Documente Academic
Documente Profesional
Documente Cultură
HARGA SATUAN
NO KOMPONEN SATUAN KETERANGAN
( Rp )
1 2 3 4 5
I UPAH
I.1 Mandor HOK 75,000.00
I.2 Kepala Tukang HOK 75,000.00
I.3 Tukang HOK 65,000.00
I.4 Pembantu Tukang HOK 50,000.00
II BAHAN / MATERIAL
II.1 Atras (tanah urug) M3 75,000.00
II.2 Bak mandi keramik volume 0.3 m3
II.3 Bak mandi fiber 120 L
II.4 Bambu dia. 6-8 cm/ 6 m'
II.5 Bata merah BH 575.00
II.6 Batu belah 10/15 cm M3 200,000.00
II.7 Beading penurunan (PC) gypsum
II.8 Beading horison gypsum
II.9 Besi beton Kg 9,000.00
II.10 Besi strip
II.11 Besi WF
II.12 Besi galvanis dia. 0,5"
II.13 Besi galvanis dia. 1"
II.14 Besi galvanis dia. 1,5"
II.15 Besi galvanis dia. 2"
II.16 Besi galvanis dia. 2,5"
II.17 Besi galvanis dia. 3"
II.18 Besi stainless dia. 0,5"
II.19 Besi stainless dia. 1"
II.20 Besi stainless dia. 1,5" M' 62,500.00
II.21 Besi stainless dia. 2"
II.22 Besi stainless dia. 2,5"
II.23 Besi stainless dia. 3"
II.24 Besi biasa dia. 2"
II.25 Besi biasa dia. 3"
II.26 Cat dasar / menie sejenis F-TALIT Kg 46,000.00
II.27 Cat penutup kayu sejenis Kansai Kg 46,000.00
II.28 Cat penutup tembok sejenis Vinilex Kg 25,000.00
II.29 Cat penutup besi sejenis Kansai
II.30 Cat zincromate Kansai
II.31 Closet duduk ( mono block ) porselen merk INA
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
Untuk 1 m2 T 5 Cm
KOEFESIEN HARGA SATUAN JUMLAH HARGA
KODE ANALISA URAIAN
INDEX ( Rp ) ( Rp )
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
ABK. 950,15 1 M2 PENGECATAN TEMBOK BARU ( 1 LPS PLAMIR +1 LPS CAT DASAR + 2 LPS CAT PENUTUP )
MUTU CAT SEJENIS VINILEX
0.1 Kg Plamir tembok 20,000.00 2,000.00
0.26 Kg Cat penutup 2 x ( tembok ) 25,000.00 6,500.00
0.1 Kg Cat dasar / menie 0.00
ABK. 955.28 1 M3 MENGERJAKAN KUSEN-KUSEN PINTU & JENDELA DARI KAYU BALAU
1.2 M3 Kayu balau 9,750,000.00 11,700,000.00
1 2 3 4 5
ABK. 960.38 1 M2 MENGERJAKAN RANGKA DAUN PINTU & JENDELA DARI KAYU BALAU
0.035 M3 Kayu balau 9,750,000.00 341,250.00
ABK. PLAFOND 1M2 PASANG PLAFOND RANGKA HOLO DAN DENGAN PENUTUP
GRC BERIKUT PENGECATAN
1.00 M' GRC 4 mm 24,305.56 24,305.56
1.00 M' Holo 4/4 meni 5,625.00 5,625.00
2.92 M' Holo 2/4 meni 3,950.00 11,534.00
10.00 Kawat Bwg 12 0.00
0.01 Kg Paku screw 2.5 cm 17,000.00 170.00
42.50 Adhesive 0.00
0.50 Kain kasa 0.00
0.38 Kg Cat penutup 2 kali 25,000.00 9,375.00
0.25 Kg Paku beton 0.00
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
JUMLAH TOTAL
( Rp )
8,750.00
8,750.00
35,490.00
12,625.00
48,115.00
23,000.00
23,000.00
11,025.00
11,025.00
28,750.00
28,750.00
96,000.00
15,750.00
111,750.00
90,000.00
15,750.00
105,750.00
617,725.00
464,800.00
JUMLAH TOTAL
( Rp )
124,125.00
588,925.00
628,850.00
106,625.00
735,475.00
36,773.75
JUMLAH TOTAL
( Rp )
631,350.00
106,625.00
737,975.00
9,705.00
880.00
10,585.00
80,600.00
34,225.00
114,825.00
165,800.00
40,375.00
206,175.00
89,850.00
JUMLAH TOTAL
( Rp )
34,225.00
124,075.00
185,050.00
39,375.00
224,425.00
JUMLAH TOTAL
( Rp )
190,600.00
40,375.00
230,975.00
255,450.00
40,375.00
295,825.00
805,225.00
395,000.00
1,200,225.00
68,690.00
24,375.00
93,065.00
JUMLAH TOTAL
( Rp )
63,494.00
24,375.00
87,869.00
380,610.00
22,250.00
402,860.00
JUMLAH TOTAL
( Rp )
12,774.00
21,625.00
34,399.00
10,626.00
21,625.00
32,251.00
9,240.00
21,625.00
30,865.00
6,850.00
19,875.00
26,725.00
110,510.00
18,000.00
128,510.00
JUMLAH TOTAL
( Rp )
71,110.00
36,000.00
