) 547.18 Cft
5.2 Reinforcement (@1.8) 2191.51 Kg
6 Formwork
6.1 Footing 12 20 0.67 160.80
6.2 Column 12 3 4.25 153.00
6.3 Tie Beam 1 204.099 1.5 306.15
Total Formwork 619.95 Sq.ft.
7 Brickwork
Wall Trench 2 34.08 1.16 2.5 197.66
1.5 27.75 1.16 2.5 120.71
4 24.75 1.16 2.5 287.10
Total Brickwork 605.48 Cft.
B Superstructure
Ground Floor
1 R.C.C Work
1.1 P.C.C (1:1.5:3)
1.1.1 Column 12 0.75 0.75 8.16 55.08
1.1.2 Mono Beam 1 219.599 0.75 0.75 123.52
1.1.3 Slab
Rooms 1 700 1 0.33 231.00
Total P.C.C (1:1.5:3) 409.60 Cft
1.2 Reinforcement (@1.8%) 1640.51 Kg
1.3 Formwork
1.3.1 Column 12 3 8.16 293.76
1.3.2 Mono Beam 1 219.599 1.5 329.40
1.3.3 Slab 1 700 1 700.00
Total Formwork 1323.16 Sq.ft
2 Local Brick Work

2 34.08 0.75 8.16 417.14
1.5 27.75 0.375 8.16 127.37
4 24.75 0.75 8.16 605.88
1150.39
Deduction of D & W
D 1 3.5 0.75 7.5 19.69
D1 5 3 0.75 7 78.75
D2 1 2.5 0.375 7 6.56
W 3 6 0.75 4.5 60.75

W1 3 3 0.75 4.5 30.38
Total Local Brick Work 196.13
954.27 Cft
3 Plaster Work
3.1 Internal & External Plaster
3.1.1 Walls
4 34.08 8.16 1112.37
3 27.75 8.16 679.32
8 24.75 8.16 1615.68
Salab 7 floor 2 700 1 1400.00
4807.37
Deduction of D & W
D 1 3.5 7.5 26.25
D1 5 3 7 105.00
D2 1 2.5 7 17.50
W 3 6 4.5 81.00
W1 3 3 4.5 40.50
Total Plaster Work 5671.40
Paint 5321.40
4 Internal & external Paint 5321.40 Sq.ft
5 Flooring
5.1 Screed and Punning
Floor 1 700 1 700.00
Total Screed and Punning Work 700.00 Sq.ft
5.2 Porcelain tile

5.2.1 Toilet Bath 1 18 6 108.00
1 5 5.25 26.25
5.2.2 Kitchen floor 1 13.08 11 143.88
Total Tile Work 278.13 Sq.ft
6 Door and Window Fitting

6.1 Chaukhat Work
D 1 18.5 0.333 0.25 1.54
D1 5 17 0.333 0.25 7.08
D2 1 16.5 0.333 0.25 1.37
0.333 0.25 0.00
W 3 29.6 0.333 0.25 7.39
W1 3 19.5 0.333 0.25 4.87
Total chaukhat work 22.25 Cu.Ft.

6.2 Pannel Work
Window
W 3 6 4.5 81.00
W1 3 3 4.5 40.50
Total Window Fitting 121.50 Sq.ft
Door
D 1 3.5 7.5 26.25
D1 5 3 7 105.00
D2 1 2.5 7 17.50
Total Door Fitting 148.75 Sq.ft
7 Enamel Paint painting work 456.19 Sq.ft
8 Total Grill Work 121.50 Sq.ft
9 Marble work 1 9.5 10.5 99.75

