Prepared By

Ph:
Email:
This is proposed to

Proposer Details
Name
Age 18
Sum Assured 1000000
Term 82
Prem Paying Term 15
Double Accidental Benefit yes
Term Rider 0

Premium
Fyr Premium Syr Premium
YLY 75014 73400
HLY 37885 37070
QLY 19133 18721
MLY 6378 6240

Save Rs.201 per day and get an

amount of Rs.14173900 during the
term
Year Age Premiu Natural Accidntl Returns Surrendr Loan
m

2019 18 75014 1061000 2061000 0 0 0

2020 19 73400 1122000 2122000 0 0 0
2021 20 73400 1183000 2183000 0 82766 74488
2022 21 73400 1244000 2244000 0 168585 151725
2023 22 73400 1305000 2305000 0 211784 190605
2024 23 73400 1366000 2366000 0 283617 255254
2025 24 73400 1427000 2427000 0 332546 299290
2026 25 73400 1488000 2488000 0 387016 348314
2027 26 73400 1549000 2549000 0 443328 398994
2028 27 73400 1610000 2610000 0 501588 451428
2029 28 73400 1671000 2671000 0 610955 549859
2030 29 73400 1732000 2732000 0 680344 612309
2031 30 73400 1793000 2793000 0 745094 670584
2032 31 73400 1854000 2854000 0 819154 737238
2033 32 73400 1935000 2935000 0 907086 816377
2034 33 0 2001000 3001000 56000 1559629 493092
2035 34 0 2067000 3067000 56000 1630255 515516
2036 35 0 2133000 3133000 56000 1702782 539651
2037 36 0 2209000 3209000 56000 1785377 566548
2038 37 0 2290000 3290000 56000 1876232 597728
2039 38 0 2381000 3381000 56000 1959479 615762
2040 39 0 1836800 2536800 682100 1663620 280000
2041 40 0 1918700 2618700 56000 1740830 280000
2042 41 0 2000600 2700600 56000 1818040 280000
2043 42 0 2082500 2782500 56000 1895250 280000
2044 43 0 2164400 2864400 56000 1972460 280000
2045 44 0 2246300 2946300 56000 2049670 280000
2046 45 0 2342200 3042200 56000 2140880 280000
2047 46 0 2438100 3138100 56000 2232090 280000
2048 47 0 2534000 3234000 56000 2323300 280000
2049 48 0 2629900 3329900 56000 2414510 280000
2050 49 0 2725800 3425800 56000 2505720 280000
2051 50 0 2821700 3521700 56000 2596930 280000
2052 51 0 2924600 3624600 56000 2695140 280000
2053 52 0 3027500 3727500 56000 2793350 280000
2054 53 0 3130400 3830400 56000 2891560 280000
2055 54 0 3233300 3933300 56000 2989770 280000
2056 55 0 3336200 4036200 56000 3087980 280000
2057 56 0 3439100 4139100 56000 3186190 280000
2058 57 0 3556000 4256000 56000 3298400 280000
2059 58 0 3672900 4372900 56000 3410610 280000
2060 59 0 3789800 4489800 56000 3522820 280000
2061 60 0 3906700 4606700 56000 3635030 280000
2062 61 0 4023600 4723600 56000 3747240 280000
2063 62 0 4140500 4840500 56000 3859450 280000
2064 63 0 4257400 4957400 56000 3971660 280000
2065 64 0 4374300 5074300 56000 4083870 280000
2066 65 0 4491200 5191200 56000 4196080 280000
2067 66 0 4608100 5308100 56000 4308290 280000
2068 67 0 4725000 5425000 56000 4420500 280000
2069 68 0 4841900 5541900 56000 4532710 280000
2070 69 0 4993800 5693800 56000 4679920 280000
2071 70 0 5145700 5845700 56000 4827130 280000
2072 71 0 5297600 5297600 56000 4974340 280000
2073 72 0 5449500 5449500 56000 5121550 280000
2074 73 0 5601400 5601400 56000 5268760 280000
2075 74 0 5753300 5753300 56000 5415970 280000
2076 75 0 5905200 5905200 56000 5563180 280000
2077 76 0 6057100 6057100 56000 5710390 280000
2078 77 0 6209000 6209000 56000 5857600 280000
2079 78 0 6360900 6360900 56000 6004810 280000
2080 79 0 6512800 6512800 56000 6152020 280000
2081 80 0 6664700 6664700 56000 6299230 280000
2082 81 0 6816600 6816600 56000 6446440 280000
2083 82 0 6968500 6968500 56000 6593650 280000
2084 83 0 7120400 7120400 56000 6740860 280000
2085 84 0 7272300 7272300 56000 6888070 280000
2086 85 0 7424200 7424200 56000 7035280 280000
2087 86 0 7576100 7576100 56000 7182490 280000
2088 87 0 7728000 7728000 56000 7329700 280000
2089 88 0 7879900 7879900 56000 7476910 280000
2090 89 0 8031800 8031800 56000 7624120 280000
2091 90 0 8183700 8183700 56000 7771330 280000
2092 91 0 8335600 8335600 56000 7918540 280000
2093 92 0 8487500 8487500 56000 8065750 280000
2094 93 0 8674400 8674400 56000 8247960 280000
2095 94 0 8861300 8861300 56000 8430170 280000
2096 95 0 9048200 9048200 56000 8612380 280000
2097 96 0 9235100 9235100 56000 8794590 280000
2098 97 0 9422000 9422000 56000 8976800 280000
2099 98 0 9608900 9608900 56000 9159010 280000
2100 99 0 9795800 9795800 56000 9341220 280000
2101 100 0 0 0 9795800 0 0
0 0 0 0 0 0 0 0
0 0 1102614 0 0 14173900 0 0
 Agent Copy

Plan Age Sum Term PPT Fyr Syr Total Returns

Assured Prem

836 18 300000 21 15 17120 16752 251648 626100

845 18 700000 82 15 57894 56648 850966 13547800
You have to pay the premium for 15 yrs
(from Age:18 - Age:32)

If you take the payment mode as yly then you have to pay
Rs.75014 for the first year,from 2nd year onwards Rs.73400

You will receive the amount as shown in the above table under
Returns Column

Total premium is Rs.1102614 and Total Returns are Rs.14173900

Natural Risk Cover is as shown in the above table under Natural

column.....For example In case of Natural Death at Age-23,
Nominee will receive Rs.1366000

Accidental Risk cover is as shown in the above table under

Accidental column.....For example In case of Accidental Death at
Age-23, Nominee will receive Rs.2366000

If you close the policy you will receive the amount as shown in the
above table under Surrender Column.....For example
if you close at Age-25, you will receive Rs.387016

You can take the loan as shown in the above table under Loan
Column.....For example
at Age-25, you can take a loan of Rs.348314

Medical Report: Not Applicable

Disclaimer : The Benefits shown in this presentation are as
per the 8% Benefit illustration of LIC of India, Actual values
may vary, depends on the corporation profits and experience