Documente Academic
Documente Profesional
Documente Cultură
IN SOME CASES , THERE ARE CIRCUMSTANCES SURROUNDING A REVENUE TRANSACTIONS SUCH THAT
CONSIDERABLE UNCERTAINTY OF FULL COLLECTION WOULD EXISTS SIMPLY BECAUSE OF THE
INSTALLMENT SALES WHICH NORMALLY HAS A VERY LONG COLLECTION TERMS . THIS SITUATION CAN
OCCUR IF THE SALES IS UNUSUAL IN NATURE OR SALES TO CUSTOMERS WHERE IN CASE OF DEFAULT OF
THIS CUSTOMER , A LITTLE COST OR PENALTY IS CHARGED.
1. INSTALLMENT SALES
3. CASH METHOD.
ACCOUNTING FOR INSTALLMENT SALES METHOD IS WHERE AT THE TIME OF SALE the following entry is
made. ( IF USING PERPETUAL INVENTORY METHOD)
to record the cost of the sales made. this is based on qty sold x the cost of the product.
CASH 10,000
to record collection
NOW CONSIDERING THAT IN INSTALLMENT SALES METHOD , THE INSTALLMENT SALES ACCOUNT IS NOT
CONSIDERED A REVENUE YET, AND EVEN THE COST OF SALES FOR INSTALLMENT SALES this two
accounts are REVERSED.at the end of the period. THEREFORE THE CREDIT ENTRY ON THE SALES AND
THE DEBIT ENTRY ON COST OF INSTALLMENT SALES NEED TO BE REVERSED . OF COURSE IF ONLY THESE
ACCOUNT WILL BE THE ONE TO BE REVERSED , THERE IS A DIFFERENCE IN AMOUNT BECAUSE THE
DEBIT IS BIGGER THAN THE COST OF SALES WHICH IS CREDITED, THAT DIFFERENCE IS ACTUALLY THE
GROSS PROFIT , HENCE , AN ACCOUNT NAME "" deferred gross profit " is to be credited. and will not be a
nominal accounts but a REAL ACCOUNTS OR BALANCE SHEET account .
NOW YOU MAY ASK, HOW TO COMPUTE FOR THE ACTUAL REVENUE OR ACTUAL GROSS PROFIT THAT
WILL BE REFLECTED ON THE PROFIT AND LOSS. BECAUSE THE FACT IS THE GROSS PROFIT WAS
TRANSFERRED TO THE BALANCE SHEET.
that means revenue is recognized in the profit and loss depending on the amount of collection multiplied
by the gross profit ratio. ( COLLECTIONS X GROSS PROFIT = realized gross profit)
if that is the case. the balance of the unrealized or deferred gross profit if divided by the gross profit
ratio will be equal to the INSTALLMENT SALES RECEIVABLE BALANCE ( deferred gross profit divide gross
profit ratio = RECEIVABLE ) or installment receivable multiplied by the gross profit is the deferred
gross profit appearing on the balance sheet.( RECEIVABLE X GROSS PROFIT RATIO = DEFERRED GROSS
PROFIT )
or the realized gross profit for a particular period divide by the gross profit ratio is equal to the amount
of collections made on the sales. ( REALIZED GROSS PROFIT DIVIDE BY gross profit ratio = COLLECTIONS )
WHEN YOU ARE ENGAGING IN SELLING A PRODUCT , YOU PURCHASE THAT PRODUCT FROM OTHER
SOURCES FOR RESALE . WHEN YOU ARE TO SELL THAT PRODUCT , YOU MUST ADD A CERTAIN AMOUNT
FROM THE COST OF THE PRODUCT TO ARRIVE AT THE SELLING PRICE.
THE AMOUNT THAT YOU WILL ADD ON THAT COST OF THE PRODUCT IS DEPENDING ON HOW MUCH
YOU WANT TO HAVE A GROSS PROFIT AND THAT GROSS PROFIT WILL ANSWER FOR THE OPERATING
COST AND YOUR NEEDED NET PROFIT.
