BILL OF MATERIALS

PROJECT: RENOVATION OF ONES STOREY RESIDENTIAL BUILDING

LOCATION: #15 PUROK 1, PRADO SIONGCO, LUBAO, PAMPANGA
OWNER: MR. ARIEL SAMANIEGO & MRS. JUNICA SAMANIEGO
0.30

NO. DESCRIPTION UNIT QTY MATERIAL LABOR GRAND TOTAL

UNIT COST TOTAL TOTAL
I. GENERAL REQUIREMENTS
1 Construction Safety and Health Programs lot 1.00 5,000.00 5,000.00 - 5,000.00
2 Temporary Facilities/Field Office lot 1.00 OWNER SUPPLIED
Sub- Total Item I 5,000.00 - 5,000.00
II. SITE WORKS
1 Structural Excavation cu.m. 1.00 - - 15,000.00 15,000.00
2 Gravel Bedding 3/4" cu.m. 0.68 1,100.00 742.50 222.75 965.25
3 Clearing and Site Preparation (Including Cutting of Trees) lot 1.00 OWNER SUPPLIED
4 Backfilling cu.m. 1.00 OWNER SUPPLIED
Sub- Total Item II - - 15,965.25
III. FORMS & SCAFFOLDINGS
A FORMWORKS sqm 107.34 0.35
1 Column Footings sqm 8.64
1.1 Good Lumber 2" x 2" x 10' pcs 4.00 200.00 800.00 280.00 1,080.00
1.2 Phenolic Board, 1/2" x 4' x 8' pcs 1.00 1,000.00 1,000.00 350.00 1,350.00
1.3 CWN, Assorted kg 1.00 80.00 80.00 28.00 108.00
2 Columns sqm 26.40
2.1 Good Lumber 2" x 2" x 10' pcs 12.00 200.00 2,400.00 840.00 3,240.00
2.2 Phenolic Board, 1/2" x 4' x 8' pcs 4.00 1,000.00 4,000.00 1,400.00 5,400.00
2.3 CWN, Assorted kg 2.00 80.00 160.00 56.00 216.00
3 Tie Beams sqm 9.60
3.1 Good Lumber 2" x 2" x 10' pcs 2.00 200.00 400.00 140.00 540.00
3.2 Phenolic Board, 1/2" x 4' x 8' pcs 2.00 1,200.00 2,400.00 840.00 3,240.00
3.3. CWN, Assorted kg 1.00 80.00 80.00 28.00 108.00
4 Roof Beams sqm 50.40
4.1 Good Lumber 2" x 2" x 10' pcs 2.00 200.00 400.00 140.00 540.00
4.2 Phenolic Board, 1/2" x 4' x 8' pcs 6.00 1,200.00 7,200.00 2,520.00 9,720.00
4.3 CWN, Assorted kg 3.00 80.00 240.00 84.00 324.00
5 Wall Footings sqm 6.00
5.1 Good Lumber 2" x 2" x 10' pcs 4.00 200.00 800.00 280.00 1,080.00
5.2 Phenolic Board, 1/2" x 4' x 8' pcs 1.00 1,200.00 1,200.00 420.00 1,620.00
5.3 CWN, Assorted kg 1.00 80.00 80.00 28.00 108.00
6 Canopy sqm 6.30
6.1 Good Lumber 2" x 2" x 10' pcs 5.00 200.00 1,000.00 350.00 1,350.00
6.2 Phenolic Board, 1/2" x 4' x 8' pcs 1.00 1,200.00 1,200.00 420.00 1,620.00
6.3 CWN, Assorted kg 1.00 80.00 80.00 28.00 108.00
Sub- Total Item III 23,520.00 8,232.00 31,752.00
IV. REINFORCED CONCRETE WORKS
A CONCRETING WORKS cum 38.58
1 Column Footings cum 2.59
1.1 Portland Cement bag 24.00 210.00 5,040.00 1,764.00 6,804.00
1.2 Washed Sand cu.m. 1.30 400.00 518.40 181.44 699.84
1.3 Crushed Gravel 3/4" cu.m. 2.59 1,100.00 2,851.20 997.92 3,849.12
2 Columns cum 1.44
2.1 Portland Cement bag 13.00 210.00 2,730.00 955.50 3,685.50
2.2 Washed Sand cu.m. 0.72 400.00 288.00 100.80 388.80
2.3 Crushed Gravel 3/4" cu.m. 1.44 1,100.00 1,584.00 554.40 2,138.40
3 Tie Beams cum 6.54
3.1 Portland Cement bag 59.00 210.00 12,390.00 4,336.50 16,726.50
3.2 Washed Sand cu.m. 3.27 400.00 1,308.00 457.80 1,765.80
3.3 Crushed Gravel 3/4" cu.m. 6.54 1,100.00 7,194.00 2,517.90 9,711.90
4 Roof Beams cum 4.91
4.1 Portland Cement bag 45.00 210.00 9,450.00 3,307.50 12,757.50
4.2 Washed Sand cu.m. 2.45 400.00 981.00 343.35 1,324.35
4.3 Crushed Gravel 3/4" cu.m. 4.91 1,100.00 5,395.50 1,888.43 7,283.93
5 Wall Footings cum 1.20
5.1 Portland Cement bag 11.00 210.00 2,310.00 808.50 3,118.50
5.2 Washed Sand cu.m. 0.60 400.00 240.00 84.00 324.00
5.3 Crushed Gravel 3/4" cu.m. 1.20 1,100.00 1,320.00 462.00 1,782.00
6 Slab on Fill cum 20.40
6.1 Portland Cement bag 143.00 210.00 30,030.00 10,510.50 40,540.50
6.2 Washed Sand cu.m. 10.20 400.00 4,080.00 1,428.00 5,508.00
6.3 Crushed Gravel 3/4" cu.m. 20.40 1,100.00 22,440.00 7,854.00 30,294.00
7 Canopy cum 0.90
7.1 Portland Cement bag 7.00 210.00 1,470.00 514.50 1,984.50

