Documente Academic
Documente Profesional
Documente Cultură
5% 21.55%
PERIODO SALDO INTERES AMORTIZACION CUOTA SALDO FINAL
1 100,000.00 5,000.00 14,701.75 19,701.75 85,298.25
2 85,298.25 4,264.91 15,436.84 19,701.75 69,861.41
3 69,861.41 3,493.07 16,208.68 19,701.75 53,652.73
4 53,652.73 2,682.64 17,019.11 19,701.75 36,633.62
5 36,633.62 1,831.68 17,870.07 19,701.75 18,763.55
6 18,763.55 938.18 18,763.55 19,701.73 0.00
18,210.48 118,210.48
2400
39.2
18,210.48
INGRESOS AÑO 1 AÑO 2 AÑO 3
Descrpción p/v Cantidad
Ingresos por Ventas 4.3 23438.83 100,786.97 110,865.67 120,944.36
Total de Ingresos 100,786.97 110,865.67 120,944.36