Documente Academic
Documente Profesional
Documente Cultură
2-3 On June 30, 2015 Reinald Company TOPIC 6: LOAN RECEIVABLE &
discounted at the bank a customer 6M, 6- IMPAIRMENT
month 10% note receivable dated April 30, A loan receivable is a financial asset arising
2015. The bank discounted the note at 12% from a loan granted by a bank or other
without recourse. financial institution to a borrower or a
What is the amount received from the note client.
receivable discounting? Initial measurement:
a. 5,640,000 Fair Value + Direct Origination Costs –
b. 5,760,000 Direct Origination Fees
c. 6,048,000 Indirect origination costs are expensed
d. 6,174,000 outright
Subsequent measurement: Amortized Cost
3. What is the loss on note receivable using effective interest method
discounting? Measurement of Impairment
a. 252,000 The amount of the loss is measured as the
b. 152, 000 difference between the carrying amount of
c. 52, 000 the loan and the PV of estimated future
d. 48,000 cash flows discounted at the original
effective rate of the loan.
4. Broken Company discounted its own 5M, It is important to take note of the date of
one-year note at a discount rate of 12%, assessment of impairment
when the prime rate was 10%.
In reporting the note prior to maturity, what ILLUSTRATIVE EXAMPLES
rate should be used for the recording of
interest expense? 1. Almighty Bank granted a loan to a borrower on
a. 10.0% January 1, 2015. The interest rate on the loan is
b. 10.7% 10% payable annually starting December 31, 2015.
c. 12.0% The loan matures in 5 years on December 31, 2019.
d. 13.6% Principal amount – 4M
Origination fee received from a borrower – 350,000
5. Frame Company has an 8% note Direct origination cost incurred – 61, 500
receivable dated June 30, 2015 in the The effective rate on the loan after considering the
original amount of 1,500,000. Payments of direct origination cost incurred and the origination
500,000 in principal plus accrued interest fee received is 12%
are due annually on July 1, 2016, 2017 and a. What is the amount of the loan receivable on
January 1, 2015? SIMULATED BOARD EXAM
b. What is the interest income for 2015? 1. National Bank granted a loan to a borrower on
c. What is the carrying amount of the loan January 1, 2015. The interest on the loan is 10%
receivable on December 31, 2015?
payable annually starting December 31, 2017.
2. Malaysia Bank granted a loan to a borrower on Principal Amount – 4M
January 1, 2015. The interest on the loan is 8% Origination Fee – 342, 100
payable annually starting December 31, 2015. The Direct Origination Cost – 150, 000
loan matures in 3 years on December 31, 2017. After considering the origination fee charged
Principal Amount – 3M against the borrower and the direct origination cost
Origination Fee – 100, 000 incurred, the effective rate on the loan is 12%.
Direct Origination Cost- 260, 300
What is the carrying amount of the loan receivable
After considering the origination fee charged to the
borrower and the direct origination cost incurred, on January 1, 2015?
the effective rate on the loan is 6%. a. 4M
b. 3, 807, 900
a. What is the carrying amount of the loan c. 4, 150, 000
receivable on January 1, 2015? d. 3, 657, 900
b. What is the interest income for 2015? 2. What is the interest income for 2015?
c. What is the carrying amount of the loan
a. 400, 000
receivable on December 31, 2015?
d. What is the interest income for 2016? b. 380, 900
c. 456, 948
3. Bayugan Bank loaned Boracay Company 7.5M d. 480, 000
on January 1, 2013. The terms of the loan were 3. What is the carrying amount of the loan
payment in full on January 1, 2017 plus annual receivable on December 31, 2015?
interest payment at 11%. The interest payment was
a. 4M
made as scheduled on January 1, 2014. However,
due to financial setbacks, Boracay Company was b. 3, 807, 900
unable to make the 2015 interest payment. Bayugan c. 3, 864, 848
Bank considered the loan impaired and projected d. 3, 750, 932
the cash flows from the loan on December 31, 2015. 4. What is the interest income for 2016?
The bank accrued the interest on December 31, a. 480, 000
2014, but did not continue to accrue interest for b. 400, 000
2015 due to the impairment of the loan. The
c. 386, 485
projected cash flows are:
Date of Cash Flow Amount Projected on d. 463, 782
Dec. 31, 2015
12/31/2016 500, 000 5. Kalibo Bank loaned 5M to Caticlan Company on
12/31/2017 1, 000, 000 January 1, 2013. The terms of the loan require
12/31/2018 2, 000, 000 principal payments of 1M each year for 5 years plus
12/31/2019 4, 000, 000 interest at 8%.
The PV of 1 at 11% is 0.9 for one period, 0.81 for 2
The first principal and interest is due on January 1,
periods, 0.73 for 3 periods and 0.66 for 4 periods.
a. What is the loan impairment loss on December 2014. Caticlan Company made the required
31, 2015? payments during 2014 and 2015.
b. What is the interest income for 2016? However, during 2015 Caticlan Company began to
c. What is the carrying Amount of the loan experience financial difficulties, requiring Kalibo
receivable on December 31, 2016? Bank to reassess the collectability of the loan.
On December 31, 2015, Kalibo Bank has
Prepared By:
King Christopher R. Laganao, CPA determined that the remaining principal payment
will be collected but the collection of the interest is
unlikely. Kalibo Bank did not accrue the interest on
December 31, 2015.
The present value of 1 at 8% is as follows:
For 1 period – 0. 926
For 2 periods- 0.857
For 3 periods- 0.794
What is the loan impairment loss on December 31,
2015?
a. 423, 000
b. 217, 000
c. 222, 000
d. 0
TRUE or FALSE
8. Direct Origination Costs are deducted in
determining the initial carrying amount of the loan
receivable