Page 1 of 4
NO. DESCRIPTION UNIT QTY MATERIAL LABOR GRAND TOTAL
UNIT COST TOTAL TOTAL
7.2 Washed Sand cu.m. 0.45 400.00 180.00 63.00 243.00
7.3 Crushed Gravel 3/4" cu.m. 0.90 1,100.00 990.00 346.50 1,336.50
8 Stairs cum 0.60
8.1 Portland Cement bag 5.00 210.00 1,050.00 367.50 1,417.50
8.2 Washed Sand cu.m. 0.30 400.00 120.00 42.00 162.00
8.3 Crushed Gravel 3/4" cu.m. 0.60 1,100.00 660.00 231.00 891.00
Sub- Total Item IV-A 114,620.10 40,117.04 154,737.14
B REBAR WORKS
1 Column Footings
1.1 16mmx6m Rein. Steel Bars pcs. 22.00 206.00 4,532.00 1,586.20 6,118.20
1.2 G #16 Tie Wire pcs. 2.00 80.00 160.00 56.00 216.00
2 Columns
2.1 16mmx6m Rein. Steel Bars pcs. 32.00 206.00 6,592.00 2,307.20 8,899.20
2.2 10mmx6m Rein. Steel Bars pcs. 30.00 144.00 4,320.00 1,512.00 5,832.00
2.3 G.I. #16 Tie Wire pcs 4.00 80.00 320.00 112.00 432.00
3 Tie Beams
3.1 16mmx6m Rein. Steel Bars pcs. 115.00 206.00 23,690.00 8,291.50 31,981.50
3.2 10mmx6m Rein. Steel Bars pcs. 200.00 144.00 28,800.00 10,080.00 38,880.00
3.3 G.I. #16 Tie Wire pcs 16.00 80.00 1,280.00 448.00 1,728.00
4 Roof Beams
4.1 16mmx6m Rein. Steel Bars pcs. 77.00 206.00 15,862.00 5,551.70 21,413.70
4.2 10mmx6m Rein. Steel Bars pcs. 164.00 144.00 23,616.00 8,265.60 31,881.60
4.3 G.I. #16 Tie Wire pcs 12.00 80.00 960.00 336.00 1,296.00
5 Wall Footings
5.1 12mmx6m Rein. Steel Bars pcs. 8.00 206.00 1,648.00 576.80 2,224.80
5.2 10mmx6m Rein. Steel Bars pcs. 15.00 144.00 2,160.00 756.00 2,916.00
5.3 G.I. #16 Tie Wire pcs 2.00 80.00 160.00 56.00 216.00
6 Slab on Fill
6.1 10mmx6m Rein. Steel Bars pcs. 182.00 144.00 26,208.00 9,172.80 35,380.80
6.2 G.I. #16 Tie Wire pcs 10.00 80.00 800.00 280.00 1,080.00
7 Canopy
7.1 10mmx6m Rein. Steel Bars pcs. 11.00 144.00 1,584.00 554.40 2,138.40
7.2 G.I. #16 Tie Wire pcs 1.00 80.00 80.00 28.00 108.00
8 Stairs
8.1 10mmx6m Rein. Steel Bars pcs. 20.00 144.00 2,880.00 1,008.00 3,888.00
8.2 G.I. #16 Tie Wire pcs 2.00 80.00 160.00 56.00 216.00
Sub- Total Item IV-B 145,812.00 51,034.20 196,846.20
V. MASONRY WORKS
A Masonry Wall sq.m. 425.72 165.66
1 CHB 5" thk pc. 1,125.00 9.50 10,687.50 3,206.25 13,893.75
2 CHB 4" thk pc. 450.00 8.50 3,825.00 1,147.50 4,972.50
3 Portland Cement bag 111.00 210.00 23,310.00 6,993.00 30,303.00
4 Washed Sand cu.m. 9.17 400.00 3,667.68 1,100.30 4,767.98
5 10mm x 6m rsb pcs. 84.00 144.00 12,096.00 3,628.80 15,724.80
6 G.I. Tie Wire kg 5.00 80.00 400.00 120.00 520.00
Sub- Total X 53,986.18 16,195.85 70,182.03
VI. PLASTERING WORKS
A Plastering sq.m. 3,361.80
1 Portland Cement bag 59.00 210.00 12,390.00 4,336.50 16,726.50
2 Washed Sand cu.m. 4.88 400.00 1,951.49 683.02 2,634.51
Sub- Total XII 14,341.49 5,019.52 19,361.01
VII. METAL ROOFING WORKS
A Steel Trusses
1 Steel Trusses lot 1.00 20,000.00 20,000.00 7,000.00 27,000.00
2 Miscellaneous lot 1.00 8,000.00 8,000.00 2,800.00 10,800.00
B Roofing Materials
1 4mm Rib-Type Long Span Roofing lot 1.00 24,000.00 24,000.00 8,400.00 32,400.00
2 Miscellaneous lot 1.00 9,000.00 9,000.00 3,150.00 12,150.00
Sub- Total XII 61,000.00 21,350.00 82,350.00
VIII. DOORS & WINDOWS
A DOORS
D-1, 1.60m x 2.10m HDF Solid Type Door Swing Type with Complete
1 Hardware and accessories with cylinder type lockset set 1.00 11,000.00 11,000.00 3,300.00 14,300.00
D-2, 0.80m x 2.10m HDF Panel Door with Complete Hardware and
2 accessories with cylinder type lockset set 2.00 2,500.00 5,000.00 1,500.00 6,500.00
D-3, 0.70m x 2.10m PVC Door with complete Hardware and
3 accessories with cylinder type lockset set 3.00 1,500.00 4,500.00 1,350.00 5,850.00
D-4, 1.20m x 2.10m Aluminum Framed Door (Sliding Type) with Fixed
4 Clear Glass Window complete with Hardware and accessories set 1.00 8,000.00 8,000.00 2,400.00 10,400.00