THE AMOUNT YOU ADD IS THE GROSS PROFIT OF THAT PRODUCT. DIVIDING THAT AMOUNT YOU ADDED
OR THE GROSS PROFIT AGAINST THE SELLING PRICE IS THE GROSS PROFIT RATIO. DIVIDING THE COST OF
THE PRODUCT AGAINST THE SELLING PRICE IS THE COST OF SALES RATIO.
NOW, IT WOULD BE IMPRACTICAL THAT EVERYTIME YOU PURCHASE A PRODUCT , YOU WILL THINK OF
HOW MUCH YOU HAVE TO ADD TO ARRIVE AT SELLING PRICE. THEREFORE YOU HAVE SET A COST OF
SALES RATIO AGAINST THE SELLING PRICE SO THAT EVERYTIME YOU PURCHASED A PRODUCT YOU JUST
DIVIDE YOU COST TO THIS COST RATIO TO ARRIVE AT SELLING PRICE., IT'S AUTOMATIC NOW THAT THE
COST LESS THE SELLING PRICE IS YOUR GROSS PROFIT , SO GROSS PROFIT DIVIDE SALES PRICE IS YOUR
GROSS PROFIT RATIO.
EXAMPLE
PURCHASED COST 3,300.00 AND YOU KNOW THAT YOUR COST RATIO IS 80%, SO DIVIDE
3,300.00 BY 80%, YOU GET 4,125.00 AS SELLING PRICE.
This deferred gross profit account though a non assets accounts , can be presented as a contra
accounts of INSTALLMENT ACCOUNTS RECEIVABLE or can be presented as a DEFERRED ACOUNT ON THE
LIABILITIES SIDE . The following are pro forma journal entries and adjusting entry:
1. SALES ON INSTALLMENT
4. COLLECTIONS
CASH 20,000
5. CLOSING OF INSTALLMENT SALE ACCOUNT AND COST OF SALES AND SET UP OF DEFERRED GROSS
PROFIT. FOR SALES THIS PERIOD.
6. TO RECOGNIZE THE REALIZED GROSS PROFIT BASED ON COLLECTION X GROSS PROFIT RATIO
close purch.
shipments xxx
expenses xxx
TAKE NOTE THAT THE PRE TRIAL BALANCE WOULD SHOW YOU THE INSTALLMENT SALES ACCOUNT AND
THE COST OF INSTALLMENT SALES ACCOUNT OF THE CURRENT PERIOD BECAUSE THE CLOSING OF THAT
ACCOUNTS ARE MADE AS PART OF THE ADJUSTING JOURNAL ENTRIES
THE DEFERRED GROSS PROFIT AND THE INSTALLMENT ACCTS. RECEIVABLE OF PREVIOUS SHALL BE
INDICATED IN THE BALANCE SHEET WITH INDICATION OF WHAT YEAR IT WAS JOURNALIZED
ILLUSTRATIVE EXAMPLE..
CASH 70,000
PURCHASES 875,000
EXPENSES 300,000
2, MAKE THE ADJUSTING ENTRIES, SETTING UP THE DEFERRED GROSS PROFIT AND CLOSING THE
INSTALLMENT SALES ACCOUNT AND THE COST OF INSTALLMENT SALES ACCOUNT.
AS I HAVE EXPLAINED EARLIER ABOVE , BEFORE YOU CAN COMPUTE THE REALIZED GROSS PROFIT ,SO
THAT AN ADJUSTING ENTRY CAN BE MADE , YOU MUST KNOW THE GROSS PROFIT RATIO OF THE
PRODUCT SOLD, IN THE ABOVE EXAMPLE IT WOULD APPEAR THAT EVERY YEAR THERE IS DIFFERENT
GROSS PROFIT RATIO.
