BACHELOR OF SCIENCE IN ACCOUNTING TECHNOLOGY

CBAHM Res. No ____

Date:
A PROJECT FEASIBILITY STUDY ON THE ESTABLISHMENT SOAGON
BUY AND SELL OF RUBBER CUPLUMS
Title Page

MARVIN F. TORRES
JOHN S. TEODORO
QUEENIE B. PINEDA
NELSON III R. BINAG
HILLARY KRIZZLE P. SIOCO
CHRISTIAN G. TINDOGAN

SUBMITTED TO THE FACULTY OF THE COLLEGE OF BUSINESS

ADMINISTRATION AND HOTEL MANAGEMENT
SULTAN KUDARAT STATE UNIVERSITY
IN PARTIAL FULFILLMENT OF THE
REQUIREMENTS FOR THE
DEGREE OF

BACHELOR OF SCIENCE IN ACCOUNTING TECHNOLOGY

APRIL 2019
 TRANSMITTAL
Trans

mittal
The thesis attached hereto entitled “A PROJECT FEASIBILITY STUDY
ON THE ESTABLISHMENT SOAGON BUY AND SELL OF RUBBER
CUPLUMS IN MAKILALA, NORTH COTABATO ” prepared and submitted by
MARVIN F. TORRES, QUEENIE B. PINEDA, HILLARY KRIZZLE P. SIOCO,
CHRISTIAN G. TINDUGAN, NELSON ll R. BINAG, and JOHN S. TEODORO, in
partial fulfillment of the requirements for the degree BACHELOR OF SCIENCE
IN ACCOUNTING TECHNOLOGY is hereby endorsed for approval.

POL IAN BUGADOR, CPA MA. JEANELLE B. ARGONZA, Ph.D

Adviser College Dean

____________________ ____________________
Date Signed Date Signed

ANNIE D. FRANCISCO, MS
Campus Research Coordinator

____________________
Date Signed

Accepted as partial fulfillment of the requirements for the degree of

BACHELOR OF SCIENCE IN ACCOUNTING TECHNOLOGY .

REYNALDO H. DALAYAP JR., Ph.D.

Campus Director

____________________
Date Signed

ii
 APPROVAL
Appro SHEET

val
The thesis attached hereto Sheet
entitled “A PROJECT FEASIBILITY STUDY
ON THE ESTABLISHMENT SOAGON BUY AND SELL OF RUBBER
CUPLUMS IN MAKILALA, NORTH COTABATO” prepared and submitted by
MARVIN F. TORRES, QUEENIE B. PINEDA, HILLARY KRIZZLE P. SIOCO,
CHRISTIAN G. TINDUGAN, NELSON ll R. BINAG, and JOHN S. TEODORO,
for the degree BACHELOR OF SCIENCE IN ACCOUNTING TECHNOLOGY
has passed the standards set by the Sultan Kudarat State University and was
successfully defended before this guidance committee.

CRIS JOHN BRYAN C. DELA CRUZ, MAT MANOLO MERCADO, MBA

Member Member

____________________ ____________________
Date Signed Date Signed

POL IAN BUGADOR, CPA

Adviser

____________________
Date Signed

Approved as partial fulfillment of the requirements for the degree of

BACHELOR OF SCIENCE IN ACCOUNTING TECHNOLOGY.

MA. JEANELLE B. ARGONZA, Ph.D. ANNIE D. FRANCISCO, MS

College Dean Campus Research Coordinator

____________________ ____________________
Date Signed Date Signed

REYNALDO H. DALAYAP JR., Ph.D.

Campus Director
____________________
Date Signed

iii
 BIOGRAPHICAL
Biographical DATA

Data

From the Corn Capital of the Philippines a baby born was born at

Banga, South Cotabato on the evening of November 02, 1998. He is the first Son

of Mrs Alita F. Torres a lovingly housewife and Mr.Vimar F. Torres Forklift

Operator at BIOTECH – Tantangan. Having been enlightened by the word of

God. Marvin grew beliefs in Roman Catholic.

Each individual needs to acquire knowledge, so he began his

formal education in elementary at Tantangan Central Elementary School

(TCES).He continued his secondary education at Tantangan National High

Scholl (TNHS).

