PROJECT : PROPOSED RESIDENTIAL PROJECT AT NO 104, CHITHRA LANE, COLOMBO 05

EMPLOYER : ASIA BROADCASTING CORPORATION (PVT) LTD

ENGINEER : LOTUS CONSTRUCTION AND MANAGEMENT CONSULTANTS

CONTRACTOR : L.H.PIYASENA & CO. (PVT) LTD, Date : 09/05/2019

DESCRIPTION Fabricating 300 mm wide Hot Dip Galvernized Steel Grating on the top of RCC Drain according
:
OF WORK to the Engineers instruction

I.No Description Unit Qty Rate Amount (Rs.)

Analysis of Cost
VO.28A Fabricating 300 mm wide Hot Dip Galvernized m 12.86 11,327.00 145,619.91
Steel Grating on the top of RCC Drain according to
the Engineers instruction

Total Cost for Variation 145,619.91

PROJECT : PROPOSED RESIDENTIAL PROJECT AT NO 104, CHITHRA LANE, COLOMBO 05

EMPLOYER : ASIA BROADCASTING CORPORATION (PVT) LTD

ENGINEER : LOTUS CONSTRUCTION AND MANAGEMENT CONSULTANTS

CONTRACTOR : L.H.PIYASENA & CO. (PVT) LTD, Date : 13/06/2019

ITEM NO. : Vo-28B

INSTRUCTION : RN/DT/FE/-REV-03,05 RN/DT/EX/01-REV-01 RN/DT/GF/01 REV-09

DESCRIPTION Fabricating 300mm wide Hot Dip Galvernized Steel Grating on the top of RCC Drain according to the
:
OF WORK Engineers instruction

I.No Description Unit Qty Rate Amount (Rs.)

Rate Analysis

Consider per1.2 m

A Material Cost
1) 40x5.mm Flat Iron (5.8m) Nos 0.88 1,500.00 1,320.00
2) 16mm MS Rod (5.8m) Nos 0.62 1,500.00 930.00

3) Welding Rod kg 0.35 220.00 77.00

4) Galvanizing kg 20.00 97.00 1,940.00

4,267.00

Add : Allow for Wastage (10%) 426.70

4,693.70 = Rs. 4,693.70

B Labour Cost

1) Welders (Day work Y17) Hrs 6.00 281.25 1,687.50

2) Unskilled Workers (Day work Y18) Hrs 6.00 187.50 1,125.00

2,812.50

Add : Allow for Tools (5%) 140.63

2,953.13 = Rs. 2,953.13

C Machinery

1) Welding plant (Day work Y61) Hrs 6.00 850.00 5,100.00 = Rs. 5,100.00

D Basic Cost for 01 Unit (A+B+C) Rs. 12,746.83

Add:
E Over Head & Profit 18% (Item No: A) Rs. 844.87

Total cost (C+D) 13,591.69

Fabricating 300 mm wide Hot Dip Galvernized Steel Grating on the top of RCC Drain according to the
Rs. 11,327.00
Engineers instruction (cost per M)
 9 300

2 1200

3.00 1200

11,326.41
 0

0
2700

2400

5100
0.88
3,600.00

0.62
Project : Proposed Building Project At No 104, Chithra Lane, Colombo 05

Client : Asia Broadcasting Corporation (Pvt) Ltd VO-08

Contractor : L.H. Piyasena & Co:(Pvt) Ltd Item No :

Measurement Sheet
I.No. Description Unit Nr T L W D/H Quantity

VARIATION

Supplying and Laying of Hot Drip

1.0
Galvenized Steel Grating

300 mm width m 2.09

10.77

12.86
 12.86

Contractor : L.H. Piyasena & Co:(Pvt) Ltd Item No :

Measurement Sheet
I.No. Description Unit Nr T L W D/H Quantity

1.0
C/F 0.00
`
0.00 7059.000

0.00 25.00

0.00

0.00 7059.000

0.00 3584.000 150.00

0.00
0.00

0.00 3175.000 150.00

0.00