ALSO AS EXPLAINED THE BEGINNING BALANCE OF RECEIVABLE AND THE DEFERRED GROSS PROFIT ( even
those end of the year before adjustment is also a beginning balance ) IS DIRECTLY RELATED TO EACH
OTHER BECAUSE THE RECEIVABLE DECREASES THE SAME AMOUNT OF THE DEFERRED GROSS PROFIT AS
A RESULT OF THE COLLECTION MADE AND BEING MULTIPLIED TO THE GROSS PROFIT RATIO TO REDUCE
THE DEFERRED GROSS PROFIT. THAT MEANS , IF YOU DIVIDE THE DEFERRED GROSS PROFIT WITH THE
COST PROFIT RATIO , THE ANSWER IS THE BEGINNING LAST YEAR OF THE RECEIVABLE AMOUNT.
NOW CONSIDERING THAT THE ABOVE EXAMPLE DID NOT SPECIFY HOW MUCH COLLECTION WAS MADE
FOR 2011, 2012, A RECONSTRUCTION OF THE installment receivable account must be made to
determine how much collection was made on a particular year..
2011 75,000
2012 375,000
IT IS ASSUMED THAT THE ENDING DEFERRED GROSS PROFIT THIS YEAR IS THE LAST YEAR ENDING
BALANCE ALSO BECAUSE THAT BALANCE IS BEFORE ADJUSTING ENTRIES.
equals 30%
FOR 2013
1. IS TO ADJUST THE DEFERRED GROSS PROFIT FOR 2011, 2012 BY KNOWING THE COLLECTION MADE
FOR 2011, 2012 THIS YEAR.. THIS IS HOW TO RECONSTRUCT THE RECEIVABLE TRANSACTIONS SINCE
THERE IS NO DATA ON HOW MUCH WAS COLLECTED FOR 2011, 12 .
SINCE THE ENDING RECEIVABLE AND THE BEGINNING RECEIVABLE IS GIVEN , AND THE ENDING BALANCE
IS SMALLER THEREFORE THERE IS A CREDIT MADE ON THE RECEIVABLE ACCOUNT WHICH REPRESENT
COLLECTION., HENCE THAT REDUCTION IS THE COLLECTION ITSELF.
2011 2012
FOR 2013
to recognize the deferred gross profit in view of the closing of sales and the cost of sales
to recognize the realized gross profit and reducing the deferred gross profit.
PURCHASES 875,000
5. INVENTORY 150,000
CLOSING ENTRIES.
SALES 312,500.00
EXERCISES:
1. COMPLE THE FOLLOWING UNKNOWN DATA
1997 45,000
2. since the realized gross profit in 1996 is given, and the gross profit ratio of 1996 is given then you
can compute the realized gross profit of 1996 which is part of the 10,500.
3. since the collection in 1996 for the sales made in 1995, and the realized gross profit in 1996 for 1995 is
known already then you can compute for the gross profit ratio in 1995.
==============================================================
required: compute gross profit, cost of sales, realized gross profit, collections.
the collection history confirms that the sales was collected at 10% first year , 40% 2nd year , 30% 3rd
year
=====================================================================
.EXERCISE 3
IN JAN 1, 1997 A COMPANY SOLD A PARCEL OF LAND COSTING 85,000 FOR 140,000, 10%
DOWNPAYMENT, BALANCE TO PAY ANNUALLY FOR 10 YRS AT 12% INTEREST PAYABLE EVERY END OF DEC.
=====================================================================
IN INSTALLMENT SALES , IT WOULD BE COMMON THAT A DEFAULT ON PAYMENT CAN HAPPEN AND
REPOSSESSIONS OF THE PRODUCT IS NECESSARY
IN THE BALANCE SHEET , THERE EXIST A RECEIVABLE FOR THAT CUSTOMER AND A DEFERRED GROSS
PROFIT FOR THAT PRODUCT. SINCE THE PRODUCT WILL BE REPOSSESSED , THE BALANCE OF THE
RECEIVABLE AND THE DEFERRED GROSS PROFIT HAS TO BE CLOSED.
THE DIFFERENCE BETWEEN THE RECEIVABLE AND THE DEFERRED GROSS PROFIT IS ACTUALLY THE COST
OF THE PRODUCT ITSELF BECAUSE ANY REDUCTION ON THAT RECEIVABLE DUE TO COLLECTION , THE
DEFERRED GROSS PROFIT IS ALSO CORRESPONDING REDUCED BY APPLYING THE PROFIT RATIO ON THAT
COLLECTION.
