ESTIMATE OF PROPOSED FOR SHRI INDRESH KUMAR S/O LATE SHRI SHYAM LAL AT KHATTA NO.

00773 SIDHARTH SEHKARI AAVAS COLONY,

KANDOLI DEHRADUN (UTTRAKHAND).

S.No. DSR-2014 Description Unit Quantity Rate Amount Remarks

Item code
BOQ / L I G ( PKG - I) for 5-BLOCKS/Each G+3 (5x4x4= 80 Units)
1.0 CARRIAGE OF MATERIALS
1.1 By Mechanical Transport including loading ,unloading and stacking,
beyond 5km to 10 KM
1.1.2 Earth cum
1.1.5 Sand, stone aggregate below 40 mm nominal size cum
1.1.8 Bricks 1000 Nos. 5200
1.1.10 Cement, Stainless Steel heavy materials tonne
Total SH 1.0

2.0 EARTH WORK

2.6
Earth work in excavation by mechanical means (Hydraulic excavator)
/ manual means over areas (exceeding 30cm in depth. 1.5 m in width
as well as 10 sqm on plan) including disposal of excavated earth,
lead upto 50m and lift upto 1.5m, disposed earth to be levelled and
neatly dressed.
2.6.1 All kinds of soil cum 470.44 55.00 25874.20
0.00
2.25 Filling available excavated earth (excluding rock) in trenches, plinth,
sides of foundations etc. in layers not exceeding 20cm in depth,
consolidating each deposited layer by ramming and watering, lead
up to 50 m and lift upto 1.5 m. cum 125.00 34.00 4250.00
0.00
2.26 Extra for every additional lift of 1.5 m or part thereof in excavation /
banking excavated or stacked materials. 0.00
2.26.1 All kinds of soil cum 150.50 46.25 6960.63
0.00
2.27 Supplying and filling in plinth with Jamuna sand under floors, including
watering, ramming, consolidating and dressing complete. cum 0.00
0.00
0.00
2.35
Diluting and injecting chemical emulsion for POSTCONSTRUCTIONAL
anti-termite treatment (excluding the cost of
chemical emulsion) : 0.00
2.35.3 Treatment of soil under existing floors using chemical
emulsion @ one litre per hole, 300 mm apart including drilling
12 mm diameter holes and plugging with cement mortar 1 :2
(1 cement : 2 Coarse sand) to match the existing floor : 0.00
2.35.3.1 With Chlorpyriphos/Lindane E.C. 20% with 1% concentration sqm 12.00 25.00 300.00
0.00
Total SH 2.0 0.00
0.00
4.0 CONCRETE WORK 0.00
4.1 Providing and laying in position cement concrete of specified grade
excluding
the cost of centering and shuttering - All work up to plinth level : 0.00
4.1.8 1:4:8 (1 Cement : 4 coarse sand : 8 graded stone aggregate 40
mm nominal size) cum 11.87 4028.15 47814.14
DAMP- PROOF COURSE 0.00
4.10
Providing and laying damp-proof course 40 mm thick with cement concrete
1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate
12.5 mm nominal size). sqm 0.00
4.12
Extra for providing and mixing water proofing material in cement concrete
work in doses by weight of cement as per manufacturer’s specification. per 50 kg cement 196.34 48.15 9453.77
0.00
4.13 Applying a coat of residual petroleum bitumen of grade of VG-10 of
approved quality using 1.7 kg per square metre on damp proof course
after cleaning the surface with brushes and finally with a piece of cloth
lightly soaked in kerosene oil. sqm 41.55 132.00 5484.60
4.17

Making plinth protection 50 mm thick of cement concrete 1:3:6 (1 cement:

3 coarse sand : 6 graded stone aggregate 20 mm nominal size) over
75mm thick bed of dry brick ballast 40 mm nominal size, well rammed and
consolidated and grouted with fine sand, including finishing the top
smooth. sqm 130.00 40.00 5200.00
0.00
Total SH 4.0 0.00
0.00
5.0 REINFORCED CEMENT CONCRETE 0.00
0.00
FORM WORK 0.00
5.9 Centering and shuttering including strutting, propping etc. and removal of
form for : 0.00
0.00
 5.9.1 Foundations, footings, bases of columns, etc. for mass concrete sqm 140.00 196.45 27503.00
0.00
5.9.3 Suspended floors, roofs, landings, balconies and access platform sqm 120.00 401.65 48198.00
0.00
5.9.4 Shelves (Cast in situ) sqm 89.00 401.65 35746.85
0.00
5.9.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers sqm 40.00 332.15 13286.00
0.00
5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts sqm 30.00 453.35 13600.50
0.00
5.9.7 Stairs, (excluding landings) except spiral-staircases sqm 0.00
0.00
5.9.15 Small lintels not exceeding 1.5 m clear span, moulding as in
cornices, window sills, string courses, bands, copings, bed plates,
anchor blocks and the like sqm 0.00
0.00
5.9.19 Weather shade, Chajjas, corbels etc., including edges sqm 0.00
0.00
5.22 STEEL REINFORCEMENT
Steel reinforcement for R.C.C. work including straightening, cutting,
bending, placing in position and binding all complete upto plinth level. 0.00
5.22.6 Thermo-Mechanically Treated bars Kg 0.00
0.00
5.22A
Steel reinforcement for R.C.C. work including straightening, cutting, bending,
placing in position and binding all complete above plinth level. 0.00
5.22A.6 Thermo-Mechanically Treated bars Kg 0.00
0.00
5.37

Providing and laying in position ready mixed M-25 grade concrete for
reinforced cement concrete work, using cement content as per approved
design mix, manufactured in fully automatic batching plant and transported
to site of work in transit mixer for all leads, having continuous agitated
mixer, manufactured as per mix design of specified grade for reinforced
cement concrete work, including pumping of R.M.C. from transit mixer to
site of laying , excluding the cost of centering, shuttering finishing and
reinforcement, including cost of admixtures in recommended proportions
as per IS : 9103 to accelerate/ retard setting of concrete, improve
workability
without impairing strength and durability as per direction of the Engineer -
in - charge.
(Note :- Cement content considered in this item is @ 330 kg/cum. Excess/
less cement used as per design mix is payable/recoverable separately). 0.00
5.37.1 All works upto plinth level cum 0.00
5.37.2 All works above plinth level upto floor V level cum 0.00
0.00
Total SH 5.0 0.00
0.00
6.0 BRICK WORK 0.00
0.00
6.1 Brick work with common burnt clay F.P.S. (non modular) bricks of class
designation 7.5 in foundation and plinth in: 0.00
6.1.1 Cement mortar 1:4 (1 cement : 4 coarse sand) cum 34.99 4,918.65 172078.97
0.00
6.4 Brick work with common burnt clay F.P.S. (non modular) bricks of class
designation 7.5 in superstructure above plinth level up to floor V level in
all shapes and sizes in : 0.00
6.4.2 Cement mortar 1:6 (1 cement : 6 coarse sand) cum 0.00
0.00
 6.13 Half brick masonry with common burnt clay F.P.S. (non modular) bricks of
class designation 7.5 in superstructure above plinth level up to floor V
level. 0.00
6.13.2 Cement mortar 1:4 (1 cement :4 coarse sand) sqm 34.90 665.80 23236.42
0.00
6.15 Extra for providing and placing in position 2 Nos 6mm dia. M.S. bars at
every third course of half brick masonry. sqm 0.00 69.50 0.00
0.00
Total SH 6.0 0.00
0.00
8.0 MARBLE & GRANITE WORK 0.00
0.00
8.2

Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded
and prepolished, machine cut for kitchen platforms, vanity counters,
window
sills , facias and similar locations of required size, approved shade, colour
and texture laid over 20 mm thick base cement mortar 1:4 (1 cement : 4
coarse sand), joints treated with white cement, mixed with matching
pigment,
epoxy touch ups, including rubbing, curing, moulding and polishing to edges
to give high gloss finish etc. complete at all levels. 0.00
8.2.1 Raj Nagar Plain white marble/ Udaipur green marble/ Zebra
black marble 0.00
8.2.1.2 Area of slab over 0.50 sqm sqm 0.00
0.00
Total SH 8.0 0.00
0.00
9.0 WOOD & PVC WORK 0.00
9.21
Providing and fixing ISI marked flush door shutters conforming to IS :
2202 (Part I) non-decorative type, core of block board construction with
frame of 1st class hard wood and well matched commercial 3 ply veneering
with vertical grains or cross bands and face veneers on both faces of
shutters: 0.00
0.00
9.21.1 35 mm thick including ISI marked Stainless Steel butt hinges
with necessary screws sqm 0.00
0.00
9.48 Providing and fixing M.S. grills of required pattern in frames of windows
etc. with M.S. flats, square or round bars etc. including priming coat with
approved steel primer all complete. 0.00
9.48.1 Fixed to steel windows by welding kg 0.00
0.00
9.62 Providing and fixing ISI marked oxidised M.S. sliding door bolts with nuts
and screws etc. complete : 0.00
9.62.1 300x16 mm each 34 233.00 7922.00
9.62.2 250x16 mm each 55 144.00 7920.00
0.00
9.63 Providing and fixing ISI marked oxidised M.S. tower bolt black finish,
(Barrel type) with necessary screws etc. complete : 0.00
9.63.1 250x10 mm each 0.00
9.63.2 200x10 mm each 0.00
0.00
9.66
Providing and fixing ISI marked oxidised M.S. handles conforming to IS:4992
with necessary screws etc. complete : 0.00
9.66.1 125 mm each 0.00
0.00
9.101 Providing and fixing aluminium hanging floor door stopper, ISI marked,
anodised (anodic coating not less than grade AC 10 as per IS : 1868)
transparent or dyed to required colour and shade, with necessary screws
etc. complete. 0.00
9.101.1 Single rubber stopper each 10 500 5000.00
0.00
9.145
Providing and Fixing factory made PVC door frame made of PVC extruded
sections of size 75 mm x 53 mm, having wall thickness 2.0 mm (± 0.2
mm). Both verticals sides of the frame reinforced with PVC profile of cross
section size 28 mm x 30 mm x 2 mm thickness (± 0.2 mm) and 75 mm x
200 mm long, including reinforcing both ends of the top frame with PVC
profile. PVC Door Frame and PVC reinforcement profile to be mitred cut,
jointed and fusion welded together, including providing and fixing 3 nos of
125 mm long stainless steel hinges to frame, fixing the frame with jamb
with required nos & sizes of anchor dash fastener, all complete as per
manufacturer’s specification and direction of engineerin-charge. metre 0.00
0.00
9.146
Providing and fixing 37 mm thick factory made PVC Door shutter, styles
and rails made of PVC hollow extruded printed and laminated section
having overall dimension 115 mm x 37 mm with wall thickness 2 mm (±
0.2 mm) with inbuilt beading on one side, the styles and rails mitred cut
and joint at corners by inserting 2 nos PVC profile reinforcement of size 75
mm x 200 mm long with cross section size of 28 mm x 30 mm having wall
thickness 2 mm (± 0.2 mm). Styles, rails and reinforcements to be fusion
welded together. Only hinge side vertical style to be reinforced with PVC
profile reinforcement in full length. Printed and laminated PVC lock rail of
size 110 mm x 37 mm having wall thickness 2 mm (± 0.2 mm) to bewelded
horizontally with the vertical styles after inserting PVC profile