107,110.00
25,370.00
11,012.50
36,382.50
101,860.00
64,875.00
166,735.00
0.00
64,875.00
64,875.00
102,790.00
JUMLAH TOTAL
( Rp )
64,875.00
167,665.00
81,790.00
23,937.50
105,727.50
250,000.00
34,125.00
284,125.00
99,680.00
47,100.00
146,780.00
JUMLAH TOTAL
( Rp )
197,340.80
79,500.00
276,840.80
60,000.00
11,681.25
71,681.25
60,000.00
11,681.25
71,681.25
25,000.00
15,575.00
40,575.00
25,000.00
11,681.25
36,681.25
66,000.00
JUMLAH TOTAL
( Rp )
11,681.25
77,681.25
104,500.00
10,500.00
115,000.00
211,200.00
10,500.00
221,700.00
8,500.00
5,755.00
14,255.00
6,500.00
5,755.00
12,255.00
11,700,000.00
1,772,500.00
13,472,500.00
JUMLAH TOTAL
( Rp )
341,250.00
188,000.00
529,250.00
196,275.00
67,400.00
263,675.00
51,009.56
47,481.50
98,491.06
JUMLAH TOTAL
( Rp )
55,125.00
9,150.00
64,275.00
785,408.52
785,408.52
149,300.00
162,500.00
311,800.00
2,617,948.00
183,256.36
2,801,204.36
JUMLAH TOTAL
( Rp )
1,696,404.00
490,275.20
2,186,679.20
JUMLAH TOTAL
( Rp )
950,000.00
190,000.00
1,140,000.00
514,926.00
36,044.82
550,970.82
574,926.00
40,244.82
615,170.82
225,000.00
15,750.00
240,750.00
192,270.00
249,951.00
30,000.00
279,951.00
JUMLAH TOTAL
( Rp )
504,050.00
655,265.00
30,000.00
685,265.00
JUMLAH TOTAL
( Rp )
117,200.00
152,360.00
30,000.00
182,360.00
116,200.00
151,060.00
30,000.00
181,060.00
RENCANA ANGGARAN BIAYA
NAMA PROYEK :
PEMILIK :
LOKASI :
1 2 3 4 5 7
I PEKERJAAN PERSIAPAN
pekerjaan pembersihan lahan m2 479.65 16830.00 8,072,476
I.1 Pengukuran dan pemasangan bouwplank M2 37.44 60,863.00 2,278,711
I.2 Pembuatan steiger dari bambu M' 124.80 30,000.00 3,744,000
II PEKERJAAN PONDASI
II.1 Galian Tanah M3 33.90 77,715.00 2,634,830
II.2 Urugan Pasir M3 9.28 210,606.00 1,954,424
Membuat Pondasi Setempat
Pembesian KG 761.25 14,271.18 10,863,936
Bekisting M2 34.80 125,805.90 4,378,045
Beton AD. 1:2:3 M3 7.25 1,414,140.16 10,252,516
II.3 Pasangan Batu AD 1:5 M3 3.12 863,305.30 2,692,218
II.4 Urugan kembali bekas galian M3 14.26 192,390.00 2,742,568
VI PEKERJAAN KUDA-KUDA/ATAP
VI.1 Pasang Rangka Atap Baja Ringan M2 358.20 209,589.78 75,075,059
VI.2 Pasang Genteng Press Beton M2 358.20 128,510.00 46,032,282.00
VI.3 Pasang Nok Genteng M' 26.00 107,110.00 2,784,860.00
VI.5 Pasangan langit-langit rangka Plafond holo 2/4 (GRC) M2 272.00 98,491.06 26,789,567.11
VI.6 Pasangan list keliling gypsum M' 195.50 26,725.00 5,224,737.50
IX PEKERJAAN MENGECAT
IX.1 Pengecatan tembok dan langit-langit M2 1,005.62 14,255.00 14,335,113.10
XI PEKERJAAN LISTRIK
X.1 Pemasangan listrik baru 1300 Watt LS 1.00 2,000,000.00 2,000,000.00
X.2 Pemasangan titik saklar LS 2.00 181,060.00 362,120.00
X.2 Pemasangan titik saklar ganda LS 10.00 181,060.00 1,810,600.00
X.3 Pemasangan titik stop kontak LS 8.00 182,360.00 1,458,880.00
X.4 Pemasangan lampu downlight (lengkap) LS 66.00 279,951.00 18,476,766.00
1,636,669,143.40
761.25
34.8
7.25
11.55 3.1185
14.26
895.62
12.213
8.142
2046.33
186.03
18.603
67.5675
16.38
0.61425
123.2
22.4
1.12
2240.7
221.16
20.37
580.14
70.32
5.274
2417.8
202.20
4.22 21.98
181.5
12.10
1.65
1
8
3
12
11
18
140.40 358.20
358.20
26
272
195.5
59.2
7.4
6.25
296
3
17
30
1
1
6
1
1
1
1005.62
1
2
10
8
66
21
SLOOF 25/35 Ø tulangan 16 Ø begel 8
1.578 0.4
berat besi tulangan = panjang tulangan*banyak tulangan*berat besi permeter
0.00 10 1.578 0
keliling begel=(total keliling begel+hak(0,1) - 2)
1.2 0.1 0.2 1.1
banyak begel = panjang tulangan/0,2