Pursuing the challenge to grow while achieving his dreams being an

accountant and a Professional DOTA player he enrolled at Sultan Kudarat State

University and took up Bachelor of Science and Accounting Technology.

With the full and undying support of his loving parents, Brother Laurence

F. Torres, and the guidance of heavenly Father, he hopes and prays to graduate

successfully and received his degree in this March 2019.

 ACKNOWLEDGMENT
Acknowle
dgment

We, researchers wish to express our sincere gratitude to the people who

held their hands for the success and completion of this project work.

To Sir Pol Ian Bugador, researcher’s adviser for giving us the opportunity,

for the priceless support and supervision throughout the research. For his

specific advices, patience, motivation, enthusiasm, immense knowledge and

approachable heart to accomplish the given task and for the ideas he imparted to

the researchers

To Mr. and Mrs. Danny Moreno who helped us through our survey, for

their sincerity, honesty and for the authentic interest during the conduction of our

Feasibility Study.

Most importantly, none of this could have happened without our family. To

Mr. and Mrs. Binag, Mr. and Mrs. Torres, Mr. and Mrs. Tindogan, Mr. and Mrs.

Sioco, Mr. and Mrs. Teodoro and Mr. and Mrs. Pineda we would like to thank for

their love, guidance, and full support especially in providing all the researcher’s

needs, not only financially but emotionally, morally, and spiritually as well.

And ABOVE ALL, THE ALMIGHTY FATHER for bestowing the

researchers with guidance, wisdom, strength, blessing and inspiration, for with

Him, the fulfilment of the researchers became successful.

Researchers

MARVIN F. TORRES
 LIST OF TABLES
List of

Tables
TABLE TITLE PAGE

2.1 Partners Contribution 8

2.2 Loan Amortization 8

2.3 Personnel Requirements 10

2.4 Compensation and benefits of employee 13

2.5 Employee Benefts 14

2.6 Projected Time Table 15

3.1 Historical Demand of Rubber Cup Lumps 21

3.2 Projected Demands of Rubber Cup Lumps 22

3.3 Historical Supply of Rubber Cup Lumps 23

3.4 Projected Supply of Rubber Cup Lumps 24

3.5 Market Gap and Market Share 25

3.6 Name of Traders 26

3.7 Prospect Buyers of SOAGON 27

4.1 Production/Service Schedule 40

4.2 General Supplies 42

4.3 PPE Lapsing Schedule 43

5.1 Breakdown of Project Cost 45

5.2 Source of Fund 46

5.3 Income Statement 49

5.4 Statement of Financial Position 50

5.5 Cash flow 52

5.6 Statement of Change in Equity 54

5.7 Partner’s Equity 55

5.8 Working Capital 58

5.9 Net Profit Margin 59

5.10 Return on Investment (ROI) 59

5.11 Payback Period 60

 LIST OFLiFIGURES
st
of
Fi
FIGURE TITLE g PAGE
ur
1.1 es
Logo of SOAGON Buy and Sell of RubberError! Bookmark not

1.2 defined.

2.1 Location Error! Bookmark not defined.

2.2 Organizational Charts of SOAGON Buy and Sell 9

2.3 Hiring Process Flow Chart 12

4.1 Cup Lumps 19

4.2 Floor Plan of SOAGON Rubber Trading 29

4.3 Building Details 30

4.4 Building Drop Site Details 31

4.5 Roofdeck Details 32

4.6 Front View 33

Standard Operating Operation 38

 ABSTRACT
A
bs
tra
Title Page ct
MARVIN F. TORRES, QUEENIE B. PINEDA, HILLARY KRIZZLE P. SIOCO,
CHRISTIAN G. TINDUGAN, NELSON ll R. BINAG, and JOHN S. TEODORO ,,
APRIL 2019. “A PROJECT FEASIBILITY STUDY ON THE ESTABLISHMENT
SOAGON BUY AND SELL OF RUBBER CUPLUMS ”. A feasibility study of
College of Business and Hotel Management , Sultan Kudarat State University,
Tacurong Campus, Tacurong, Sultan Kudarat.

ADVISER: POL IAN BUGADOR, CPA