B WINDOWS

Page 2 of 4
NO. DESCRIPTION UNIT QTY MATERIAL LABOR GRAND TOTAL
UNIT COST TOTAL TOTAL

1 W-1, (0.30m x 1.20m) Aluminum Framed Window (2 - 0.30m X 0.40m set 4.00 3,000.00 12,000.00 - 12,000.00
Panel Awning Window & 1 - 0.30m X 0.40m Fixed Window) w/ Screen
2 W-2, (1.20m x 1.20m)Aluminum Framed Window (Corner type-Fixed set 4.00 4,500.00 18,000.00 - 18,000.00
Window)
3 W-3, (1.20m x 1.20m) Aluminum Framed Window (Sliding Type w/ set 2.00 4,500.00 9,000.00 - 9,000.00
Screen)
4 W-4, (0.40m x 0.40m) Aluminum Framed Window (Awning Type w/ set 2.00 1,500.00 3,000.00 - 3,000.00
Screen)
Sub- Total Item XIII 70,500.00 8,550.00 79,050.00
IX. CEILING WORKS
1 Ceilings Works lot 1.00 180,000.00 180,000.00 54,000.00 234,000.00
Sub- Total Item IX 180,000.00 54,000.00 234,000.00
CARPENTRY WORKS
1 Cabinetries lot 1.00 OWNER SUPPLIED
Sub- Total X - - -
X. SEPTIC TANK
1 Septic Tank lot 1.00 12,000.00 12,000.00 3,600.00 15,600.00
Sub- Total X 12,000.00 3,600.00 15,600.00
XI. PAINTING WORKS
1 Flat Wall Latex White gal 21.00 620.00 13,020.00 3,906.00 16,926.00
2 Semi-Gloss Paint gal 11.00 720.00 7,920.00 2,376.00 10,296.00
3 Epoxy Primer w/ Catalyst gal 6.00 620.00 3,720.00 1,116.00 4,836.00
4 Quick Dry Enamel Paint gal 12.00 720.00 8,640.00 2,592.00 11,232.00
5 Miscellaneous lot 1.00 20,000.00 20,000.00 6,000.00 26,000.00
Sub- Total XI 53,300.00 15,990.00 69,290.00
XII. WATERPROOFING WORKS
1 Davies/Boysen waterproofing mixture gal 10.00 2,500.00 25,000.00 7,500.00 32,500.00
2 Cementitious mixture bag 50.00 150.00 7,500.00 2,250.00 9,750.00
Sub- Total Item XII 32,500.00 9,750.00 42,250.00
XIII. TILEWORKS
A Tileworks sq.m 1,632.30
1 Wall
1.1 Wall Tiles 30cm x 60cm (exterior wall) pc 130.00 95.00 12,350.00 3,705.00 16,055.00
1.2 Wall Tiles 60cm x 60cm (Toilet Room) pc 206.00 180.00 37,080.00 11,124.00 48,204.00
1.3 Portland Cement bag 68.00 210.00 14,280.00 4,284.00 18,564.00
1.4 Grout bag 17.00 40.00 680.00 204.00 884.00
1.5 Miscellaneous lot 1.00 1,000.00 1,000.00 300.00 1,300.00
2 Flooring 68.74
2.1 Floor Tiles 60cm x 60cm (Toilet Room) pc 62.00 180.00 11,160.00 3,348.00 14,508.00
2.2 Floor Tiles 60cm x 60cm (Living Area) pc 114.00 195.00 22,230.00 6,669.00 28,899.00