reinforcement as in styles and rails, providing with PVC snap fit beading,
panels of 100 x 20 mm printed & laminated and inserting 2 nos 6 mm dia
bright steel rod horizontally with both side threaded and tightened with
check nuts and washers complete, all as per manufacturer’s specification
and direction of engineer-in-charge. sqm 219.76 0.00
0.00
Total SH 9.0 0.00
0.00
10.0 STEEL WORK 0.00
0.00
10.11 Providing and fixing factory made ISI marked steel glazed doors, windows
and ventilators, side /top /centre hung, with beading and all members
such as F7D, F4B, K11 B and K12 B etc. complete of standard rolled
steel sections, joints mitred and flash butt welded and sash bars tenoned
and riveted, including providing and fixing of hinges, pivots, including
priming coat of approved steel primer, but excluding the cost of other
fittings, complete all as per approved design, (sectional weight of only
steel members shall be measured for payment). 0.00
10.11.1 Fixing with 15x3 mm lugs 10 cm long embedded in cement
concrete block 15x10x10 cm of C.C. 1:3:6 (1 Cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size) kg 300 36.4 10920.00
0.00
10.15 Providing and fixing M.S. Tubular frames for doors, windows, ventilators
and cupboard with rectangular/ L-Type sections, made of 1.60 mm thick
M.S. Sheet, joints mitred, welded and grinded finish, with profiles of
required size, including fixing of necessary butt hinges and screws and
applying a priming coat of approved steel primer. 0.00
10.15.1 Fixing with 15x3 mm lugs 10 cm long embedded in cement
concrete block 15x10x10 cm of C.C. 1:3:6 (1 Cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size) kg 400.00 36.40 14560.00
0.00
10.18
Providing and fixing circular/ Hexagonal cast iron or M.S. sheet box for
ceiling fan clamp, of internal dia 140 mm, 73 mm height, top lid of 1.5 mm
thick M.S. sheet with its top surface hacked for proper bonding, top lid
shall be screwed into the cast iron/ M.S. sheet box by means of 3.3 mm
dia round headed screws, one lock at the corners. Clamp shall be made
of 12 mm dia M.S. bar bent to shape as per standard drawing. each 4 142.95 571.80
0.00
10.25
Steel work welded in built up sections/ framed work, including MS pipe of
40 mm OD top hand rail cutting, hoisting, fixing in position and applying a
priming coat of approved steel primer using structural steel etc. as required. 0.00
10.25.2 In gratings, frames, guard bar, ladder, railings, brackets, gates
and similar works kg 450 108.60 48870.00
0.00
10.3 Providing & fixing glass panes with putty and glazing clips in steel doors,
windows, clerestory windows, all complete with : 0.00
10.30.1 4.0 mm thick glass panes sqm 0.00
0.00
Total SH 10.0 0.00
0.00
11.0 FLOORING 0.00
0.00
11.3
Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate) finished with a floating coat of neat cement, including cement
slurry, but excluding the cost of nosing of steps etc. complete. 0.00
11.3.1 40 mm thick with 20 mm nominal size stone aggregate sqm 1376.00 353.35 486209.60
0.00
11.6 Cement plaster skirting up to 30 cm height, with cement mortar 1:3 (1
cement : 3 coarse sand), finished with a floating coat of neat cement. 0.00
11.6.1 18 mm thick sqm 20.00 377.25 7545.00
0.00
11.13
Providing and fixing glass strips in joints of terrazo/ cement concrete floors. 0.00
11.13.1 40 mm wide and 4 mm thick Metre 45.00 50.05 2252.25
0.00
KOTA STONE FLOORING 0.00
11.26 Kota stone slab flooring over 20 mm (average) thick base laid over and
jointed with grey cement slurry mixed with pigment to match the shade of
the slab, including rubbing and polishing complete with base of cement
mortar 1 : 4 (1 cement : 4 coarse sand) : 0.00
11.26.1 25 mm thick 0.00
0.00
11.27

Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars
laid on 12 mm (average) thick cement mortar 1:3 (1 cement: 3 coarse
sand) and jointed with grey cement slurry mixed with pigment to match
the shade of the slabs, including rubbing and polishing complete. 0.00
0.00
11.32
Extra for Kota stone/ sand stone in treads of steps and risers using single
length up to 1.05 metre. 0.00
0.00
CERAMIC GLAZED TILES 0.00
0.00
11.36

Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS:
15622 (thickness to be specified by the manufacturer), of approved make,
in all colours, shades except burgundy, bottle green, black of any size as
approved by Engineer-in-Charge, in skirting, risers of steps and dados,
over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and
jointing with grey cement slurry @ 3.3kg per sqm, including pointing
in white cement mixed with pigment of matching shade complete. 0.00
0.00
11.39

Providing and laying rectified Glazed Ceramic floor tiles of size 300x300
mm or more (thickness to be specified by the manufacturer), of 1st quality
conforming to IS : 15622, of approved make, in colours White, Ivory, Grey,
Fume Red Brown, laid on 20 mm thick cement mortar 1:4 (1 Cement: 4
Coarse sand), including grouting the joints with white cement and matching
pigments etc., complete. 0.00
0.00
Total SH 11.0 0.00
0.00
12.0 ROOFING 0.00
0.00
12.41
Providing and fixing on wall face unplasticised Rigid PVC rain water pipes
conforming to IS : 13592 Type A, including jointing with seal ring conforming
to IS : 5382, leaving 10 mm gap for thermal expansion, (i) Single socketed
pipes. 0.00
12.41.2 110 mm diameter square meter 35 231.65 8107.75
0.00
Total SH 12.0 0.00
0.00
13.0 FINISHING 0.00
0.00
CEMENT PLASTER (IN FINE SAND) 0.00
13.1 12 mm cement plaster of mix : 0.00
13.1.2 1:6 (1 cement: 6 fine sand) sqm 1500 149.45 224175.00
0.00
13.2
15 mm cement plaster on the rough side of single or half brick wall of mix : 0.00
13.2.2 1:6 (1 cement: 6 fine sand) 0.00
0.00
CEMENT PLASTER (IN COARSE SAND) 0.00
13.6 20 mm cement plaster of mix : 0.00
13.6.1 1:4 (1 cement: 4 coarse sand) 0.00
0.00
6 MM CEMENT PLASTER 0.00
13.16 6 mm cement plaster of mix : 0.00
13.16.1 1:3 (1 cement : 3 fine sand) 0.00
0.00
INTERIOR FINISHING 0.00
13.41 Distempering with oil bound washable distemper of approved brand and
manufacture to give an even shade : 0.00
13.41.1 New work (two or more coats) over and including water tinnable
priming coat with cement primer 0.00
0.00
EXTERIOR FINISHING 0.00
13.44 Finishing walls with water proofing cement paint of required shade : 0.00
13.44.1 New work (Two or more coats applied @ 3.84 kg/10 sqm) 0.00
0.00
13.62 Painting with synthetic enamel paint of approved brand and manufacture
of required colour to give an even shade : 0.00
13.62.1 Two or more coats on new work over an under coat of suitable
shade with ordinary paint of approved brand and manufacture sqm 1500.00 64 96000.00
0.00
Total SH 13.0 7575.345 0.00
0.00
22.0 WATER PROOFING 0.00
0.00
22.3 Providing and laying water proofing treatment to vertical and horizontal
surfaces of depressed portions of W.C., kitchen and the like consisting
of: 0.00
(i) Ist course of applying cement slurry @ 4.4 kg/sqm mixed with
water proofing compound conforming to IS 2645 in
recommended proportions including rounding off junction of
vertical and horizontal surface. 0.00
(ii) IInd course of 20 mm cement plaster 1:3 (1 cement : 3 coarse
sand) mixed with water proofing compound in recommended
proportion including rounding off junction of vertical and
horizontal surface. 0.00
(iii) IIIrd course of applying blown or residual bitumen applied hot
at 1.7 kg. per sqm of area. 0.00
(iv) IVth course of 400 micron thick PVC sheet. (Overlaps at joints
of PVC sheet should be 100 mm wide and pasted to each
other with bitumen @ 1.7 kg/sqm). sqm 748.80 12.00 8985.60
0.00
22.7 Providing and laying integral cement based water proofing treatment
including preparation of surface as required for treatment of roofs,
balconies, terraces etc consisting of following operations: a) Applying a
slurry coat of neat cement using 2.75 kg/sqm of cement admixed with
water proofing compound conforming to IS. 2645 and approved by
Engineer-in-charge over the RCC slab including adjoining walls upto 300
mm height including cleaning the surface before treatment. b) Laying brick
bats with mortar using broken bricks/brick bats 25 mm to 115 mm size
with 50% of cement mortar 1:5 (1 cement : 5 coarse sand) admixed with
water proofing compound conforming to IS : 2645 and approved by
Engineer-in-charge over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing compound
conforming to IS : 2645 and approved by Engineer-in-charge to required
slope and treating similarly the adjoining walls upto 300 mm height
including rounding of junctions of walls and slabs c) After two days of
proper curing applying a second coat of cement slurry using 2.75 kg/ sqm
of cement admixed jointless cement mortar of mix 1:4 (1 cement :4 coarse
sand) admixed with water proofing compound conforming to IS : 2645
and approved by Engineer-in-charge including laying glass fibre cloth of
approved quality in top layer of plaster and finally finishing the surface with
trowel with neat cement slurry and making pattern of 300x300 mm square
3 mm deep. e) The whole terrace so finished shall be flooded with water for
a minimum period of two weeks for curing and for final test. All above
operations to be done in order and as directed and specified by the
Engineerin- Charge :

0.00
22.7.1 With average thickness of 120 mm and minimum thickness at
khurra as 65 mm. sqm 893.05 0.00

Total SH 22.0 8985.60

Total 1368026.08

RUPEES THIRTEEN
LACKS SIXTY
EIGHT THOUSAND
TWENTY SIX ONLY
KAPIL RAJ, (B.Arch)