Documente Academic
Documente Profesional
Documente Cultură
1. Pek. Galian
PONDASI
- Panjang = 28 m
- Lebar = 0.50 m
- Tinggi = 0.67 m
Perhitungan pondasi
= 28 X 0.50 X 0.67 = 9.38 m3
= 0 X 3.14 X 0.00 x 0.00 = 0
2. Pek. Timbunan
- Panjang = 28 m - Panjang = 3m
- Lebar = 0.50 m - Lebar = 2.45 m
- Tinggi = 0.67 m - Tinggi = 0.30 m
- jumlah = 1 bh
Perhitungan pondasi
= 28 X 0.50 X 0.05
Perhitungan lantai
= 43.35 X 0.05
Perhitungan
= 28 X 0.50 X 0.12 = 1.68 m3
Perhitungan
1 0.30 x 0.60 = 0.18
2 0.50 x 0.13 x 0.60 x 2.00 = 0.08
0.24
3 0.24 x 28.00 = 6.72
6. Pek. Lantai
'- Panjang = 2.45 m
- Lebar = 3.00 m
- Tinggi = 0.05 m
Perhitungan
Perhitungan
= 28 X 0.15 X 0.20 =
Perhitungan
= 0.15 X 0.15 X 3.00 x 11.00
Perhitungan
= 54.55 X 0.15 X 0.20
d
8. Pek. Pembesia sloof 15x15 - Panjang = 28 m T utama 12 = 4.00 bh
- Lebar = 0.15 m beagle 8= 234 bh
- Tinggi = 0.20 m 1 beagle 8= 0.29 m
Perhitungan
T utama 4.00 x 28 / 11 = 10.18 btng
beagle 234.333 x 0.29 / 11 = 6.18 btng
Perhitungan
T utama 4.00 x 3.05 x 11.00 / 11 = 12.20
beagle 0.24 x 263.1 / 11 = 5.74
Perhitungan
T utama 4.00 x 0/ 11 = 0.00 btng
beagle 1x 0.15 / 11 = 0.01 btng
Perhitungan
43.35 / 0.09 = 481.7 bh
481.667 / 11.00 = 43.79 dos
Perhitungan
= 28.00 X 0.75 + 0.00 = 21 m2
= 2.25 + 2.14 + 0.00 = 4.39 m2
Perhitungan
= 28.00 X 2.50 = 70 m2
= 2.25 + 2.14 + 0.00 = 4.39 m2
= 70.00 - 4.39 x 2.00 - 0.00 = 33.23
Kabupaten
Kecamatan Take Of Sheet
Desa
Perhitungan
3.17 x 4.50 = 14.27 m2
0.65 x 4.50 = 2.93 m2
Perhitungan
5.00 x 3.00 = 15.00 m
15 x 0.02 x 0.20 = 0.06 m3
Perhitungan
= 12.00 X 2.50 = 30 m2
= 2.25 + 2.14 + 0.00 = 4.39 m2
= 30 - 4.39 = 51.23 m2
15.6
Prasarana
Lokasi
Volume
9.38 m3
3.57 m3
13.005 m3
16.575 m3
0.7 m3
2.1675 m3
2.8675 m3
1.68 m3
Prasarana
Lokasi
Volume
9.11 m3
m3
0.84 m3
0.74 m3
1.51 m3
10.18 d12
6.18 d8
Prasarana
Lokasi
Volume
12.20 d12
5.74 d8
0.00 d12
0.00 d8
22.38 d12
11.92 d8
7.35 m2
16.61 m2
33.23 m2
Prasarana
Lokasi
Volume
1.09 m3
77.21 m2
0.06 m3
51.23 m2
15.6 m2
0.33
0.5
0.5
0.2075
5.81
238.23 kg
56.20 kg
2.70
2.30
2.50
2.00
3.00
NO. URAIANPEKERJAANDAN ANALISA volumex
ANALISA analisa
1 Pengukurandanpemasangan1m’Bouwplank m 14
A.2.2.1.4.
A BAHAN
0.012 Kayubalok5/7kelasII 0.17
0.020 Paku 2”-3” 0.28
0.007 Kayu papan 3/20 kelas II 0.10
B TENAGA
0.100 OH Pekerja 1.40
0.100 OH Tukang kayu 1.40
0.010 OH Kepala tukang 0.14
0.005 OH Mandor 0.07
C PERALATAN
D TOTAL
D TOTAL
D TOTAL
D TOTAL
D TOTAL
7 Membuat Beton Bertulang Camp. 1Pc : 2Ps : 3Kr m3 3.09
A BAHAN
232.000 Kg Semen Portland 14.35
0.5200 M3 Pasir Beton 1.61
0.7800 M3 Koral Beton 2.41
B TENAGA
1.65 OH Pekerja 5.10
0.25 OH Tukang batu 0.77
0.025 OH Kepala tukang 0.08
0.025 OH Mandor 0.08
C PERALATAN
D TOTAL
D TOTAL
B TENAGA
0.66 OH Pekerja 4.75
0.33 OH Tukang kayu 2.38
0.033 OH Kepala tukang 0.24
0.033 OH Mandor 0.24
C PERALATAN
D TOTAL
10 Pemasangan 1m2 bata merah tebal ½ batu/ campuran 1SP :5PP m2
A. 4.4.1.10
A BAHAN
70 bh Bata merah 0.00
9.68 kg Semen Portland 0.00
0.045 m3 Pasir pasang 0.00
B TENAGA
0.3 OH Pekerja 0.00
0.1 OH Tukang kayu 0.00
0.01 OH Kepala tukang 0.00
0.015 OH Mandor 0.00
C PERALATAN
D TOTAL
D TOTAL
12 Pemasangan 1 m2 lantai ubin ukuran 30 cm x 30 cm m2
A.4.4.3.3.