16 3.5 0.16 8.96
108.71 Sq.ft
10 Wooden parquetting work

living room 1 12.5 11.5
First Floor
1 R.C.C Work
1.1 P.C.C (1:1.5:3)
1.1.1 Column 12 0.75 0.75 8.16 55.08
1.1.2 Mono Beam 1 15.5 0.75 0.75 8.72
1.1.3 Slab
Rooms 1 700 1 0.33 231.00
Total P.C.C (1:1.5:3) 294.80 Cft
1.3 Formwork
1.3.1 Column 12 3 8.16 293.76
1.3.2 Mono Beam 1 15.5 1.5 23.25
1.3.3 Slab 1 700 1 700.00
2 Local Brick Work

2 34.08 0.75 8.16 417.14
1.5 27.75 0.375 8.16 127.37
4 24.75 0.75 8.16 605.88
1150.39
Deduction of D & W
D 1 3.5 0.75 7.5 19.69
D1 5 3 0.75 7 78.75
D2 1 2.5 0.375 7 6.56
W 3 6 0.75 4.5 60.75

W1 3 3 0.75 4.5 30.38
954.27 Cft
3 Plaster Work
3.1.1 Walls
4 34.08 8.16 1112.37
3 27.75 8.16 679.32
8 24.75 8.16 1615.68
Salab 7 floor 2 700 1 1400.00
4807.37
Deduction of D & W
D 1 3.5 7.5 26.25
D1 5 3 7 105.00
D2 1 2.5 7 17.50
W 3 6 4.5 81.00
W1 3 3 4.5 40.50
Paint 5321.40
5 Flooring
Floor 1 700 1 700.00
5.2 Porcelain tile

5.2.1 Toilet Bath 1 18 6 108.00
1 5 5.25 26.25
5.2.2 Kitchen floor 1 13.08 11 143.88

6.1 Chaukhat Work
D 1 18.5 0.333 0.25 1.54
D1 5 17 0.333 0.25 7.08
D2 1 16.5 0.333 0.25 1.37
0.333 0.25 0.00
W 3 29.6 0.333 0.25 7.39
W1 3 19.5 0.333 0.25 4.87
6.2 Pannel Work

Window
W 3 6 4.5 81.00
W1 3 3 4.5 40.50
Door
D 1 3.5 7.5 26.25
D1 5 3 7 105.00
D2 1 2.5 7 17.50
9 Marble work 1 9.5 10.5 99.75

16 3.5 0.16 8.96
108.71 Sq.ft

Second Floor
1 R.C.C Work
1.1 P.C.C (1:1.5:3)
1.1.1 Column 12 0.75 0.75 8.16 55.08
1.1.2 Mono Beam 1 15.5 0.75 0.75 8.72
1.1.3 Slab
Rooms 1 700 1 0.33 231.00
Total P.C.C (1:1.5:3) 294.80 Cft
1.3 Formwork
1.3.1 Column 12 3 8.16 293.76
1.3.2 Mono Beam 1 15.5 1.5 23.25
1.3.3 Slab 1 700 1 700.00
2 Local Brick Work

2 34.08 0.75 8.16 417.14
1.5 27.75 0.375 8.16 127.37
4 24.75 0.75 8.16 605.88
1150.39
Deduction of D & W
D 1 3.5 0.75 7.5 19.69
D1 5 3 0.75 7 78.75
D2 1 2.5 0.375 7 6.56
W 3 6 0.75 4.5 60.75

W1 3 3 0.75 4.5 30.38
954.27 Cft
3 Plaster Work
3.1.1 Walls
4 34.08 8.16 1112.37
3 27.75 8.16 679.32
8 24.75 8.16 1615.68
Salab 7 floor 2 700 1 1400.00
4807.37
Deduction of D & W
D 1 3.5 7.5 26.25
D1 5 3 7 105.00
D2 1 2.5 7 17.50
W 3 6 4.5 81.00
W1 3 3 4.5 40.50
Paint 5321.40
5 Flooring
Floor 1 700 1 700.00
5.2 Porcelain tile