2.3 Laminated Flooring 1m x 1.6m (Rooms) set 41.00 980.00 40,180.00 12,054.00 52,234.00
2.4 Non-Skid Floor Tiles 40cm x 40cm (Terrace) pc 41.00 75.00 3,075.00 922.50 3,997.50
1.3 Portland Cement bag 11.00 210.00 2,310.00 693.00 3,003.00
1.4 Grout bag 11.00 40.00 440.00 132.00 572.00
1.5 Miscellaneous lot 1.00 6,000.00 6,000.00 1,800.00 7,800.00
1.6 Floor Tiles of Hallway lot 1.00 OWNER SUPPLIED
Sub-Total Item XIII 150,785.00 45,235.50 196,020.50
XIV. PLUMBING WORKS
Plumbing Works lot 1.00 27,000.00 27,000.00 8,100.00 35,100.00
Sub- Total Item XIV 27,000.00 8,100.00 35,100.00
XV. STAINLESS STEEL RAILING WORKS
A Stainless Steel Railing Works
1 2"x2"x6m Stainless Tubular Bars pcs 46.00 440.00 20,240.00 6,072.00 26,312.00
2 1"x2"x6m Stainless Tubular Bars pcs 32.00 220.00 7,040.00 2,112.00 9,152.00
3 Welding Rod (Ordinary) box 20.00 600.00 12,000.00 3,600.00 15,600.00
4 Consumables lot 1.00 15,000.00 15,000.00 4,500.00 19,500.00
Sub-Total Item XV 54,280.00 16,284.00 70,564.00
XVI. ELECTRICAL WORKS
1 Electrical Works lot 1.00 21,000.00 21,000.00 6,300.00 27,300.00
Sub- Total Item XVI 21,000.00 6,300.00 27,300.00
AIR CONDITIONING WORKS
1 Window Type AC 1HP set 3.00 5,000.00 15,000.00 4,500.00 19,500.00
2 Ceiling Mounted Exhaust fan(EF-2) set 3.00 1,500.00 4,500.00 1,350.00 5,850.00
Sub- Total Item XVIII 19,500.00 5,850.00 25,350.00
XVII. PLUMBING WORKS & FIXTURES
A Fixtures
1 Water Closet, Lavatories & Accessories set 2.00 6,700.00 13,400.00 4,020.00 17,420.00
2 Hand Faucets set 2.00 600.00 1,200.00 360.00 1,560.00
3 Bathtub set
4 Shower Partition set 2.00 600.00 1,200.00 360.00 1,560.00

Page 3 of 4
NO. DESCRIPTION UNIT QTY MATERIAL LABOR GRAND TOTAL
UNIT COST TOTAL TOTAL
5 Mirror set 2.00 600.00 1,200.00 360.00 1,560.00
6 Shower set 2.00 600.00 1,200.00 360.00 1,560.00
7 Biddet set 2.00 600.00 1,200.00 360.00 1,560.00
8 Curtain Holder set
Sub- Total ItemXVII 19,400.00 5,820.00 25,220.00

#REF! #REF! #REF!

I. MATERIALS (VAT inclusives) 1,395,938.13

II. LABOR 251,268.86
III. DIRECT COST (I+II) 1,647,206.99

IV. TOTAL CONSTRUCTION COST (III+ IV+ V) 1,647,206.99

PREPARED BY:

Signature:
Printed Name:
Position:
Date:

Page 4 of 4