THAT MEANS , IF THAT PRODUCT IS REPOSSESSED , THE RECEIVABLE IS CLOSED AND THE DEFERRED
GROSS PROFIT IS CLOSED , THE DIFFERENCE IS THE ORIGINAL COST OF THAT PRODUCT. NOW ,
CONSIDERING THAT THE PRODUCT UNDERGO DEPRECIATION DUE TO WEAR AND TEAR THAT INVENTORY
MAY NOT BE ANYMORE REALISTIC, HENCE A PROPER VALUATION IS NECESSARY, WHERE IS EITHER GAIN
OR LOSS MAY OCCUR DUE TO REPOSSESSIONS.
EXAMPLE:
INVENTORY 5,000
THEREFORE , A PROPER VALUATION ON THE RETURNED PRODUCT IS NEEDED. THE FOLLOWING MAY BE
THE BASIS.
1. THE FAIR MARKET VALUE., IF MORE THAN THE COST , HENCE A GAIN, IF LESS, THEN A LOSS ON
REPOSSESSIONS
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
TRADE INS
PRODUCTS BEING TRADED IN AS PART OF PAYMENT FOR THE NEW PRODUCT PURCHASED SHOULD BE
RECORDED AT VALUES AFTER RECONDITIONING COST , WILL MAKE THE PRODUCT REALIZE A NORMAL
GROSS PROFIT ON IT SSALE.
AS TO INDUCE A SALES , AN OVERALLOWANCE IS GIVEN ON THE PRODUCT BEING TRADE IN. THIS
OVERALLOWANCE AMOUNT MAY BE RECORDED AS A SEPARATE ACCOUNT AND DEDUCT ON THE SALES
FIGURE ON TEH PROFIT AND LOSS OR MAYBE APPLIED ON THE SALES FIGURE .
EXAMPLE:
A PRODUCT COSTING 5,000.00 IS SOLD AT 8,000. A USED SIMILAR PRODUCT IS ACCEPTED AS PARTIAL
PAYMENT FOR 1,000. THE USED PRODUCT CAN BE RESOLD AT 1,500.00 AFTER REPAIR COST OF 400.00
THE COMPANY WANTS A 20% GROSS PROFIT ON TEH RESALE OF THE USED CAMERA.
the entry is :
INVENTORY 5,000
======================================================================
INTEREST ON INSTALLMENT RECEIVABLE
when interest is calculated , the interest revenue should be accounted for separately, that is, each
payment received is separated into interest revenue. the interest revenue should be recorded on
accrual basis.
EXAMPLE :
On Oct end , a lot is sold costing 200,000.00 for 300,000.00 . a 75,000 down was made and the balance
payable in monthly installment with first payment due end nov. payable in 75 months. the monthly
installment is 3,000 a month plus 12% interest on the unpaid balance
ENTRIES
CASH 75,000
November
Cash 5,250.00
dec. 31
cash 5,220.00
interest 2,220.00
to record the realized gross profit for the collection of 81,000 x .33.333.% mark up
===============================================================
CASH 62,500
INVENTORY 75,000
SALES 480,000
PURCHASES 1,137,500
EXPENSES 750,000
THE FOLLOWING BEGININNING BALANCES OF SOME ACCOUNTS AS OF DEC 31, 2012 LAST YEAR.
DURING THE YEAR THERE WAS AN ENTRY WHICH IS INCOMPLETE FOR A REPOSSESSED UNITS.
REPOSSESSED INV. 25,000
REQUIRED:
NOTE:
When a repossession is made , the corresponding deferred gross profit of the product should also be
reversed . Since there is no debit to this account, the balancing account used was loss on repossesion
it would appear that the repossessed units below to 2013, 2012,2011 sales. because all the 3 yrs
receivable were credited.
IN determining the the amount of collection , make sure you adjust first the ending balance of the
installment receivable because that was reduced because of the entry made out of the repossessions