5.2.1 Toilet Bath 1 18 6 108.00
1 5 5.25 26.25
5.2.2 Kitchen floor 1 13.08 11 143.88

6.1 Chaukhat Work
D 1 18.5 0.333 0.25 1.54
D1 5 17 0.333 0.25 7.08
D2 1 16.5 0.333 0.25 1.37
0.333 0.25 0.00
W 3 29.6 0.333 0.25 7.39
W1 3 19.5 0.333 0.25 4.87
6.2 Pannel Work

Window
W 3 6 4.5 81.00
W1 3 3 4.5 40.50
Door
D 1 3.5 7.5 26.25
D1 5 3 7 105.00
D2 1 2.5 7 17.50
9 Marble work 1 9.5 10.5 99.75

16 3.5 0.16 8.96
108.71 Sq.ft

Third Floor
1 R.C.C Work
1.1 P.C.C (1:1.5:3)
1.1.1 Column 12 0.75 0.75 8.16 55.08
1.1.2 Mono Beam 1 15.5 0.75 0.75 8.72
1.1.3 Slab
Rooms 1 700 1 0.33 231.00
Total P.C.C (1:1.5:3) 294.80 Cft
1.3 Formwork
1.3.1 Column 12 3 8.16 293.76
1.3.2 Mono Beam 1 15.5 1.5 23.25
1.3.3 Slab 1 700 1 700.00
2 Local Brick Work

2 34.08 0.75 8.16 417.14
1.5 27.75 0.375 8.16 127.37
4 24.75 0.75 8.16 605.88
1150.39
Deduction of D & W
D 1 3.5 0.75 7.5 19.69
D1 5 3 0.75 7 78.75
D2 1 2.5 0.375 7 6.56
W 3 6 0.75 4.5 60.75

W1 3 3 0.75 4.5 30.38
954.27 Cft
3 Plaster Work
3.1.1 Walls
4 34.08 8.16 1112.37
3 27.75 8.16 679.32
8 24.75 8.16 1615.68
Salab 7 floor 2 700 1 1400.00
4807.37
Deduction of D & W
D 1 3.5 7.5 26.25
D1 5 3 7 105.00
D2 1 2.5 7 17.50
W 3 6 4.5 81.00
W1 3 3 4.5 40.50
Paint 5321.40
5 Flooring
Floor 1 700 1 700.00
5.2 Porcelain tile

5.2.1 Toilet Bath 1 18 6 108.00
1 5 5.25 26.25
5.2.2 Kitchen floor 1 13.08 11 143.88

6.1 Chaukhat Work
D 1 18.5 0.333 0.25 1.54
D1 5 17 0.333 0.25 7.08
D2 1 16.5 0.333 0.25 1.37
0.333 0.25 0.00
W 3 29.6 0.333 0.25 7.39
W1 3 19.5 0.333 0.25 4.87
6.2 Pannel Work

Window
W 3 6 4.5 81.00
W1 3 3 4.5 40.50
Door
D 1 3.5 7.5 26.25
D1 5 3 7 105.00
D2 1 2.5 7 17.50
9 Marble work 1 9.5 10.5 99.75

16 3.5 0.16 8.96
108.71 Sq.ft

Top Floor
1 R.C.C Work
1.1 P.C.C (1:1.5:3)
1.1.1 Column 8 0.75 0.75 8.16 36.72
1.1.2 Mono Beam 1 109.66 0.75 0.75 61.68
1.1.3 Slab
Rooms 1 304 1 0.33 100.32
Total P.C.C (1:1.5:3) 198.72 Cft
1.3 Formwork
1.3.1 Column 8 3 8.16 195.84
1.3.2 Mono Beam 1 109.66 1.5 164.49
1.3.3 Slab 1 304 1 304.00
2 Local Brick Work

