RATE ANALYSIS FOR CHEMICAL ANCHORAGE OF BARS

PER NO OF HOLE.

(A) MATERIAL COST:

(i) Chemical of Hilti make (H4150 330 ml/2 foil) Rs 1968.75 per 330ml
Rs 5.966 per ml
Since, 1ml=0.000001 cum
For every 0.000001 cum Rs 5.966
Therefore for 1cum Rs 5965909

(ii) chemical in each hole of 10mm dia & 150 mm depth 0.0001 per hole

Amount Per 0.0001 cum volume / for one hole of 10mmdia & 150mm depth Rs 298.30 per hole

Total Material Cost = Rs 298.30 per hole

add 10% on wastage = Rs 29.83
TOTAL OF (A) i.e 328.13

(B) LABOUR COST:

(ii) For drilling holes, cleaning, chemical anchorage & fixing of bars Rs 200 per hole

TOTAL OF (B) i.e Labour Cost = Rs 200

TOTAL OF (A)+(B) = Rs 528.13 per hole

Add 15% for O.H & Profits, taxes and other contingencies ( C) = Rs 79.2195 per hole

TOTAL OF ( C) = Rs 79.2195

Total Total of (A)+(B)+( C)

Total Amount for anchorage per hole Rs 607.35 per hole

 A B C D E F G H I
Cum of Add 15 % as
Rate of Labour Total
chemical in O.H & Total Rate per
Description & size of holes Dia of hole Unit chemical rate per Amount,G
hole (I.e vol Profit,H=(Gx hole,I=(G+H)
per cum hole =(DxE+F)
of hole) 15%)

1) Hole size of 8mm dia & 100 mm depth 8 dia,100 depth Rs 0.00002 5965909 200 319 48 367.00

2) Hole size of 10mm dia & 100 mm depth 10 dia,100 depth Rs 0.00003 5965909 200 379 57 436.00

3) Hole size of 12mm dia & 100 mm depth 12 dia,100 depth Rs 0.00005 5965909 200 498 75 573.00

4) Hole size of 16mm dia & 100 mm depth 16 dia,100 depth Rs 0.00008 5965909 200 677 102 779.00

5) Hole size of 20mm dia & 100 mm depth 20 dia,100 depth Rs 0.00013 5965909 200 976 146 1122.00

6) Hole size of 25mm dia & 100 mm depth 25 dia,100 depth Rs 0.00020 5965909 200 1393 209 1602.00

7) Hole size of 8mm dia & 150 mm depth 8 dia,150 depth Rs 0.00003 5965909 200 379 57 436.00

8) Hole size of 10mm dia & 150 mm depth 10 dia,150 depth Rs 0.0001 5965909 200 498 75 573.00

9) Hole size of 12mm dia & 150 mm depth 12 dia,150 depth Rs 0.00007 5965909 200 618 93 711.00

10) Hole size of 16mm dia & 150 mm depth 16 dia,150 depth Rs 0.00012 5965909 200 916 137 1053.00

11) Hole size of 20mm dia & 100 mm depth 20 dia,150 depth Rs 0.00019 5965909 200 1334 200 1534.00

12) Hole size of 25mm dia & 100 mm depth 25 dia,150 depth Rs 0.00029 5965909 200 1930 290 2220.00

13) Hole size of 8mm dia & 200 mm depth 8 dia,200 depth Rs 0.00004 5965909 200 439 66 505.00

14) Hole size of 10mm dia & 200 mm depth 10 dia,200 depth Rs 0.00006 5965909 200 558 84 642.00

15) Hole size of 12mm dia & 200 mm depth 12 dia,200 depth Rs 0.00009 5965909 200 737 111 848.00

16) Hole size of 16mm dia & 200 mm depth 16 dia,200 depth Rs 0.00016 5965909 200 1155 173 1328.00

17) Hole size of 20mm dia & 200 mm depth 20 dia,200 depth Rs 0.00025 5965909 200 1691 254 1945.00

18) Hole size of 25mm dia & 200 mm depth 25 dia,200 depth Rs 0.00039 5965909 200 2527 379 2906.00