PROJECT : PROPOSED TWO (2) STOREY RESIDENTIAL RENOVATION

OWNER: MR. SHERWIN RACILES

ITEM NO: 1 SITE WORKS

MATERIALS DESCRIPTION UNIT QUANTITY UNIT COST TOTAL COST

TEMPORARY WORKS L. S. 1.00 15000.00 15000.00

DEMOLITION L. S. 1.00 7500.00 7500.00
CLEARING L. S. 1.00 5000.00 5000.00
EXCAVATION m3 82.00 150.00 12300.00
BACKFILLING m3 45.00 180.00 8100.00

SUB-TOTAL = 47,900.00

ITEM NO: 2 CONCRETE & MASONRY WORKS

MATERIALS DESCRIPTION UNIT QUANTITY UNIT COST TOTAL COST

CEMENT (40 kg) bag 60.00 215.00 12900.00

FINE SAND (SCREEN) m3 50.00 150.00 7500.00
GRAVEL (SCREEN) m3 32.00 150.00 4800.00
CHB (4") pcs 1100.00 6.00 6600.00

SUB-TOTAL = 31,800.00

ITEM NO: 3 METAL REINFORCEMENT

MATERIALS DESCRIPTION UNIT QUANTITY UNIT COST TOTAL COST

10mm dia. X 6.0m pcs 35.00 130.00 4550.00

12mm dia. X 6.0m pcs 35.00 187.00 6545.00
16mm dia. X 6.0m pcs 72.00 333.00 23976.00
#16 TIE WIRE roll 30.00 1700.00 51000.00

SUB-TOTAL = 86,071.00

ITEM NO: 4 CARPENTRY, LUMBER & SCAFFOLDING

MATERIALS DESCRIPTION UNIT QUANTITY UNIT COST TOTAL COST

2"x3"x8' GOOD LUMBER bd. ft. 52.00 38.00 1976.00

2"x3"x12'GOOD LUMBER bd. ft. 68.00 38.00 2584.00
2"x2"x12' GOOD LUMBER bd. ft. 75.00 38.00 2850.00
Hardilight pcs 41.00 380.00 15580.00
PANEL DOOR (0.80x2.10) pcs 5.00 4500.00 22500.00
DOOR JAMBS (0.80x2.10) pcs 5.00 2500.00 12500.00
PVC DOOR (0.60x2.10) pc 2.00 3500.00 7000.00
1"x3" wood mouldings ft 25.00 55.00 1375.00
CWN (ASSORTED) kgs 50.00 55.00 2750.00

SUB-TOTAL = 69,115.00
ITEM NO: 5 TILE WORKS

MATERIALS DESCRIPTION UNIT QUANTITY UNIT COST TOTAL COST

16"x16" Ceramic tiles pcs 170.00 50.00 8,500.00

8"x8" Ceramics tiles pcs 360.00 15.00 5,400.00
8"x12" Ceramics tiles pcs 280.00 28.00 7,840.00
Tile adhesive bags 20.00 220.00 4,400.00
Cement bags 20.00 220.00 4,400.00
Tile grout kgs 12.00 50.00 600.00

SUB-TOTAL = 31,140.00

ITEM NO: 6 ELECTRICAL WORKS & LIGHTING FIXTURES

Lump Sum 120,000.00

ITEM NO: 7 PAINTING WORKS

Lump Sum 135,000.00

ITEM NO: 8 ROOFING & STEEL WORKS

Lump Sum 400,000.00

MATERIALS DESCRIPTION UNIT QUANTITY UNIT COST TOTAL COST

Analoc aluminum windows l. s. 1.00 48000.00 48000.00

Septic vault pc 1.00 25000.00 25000.00
Water system l. s. 1.00 32000.00 32000.00
105,000.00

GRAND TOTAL = 1,026,026.00

PROJECT : PROPOSED THREE (3) STOREY RESIDENTIAL BUILDING

LOCATION :

OWNER :

BILL OF MATERIALS

DETAILED COST AND ESTIMATES OF 2-UNITS

SUMMARY :

ITEM NO. DESCRIPTION SUB-TOTAL COST

1 SITE WORKS = 47,900.00

2 CONCRETE & MASONRY WORKS = 596,952.00

3 METAL REINFORCEMENT = 837,931.00

4 CARPENTRY, LUMBER & SCAFFOLDING = 473,864.00

5 TILE WORKS = 230,885.00

6 PLUMBING WORKS & TOILET ACCESSORIES = 110,000.00

7 ELECTRICAL WORKS & LIGHTING FIXTURES = 332,500.00

8 PAINTING WORKS = 237,600.00

9 ROOFING = 44,640.00

MATERIALS TOTAL COST = 2,864,372.00

LABOR COST = 1145748.80

CONTINGENCIES = 80202.42

PROJECT TOTAL COST = 4,090,323.22