A BAHAN
11 Bh Ubin 30x30 0.00
10.4 kg Semen Portland 0.00
1.3 Kg Semen warna 0.00
0.045 m3 Pasir pasang 0.00
B TENAGA
0.27 OH Pekerja 0.00
0.135 OH Tukang kayu 0.00
0.014 OH Kepala tukang 0.00
0.014 OH Mandor 0.00
C PERALATAN
D TOTAL
D TOTAL
D TOTAL
D TOTAL
D TOTAL
17 Pengecatan 1 m2 tembok baru (1 lapis plamuur. 1 lapis cat dasar. 2 lam
A.4.7.1.10
A BAHAN
0.1 kg Plamuur 0.00
0.1 kg Cat dasar 0.00
0.26 kg Cat penutup 0.00
B TENAGA
0.02 OH Pekerja 0.00
0.063 OH Tukang cat 0.00
0.0063 OH Kepala tukang 0.00
0.003 OH Mandor 0.00
C PERALATAN
D TOTAL
B TENAGA
0.07 OH Pekerja 0.00
0.009 OH Tukang cat 0.00
0.006 OH Kepala tukang 0.00
0.003 OH Mandor 0.00
C PERALATAN
D TOTAL
SATUAN UPAH/BAHAN JUMLAH
(Rp) (Rp) (Rp)
739,480.00
2,500,000 420,000.00
21,000 5,880.00
3,200,000 313,600.00
291,200.00
80,000.00 112,000.00
115,000.00 161,000.00
130,000.00 18,200.00
-
Rp 1,030,680.00
593,285.00
80,000.00 562,800.00
130,000.00 30,485.00
Rp 593,285.00
206,460.00
60,000 206,460.00
72,547.75
80,000.00 68,820.00
130,000.00 3,727.75
Rp 279,007.75
770,737.50
80,000.00 663,000.00
130,000.00 107,737.50
Rp 770,737.50
416,505.60
185,000 372,960.00
60,000 43,545.60
185,421.60
80,000.00 104,832.00
110,000.00 72,072.00
130,000.00 8,517.60
Rp 601,927.20
4,748,132.00
185,000 2,022,420.00
80,000 1,982,336.00
150,000 743,376.00
1,967,760.00
80,000.00 1,093,200.00
115,000.00 785,737.50
130,000.00 88,822.50
-
Rp 6,715,892.00
625,996.22
80,000 22,958.72
150,000 241,215.00
150,000 361,822.50
503,304.38
80,000.00 408,210.00
110,000.00 85,043.75
130,000.00 10,050.63
Rp 1,129,300.60
1,391.63
65,000
137,000
30,000 1,391.63
4,394.44
80,000.00 1,731.80
110,000.00 2,381.23
130,000.00 281.42
-
Rp 5,786.07
624,240.00
28,000 80,640.00
1,000 1,440.00
2,500,000 270,000.00
108,000 272,160.00
684,288.00
80,000.00 380,160.00
115,000.00 273,240.00
130,000.00 30,888.00
Rp 1,308,528.00
-
1,200 -
80,000 -
150,000 -
-
80,000.00 -
115,000.00 -
130,000.00 -
-
Rp -
920,701.98
80,000 719,124.48
150,000 201,577.50
2,011,440.00
80,000.00 901,680.00
115,000.00 997,050.00
130,000.00 112,710.00
-
Rp 2,932,141.98
-
64,500 -
80,000 -
125,000 -
150,000 -
-
80,000.00 -
115,000.00 -
130,000.00 -
-
Rp -
3,780,201.60
55,000 3,736,964.00
28,000 43,237.60
2,223,648.00
80,000.00 1,235,360.00
115,000.00 887,915.00
130,000.00 100,373.00
-
Rp 6,003,849.60
2,702,350.00
2,500,000 2,702,350.00
2,500,000 -
28,000 540,470.00
1,605,968.00
80,000.00 617,680.00
115,000.00 887,915.00
130,000.00 100,373.00
-
Rp 4,308,318.00
3,178,862.11
2,500,000 3,005,112.00
5,000 81,957.60
28,000 91,792.51
3,397,197.16
80,000.00 585,723.65
115,000.00 2,525,933.23
130,000.00 285,540.28
-
Rp 6,576,059.27
-
2,500,000 -
28,000 -
-
80,000.00 -
115,000.00 -
130,000.00 -
-
Rp -
-
4,000 -
38,000 -
38,000 -
-
80,000 -
115,000 -
130,000 -
Rp -
-
28,800 -
4,000 -
35,000 -