0 0.2 0
berat total begel = keliling begel*banyak begel*berat besi permeter
1.1 0 0.4 0
total berat sloop= berat besi tulangan + berat total begel
0 0 0
SLOOF 20/30 Ø tulangan 16 Ø begel 8
1.578 0.4
berat besi tulangan = panjang tulangan*banyak tulangan*berat besi permeter
0.00 10 1.578 0
keliling begel=(total keliling begel+hak(0,1) - 2)
1.2 0.1 0.2 1.1
banyak begel = panjang tulangan/0,2
0 0.2 0
berat total begel = keliling begel*banyak begel*berat besi permeter
1.1 0 0.4 0
total berat sloop= berat besi tulangan + berat total begel
0 0 0
KOLOM 30/30 Ø tulangan 16 Ø begel 8
1.578 0.4
berat besi tulangan = panjang tulangan*banyak tulangan*berat besi permeter
77.00 12 1.578 1458.072
keliling begel=(total keliling begel+hak(0,1) - 2)
1.2 0.1 0.2 1.1
banyak begel = panjang tulangan/0,2
77 0.2 385
berat total begel = keliling begel*banyak begel*berat besi permeter
1.1 385 0.4 169.4
total berat sloop= berat besi tulangan + berat total begel
1458.072 169.4 1627.472
KOLOM K3 Ø tulangan 12 Ø begel 8
0.89 0.4
berat besi tulangan = panjang tulangan*banyak tulangan*berat besi permeter
0.00 4 0.89 0
keliling begel=(total keliling begel+hak(0,1) - 2)
0.8 0.1 0.2 0.7
banyak begel = panjang tulangan/0,2
0 0.2 0
berat total begel = keliling begel*banyak begel*berat besi permeter
0.7 0 0.4 0
total berat sloop= berat besi tulangan + berat total begel
0 0 0
KOLOM PRAKTIS Ø tulangan 10 Ø begel 8
0.62 0.4
berat besi tulangan = panjang tulangan*banyak tulangan*berat besi permeter
0.00 4 0.62 0
keliling begel=(total keliling begel+hak(0,1) - 2)
0.6 0.1 0.2 0.5
banyak begel = panjang tulangan/0,2
0 0.2 0
berat total begel = keliling begel*banyak begel*berat besi permeter
0.5 0 0.4 0
total berat sloop= berat besi tulangan + berat total begel
0 0 0
BALOK 25/35 Ø tulangan 16 Ø begel 8
1.578 0.4
berat besi tulangan = panjang tulangan*banyak tulangan*berat besi permeter
Err:509 10 1.578 Err:509
keliling begel=(total keliling begel+hak(0,1) - 2)
1.2 0.1 0.2 1.1
banyak begel = panjang tulangan/0,2
Err:509 0.2 Err:509
berat total begel = keliling begel*banyak begel*berat besi permeter
1.1 Err:509 0.4 Err:509
total berat sloop= berat besi tulangan + berat total begel
Err:509 Err:509 Err:509
BALOK B1 Ø tulangan 16 Ø begel 8
1.578 0.4
berat besi tulangan = panjang tulangan*banyak tulangan*berat besi permeter
0.00 10 1.578 0
keliling begel=(total keliling begel+hak(0,1) - 2)
1.2 0.1 0.2 1.1
banyak begel = panjang tulangan/0,2
0 0.2 0
berat total begel = keliling begel*banyak begel*berat besi permeter
1.1 0 0.4 0
total berat sloop= berat besi tulangan + berat total begel
0 0 0
BALOK B2 Ø tulangan 16 Ø begel 8
1.578 0.4
berat besi tulangan = panjang tulangan*banyak tulangan*berat besi permeter
0.00 7 1.578 0
keliling begel=(total keliling begel+hak(0,1) - 2)
1 0.1 0.2 0.9
banyak begel = panjang tulangan/0,2
0 0.2 0
berat total begel = keliling begel*banyak begel*berat besi permeter
0.9 0 0.4 0
total berat sloop= berat besi tulangan + berat total begel
0 0 0
RINGBALK Ø tulangan 10 Ø begel 8
0.62 0.4
berat besi tulangan = panjang tulangan*banyak tulangan*berat besi permeter
0.00 4 0.62 0
keliling begel=(total keliling begel+hak(0,1) - 2)
0.6 0.1 0.2 0.5
banyak begel = panjang tulangan/0,2
0 0.2 0
berat total begel = keliling begel*banyak begel*berat besi permeter
0.5 0 0.4 0
total berat sloop= berat besi tulangan + berat total begel
0 0 0