3 77.5 0.75 8.16 1422.90
Parapit 1 66.99 0.75 3 150.73

1573.63
Deduction of D & W
D1 5 3 0.375 7 105.00
W 3 6 0.75 4.5 60.75

W1 1 3 0.75 4.5 10.13
175.88
Total Local Brick Work 1397.75 Cft
3 Plaster Work
3.1.1 Walls
3 77.5 8.16 1897.20
Parapit 1 66.99 3 200.97

slab 2 350 1 700.00
2798.17
Deduction of D & W
D1 2 3 7 42.00
W 3 6 4.5 81.00
W1 1 3 4.5 13.50
136.50
Total plaster 2661.67 Cft
Paint 2311.67
Porcelain Glazed tile work

Toilet Tile 1 27.5 6
1 8 7
Toilet Tile 1 23.5 11

1 6 7
5 Flooring
Floor & slab 1 350 1 350.00

6.1 Chaukhat Work
D1 2 17 0.333 0.25 2.83
W 3 25.5 0.333 0.25 6.37

W1 1 25.5 0.333 0.25 2.12
6.2 Pannel Work

Window
W 3 6 4.5 81.00
W1 1 3 4.5 13.50
94.50 Sq.ft
Door
D1 2 3 7.5 45.00

Remark
4 3 7.5
2 2.5 7.5
1 3 7.5
4 3 4.5
6 3 7
1 3.5 7
1 3.5 4
1 4.66 4.5
1 3.5 4.5
3 2 4
TABLE NO : 01
Abstract Cost for the Proposed New Building
Owner : Glory Sodemba

Site : Sainbu V.D.C. ward no: 03/ka, Bhaisepati, Lalitpur
A. Foundation Upto Plinth

S.No Descriptions Units Quantity Rate (NRs.) Amount (NRs.) Remarks
1 Earth Work in Excavation Work Cft 2085.72 7.38 15392.61

2 Earth filling Work Cft 1875.72 11.05 20726.66
3 Brick Soling work Sq.ft. 1167.19 92.60 108081.85
4 P.C.C Work Cft. 291.80 194.88 56865.53
5 P.C.C for R.C.C Cft 547.18 252.47 138146.71
6 Reinforcement Kg 2191.51 85.00 186278.73
7 Formwork Sq.ft 619.95 60.06 37234.11
8 Brick Work Cft 605.48 242.41 146773.56
Sub Total (A) 709,499.76
B. Super Structure work

a. Ground Floor
R.C.C. Work
1.1 P.C.C for R.C.C Cft 409.60 252.47 103412.83
1.2 Reinforcement Kg 1640.51 85.00 139443.14
1.3 Formwork Sq.ft 1323.16 60.06 79468.90
2 Brick Work (Local) C.ft 1150.39 242.41 278866.45
3 Door Chaukhat C.ft. 22.25 2806.20 62445.60
Sub Total 663636.92
b. First Floor
1 R.C.C. Work
1.1 P.C.C for R.C.C Cft 294.80 252.47 74427.84
1.3 Formwork Sq.ft 1323.00 60.06 79459.38
Sub Total 595550.63
c. Top Floor
1 R.C.C. Work
1.1 P.C.C for R.C.C Cft 198.72 252.47 50171.79
1.3 Formwork Sq.ft 664.33 60.06 39899.66
Sub Total 528324.68
Sub Total of B 1787512.24
C. Finishing Works
a. Ground Floor
1 Plaster work Sq.ft 5671.40 20.48 116150.30
2 Painting work Sq.ft 5321.40 6.02 32034.84
3 Flooring
3.1 Screeding and Punning Sq.ft 700.00 35.50 24850.00
3.2 Glazed Tile Sq.ft 278.13 149.25 41510.90
3.3 Marble Work Sq.ft 108.71 243.26 26444.79
4 Door Window fitting work
4.1 Door fitting work Sq.ft 148.75 518.52 77129.85
4.2 Window fitting work Sq.ft 121.50 400.00 48600.00
5 Enamel Painting work Sq.ft 456.19 14.47 6601.03
6 Grill work Sq.ft 121.50 214.04 26005.86
Sub Total 399327.58
b. First Floor
3 Flooring
3.2 Glazed Tile Sq.ft 278.13 149.25 41510.90
3.3 Marble Work Sq.ft 108.71 243.26 26444.79
6 Grill work Sq.ft 121.50 214.04 26005.86
Sub Total 373321.72
c. Top Floor
3 Flooring
3.2 Glazed Tile Sq.ft 1.00 149.25 149.25
Sub Total 85401.39
Sub Total of C 858050.69
Total cost of the Building 3355062.68