35,000 -
23,000 -
24,000 -
9,600 -
-
80,000 -
115,000 -
130,000 -
-
Rp -
REKAPITULASI
RENCANA ANGGARAN BIAYA (RAB)
Harga
No Uraian Kebutuhan Volume Pembulatan Satuan
Satuan Rp
1 2 3 4 5
A BELANJA BARANG DAN JASA
1 Papan proyek 1.00 1.00 Ls 200,000
2 Prasasti 1.00 10.00 Ls 300,000
4 Pekerja 84.19 90.00 Hok 80,000
5 Tukang 58.14 60.00 Hok 115,000
6 Kepala Tukang 6.08 10.00 Hok 130,000
Sub Total A
B BELANJA MODAL
1 Semen 50Kg 48.12 49.00 Sak 80,000
3 Pasir Pasang 12.07 20.00 M3 150,000
###
4 Kerikil/Batu Pecah 2.41 10.00 M3 150,000
###
5 Batu Kali/Batu Gunung 12.95 20.00 M3 185,000
###
6 batu merah - - Bh 1,200
###
7 Kayu Bekisting 2.66 10.00 M3 2,500,000
8 Besi Ø 12"
### 38.00 40.00 Btg 137,000
9 Besi Ø 8"
### 37.00 40.00 Btg 65,000
13 Ubin 30x30 - - dos 74,500
###
14 Balok Kayu 1.48 1.50 M3 2,500,000
###
15 Kayu Papan 0.10 0.50 M3 2,500,000
24 Aluminium gel
### 47.18 50.00 Lbr 55,000
###
25 Paku Payung 1.00 10.00 kg 35,000
###
26 Kawat Beton 0.05 10.00 Kg 30,000
27 Cat dasar 0.00 - Kg 28,000
28 plamur 0.00 - 4,000
29 cat penutup 0.00 - Kg 38,000
30 Kuas bh 23,000
31 Ampelas bh 3,000
Sub Total B
200,000
3,000,000
7,200,000
6,900,000
1,300,000
14,995,000
3,920,000
3,000,000
1,500,000
3,700,000
-
25,000,000
5,480,000
2,600,000
-
3,750,000
1,250,000
2,750,000
350,000
300,000
-
-
-
-
-
31,541,000
46,536,000
46,536,000
#REF!
12 8
KOLOM 11 10
SLOF 9.33 9.33
RINGBALK 17 17
37.33 36.33
DAFTAR
HARGA DASAR SATUAN BAHAN DAN MATERIAL
12 Sirtu m3 150,000
13 Tanah Timbunan Pilihan m3 100,000
14 Tanah Timbunan Tanah Biasa m3 100,000
I Bahan Dasar
1 Semen (PC):
- Tonasa 50 Kg Zak 80,000
- Semen putih tiga roda 40 Kg Zak 125,000
- Skim coat 30 Kg Zak 132,000
2 Batu Merah
Ukuran Kecil Buah 1,200
Ukuran Besar Buah 825
4 Bataco Buah 3,000
5 Roster Beton 20 x 30 Cm Buah 61,200
II Bahan Kayu
1 Kayu Kelas I (Bayam/Ulin)
- Balok m3 9,350,000
- Papan m3 9,850,000
3 Paku
- Paku Biasa (2 -3 cm) Kg 21,000
- Paku Biasa (4 - 10 cm) Kg 28,000
- Paku Asbes Dos 30,625
- Paku Seng (Payung) RRT Kg 25,000
- Paku Sirap 2 cm Kg 30,000
- Paku beton (2-3cm) dos 42,000
- Paku beton (4 - 10 cm) Dos 45,600
- Paku gypsum Dos 36,000
- Baut Baja Ringan bh 161
- Baut dynabolt buah 6,000
- Paku Skrup Kg 30,000
4 Kawat
- Kawat beton Kg 30,000
- Les alumunium P 6 m Batang 151,200
5 Besi Hollow
Besi Hollow 40.40.2 mm m 6,250
Besi Hollow 40.20.2 mm m 5,500
VI Bahan Pipa
1 Pipa PVC
- ø 3/4 inc - 4 m Batang 35,000
- ø 2 inc - 4 m Batang 90,000
- ø 4 inc - 3 m Batang 118,000
2 Sambungan Pipa
- Sambungan Pipa Knee 2" Buah 8,000
- Sambungan Pipa Knee 3" Buah 9,000
- Sambungan Pipa Knee 4" Buah 18,000
- Sambungan Pipa Lurus 2" Buah 4,200
- Sambungan Pipa Lurus 3" Buah 7,200
- Sambungan Pipa Lurus 4" Buah 10,800
- Sambungan Pipa Tee 2" Buah 8,400
- Sambungan Pipa Tee 3" Buah 12,000
- Sambungan Pipa Tee 4" Buah 21,600