10 workers on hand

25 labor cost
35,000 overhead
18 hour / day
6 day at week

a b c
88 75 40
price 450 400 500
material cost 50 40 110
Margin contribution 400 360 390 77,800
weekly demand 100 75 40
station 1 60 - 30 6,480 <=
station 2 - - 60 2,400 <=
station 3 10 60 - 5,380 <=
station 4 20 30 40 5,610 <=
1 - - 88 <=
- 1 - 75 <=
- - 1 40 <=
Available
6,480
6,480
6,480
6,480
100
75
40
 10 workers on hand
25 labor cost
35,000 overhead
18 hour / day
6 day at week

a b c

price 450 400 500

material cost 50 40 110
Margin contribution 400 360 390
weekly demand 100 75 40
station 1 60 0 30 7200 <=
station 2 0 0 60 2400 <=
station 3 10 60 0 5500 <=
station 4 20 30 40 5850 <=

TH 6.6666666667 #DIV/0! 13
1st to be 2nd to be
3rd to be produce produce produce

it doesn't
requiered
the station 1

time available
time remainning after B 6480 produce 75
time remainning after C 6460 1200 5260 produce 74
time remainning after A 5260 60 0 87.6666667

Traditional 400 360 390

1 3 2

bn tra
Profit 77800
revenie
labor 27,000 27,000
fixed 35,000 35,000
Available In this case, It is the bottle neck because it requeres more time than you have available.
6,480
6,480
6,480
6,480