D a. Sanitary and Water supply ( @ 5% of Civil work ) 167753.13
b. Electrification ( @ 5% of Civil work ) 167753.13
Total Cost of the Building & Fixture 3,690,568.95
In Words : Three Million Six Hundred Ninety Thousands Five Hundred Six and Paisa Sixty Eight Only.

Given by Anil

Încărcat de

Informații document

Titlu original

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Given by Anil

Încărcat de

Drepturi de autor:

Formate disponibile

S.

No Descriptions Nos L (Ft) B (Ft) H (Ft) Amount Units

Total Foundation Work 2085.72 Cft

2 Earth Work in Filling

Total Earth Work in Filling 1875.72 Cft

3 Flat Brick Soiling

Total Flat Brick Soiling 1167.19 Sq.ft

4 3" th P.C.C Work(1:3:6) 291.80 Cft

Total P.C.C Work (1:1.5:3) 547.18 Cft

5.2 Reinforcement (@1.8) 2191.51 Kg

Total Formwork 619.95 Sq.ft.

1.2 Reinforcement (@1.8%) 1640.51 Kg

2 Local Brick Work

W 3 6 0.75 4.5 60.75

Total Local Brick Work 196.13

Total Local Brick Work 270.25

Total Plaster Work 5671.40

4 Internal & external Paint 5321.40 Sq.ft

Floor 1 700 1 700.00

Total Screed and Punning Work 700.00 Sq.ft

5.2 Porcelain tile

6 Door and Window Fitting

Total chaukhat work 22.25 Cu.Ft.

Total Window Fitting 121.50 Sq.ft

Total Door Fitting 148.75 Sq.ft

7 Enamel Paint painting work 456.19 Sq.ft

8 Total Grill Work 121.50 Sq.ft

9 Marble work 1 9.5 10.5 99.75

10 Wooden parquetting work

1.2 Reinforcement (@1.8%) 1180.70 Kg

2 Local Brick Work

W 3 6 0.75 4.5 60.75

Total Local Brick Work 196.13

Total Local Brick Work 270.25

Total Plaster Work 5671.40

4 Internal & external Paint 5321.40 Sq.ft

Floor 1 700 1 700.00

Total Screed and Punning Work 700.00 Sq.ft

5.2 Porcelain tile

6 Door and Window Fitting

Total chaukhat work 22.25 Cu.Ft.

6.2 Pannel Work

Total Window Fitting 121.50 Sq.ft

Total Door Fitting 148.75 Sq.ft

7 Enamel Paint painting work 456.19 Sq.ft

8 Total Grill Work 121.50 Sq.ft

9 Marble work 1 9.5 10.5 99.75

10 Wooden parquetting work

1.2 Reinforcement (@1.8%) 1180.70 Kg

2 Local Brick Work

W 3 6 0.75 4.5 60.75

Total Local Brick Work 196.13

Total Local Brick Work 270.25

Total Plaster Work 5671.40

4 Internal & external Paint 5321.40 Sq.ft

Floor 1 700 1 700.00

Total Screed and Punning Work 700.00 Sq.ft

5.2 Porcelain tile

6 Door and Window Fitting

Total chaukhat work 22.25 Cu.Ft.

6.2 Pannel Work

Total Door Fitting 148.75 Sq.ft

7 Enamel Paint painting work 456.19 Sq.ft