ABSTRACT ESTIMATE OF SP @ KM 5.

265 OF GNSS
S.No Quantity DESCRIPTION OF WORK RATE PER AMOUNT
Earth work excavation in all type of soil including all leads & lefts by machine &
1 conveyance of excavated soils for foundation & deposting on bank as direted by
the department.
343.23 Cum
All Soils 33.00 Cum 11327.00
0.00 Cum
HDR 87.00 Cum 0.00
0.00 Cum
F&F 115.00 Cum 0.00
4054.77 Cum
HR 164.00 Cum 664982.00
Cement concrete M15 grade of design mix with 286 kgs of cement per cum of
concrete using 40 mm hard broken machine crushed graded metal including cost,
2 conveyance of all materilas, machine mixing, vibrating, curing & labour charges
82.23 Cum etc., complete.For leveling course. 1963.00 Cum 161417.00
Cement concrete M15 grade of design mix with 286 kgs of cement per cum of
concrete using 40 mm hard broken machine crushed graded metal including cost,
3 conveyance of all materilas, machine mixing, vibrating, curing & labour charges
528.01 Cum etc., complete.For Foundations. 1999.00 Cum 1055492.00
CC M20 grade of design mix with 333kgs of cement per cum of concrete using
40mm hard broken machine crushed graded metal including cost conveyance of all
4 materials machine mixing, vibrating & labour charges etc., complete, but excluding
70.56 Cum cost of steel for foundation of piers 2205.00 Cum 155585.00
Cement concrete M15 grade of design mix with 286 kgs of cement per cum meter
of concrete using 40 mm hard broken machine crushed graded metal including
5 cost, conveyance of all materials, machine mixing, vibrating, curing & labour
555.47 Cum charges etc., complete.For sub structure of abutments 2435.00 Cum 1352569.00
Cement concrete M20 grade of design mix with 333 kgs of cement per cum meter
of concrete using 40 mm hard broken machine crushed graded metal including
6 cost, conveyance of all materials, machine mixing, vibrating, curing & labour
656.59 Cum charges etc., complete.For sub structure of Piers. 2588.00 Cum 1699255.00
Cement concrete M15 grade of design mix with 286 kgs of cement per cum meter
of concrete using 40 mm hard broken machine crushed graded metal including
7 cost, conveyance of all materials, machine mixing, vibrating, curing & labour
417.09 Cum charges etc., complete.For sub structure (6 M Ht) 2410.00 Cum 1005187.00
Cement concrete M15 grade of design mix with 286 kgs of cement per cum meter
of concrete using 40 mm hard broken machine crushed graded metal including
8 cost, conveyance of all materials, machine mixing, vibrating, curing & labour
charges etc., complete.For sub structure (3 M Ht)
134.91 Cum 2391.00 Cum 322570.00
RCC M30 grade of design mix with 518kgs of cement per cum of concrete using
20mm hard broken machine crushed graded metal including cost conveyance of all
9 materials machine mixing, vibrating & labour charges etc., complete, but excluding
cost of steel for Pier caps, Bed blocks and Dirt wall.
38.88 Cum 3392.00 Cum 131881.00
RCC M25 grade of design mix with 404 kgs of cement per cum of concrete using
20mm hard broken machine crushed graded metal including cost conveyance of all
10 materials machine mixing, vibrating & labour charges etc., complete, but excluding
cost of steel for slabs
387.04 Cum 3854.00 Cum 1491652.00
RCC M25 grade of design mix with 404 kgs of cement per cum of concrete using
20mm hard broken machine crushed graded metal including cost conveyance of all
11 materials machine mixing, vibrating & labour charges etc., complete, but excluding
cost of steel for Beams
270.74 Cum 4176.00 Cum 1130610.00

12
106.50 RM Providing 300 MM wide PVC water stopper 404.00 RM 43026.00
13 101.00 Sqm ProvidingCraft paper 68.00 Sqm 6868.00
CC M30 grade of design mix with 477kgs of cement per cum of concrete using
20mm hard broken machine crushed graded metal including cost conveyance of all
14 materials machine mixing, vibrating & labour charges etc., complete, but excluding
12.57 Cum cost of steel for Wearing coat over SLB 2531.00 Cum 31815.00
CC M20 grade of design mix with 333kgs of cement per cum of concrete using
20mm hard broken machine crushed graded metal including cost conveyance of all
15 materials machine mixing, vibrating & labour charges etc., complete, but excluding
28.56 Cum cost of steel. for Wearing coat over floor concrete 2277.00 Cum 65031.00
CC M30 grade of design mix with 477kgs of cement per cum of concrete using
20mm hard broken machine crushed graded metal including cost conveyance of all
16 materials machine mixing, vibrating & labour charges etc., complete, but excluding
37.30 Cum cost of steel for Sealing coat in trough 2610.00 Cum 97353.00
RCC M30 grade of design mix with 518kgs of cement per cum of concrete using
20mm hard broken machine crushed graded metal including cost conveyance of all
17 materials machine mixing, vibrating & labour charges etc., complete, but excluding
2.68 Cum cost of steel. for Approach slabs 2935.00 Cum 7866.00
 RCC M30 grade of design mix with 518kgs of cement per cum of concrete using
20mm hard broken machine crushed graded metal including cost conveyance of all
18 materials machine mixing, vibrating & labour charges etc., complete, but excluding
12.42 Cum cost of steel for Handrails 4485.00 Cum 55704.00
Cement concrete M10 grade of design mix with 231 kgs of cement per cum meter
of concrete using 40 mm hard broken machine crushed graded metal including
19 cost, conveyance of all materials, machine mixing, vibrating, curing & labour
81.76 Cum charges etc., complete.For lean mix near abutments 2253.00 Cum 184205.00
20 88.65 Cum 225 MM thick Gravel bace under Bed pitching. 306.00 Cum 27127.00
21 123.00 Cum 0.30m thick Bed pitching and Revetments in slopes 478.00 Cum 58794.00
22 1655.02 Cum Embankment 155.00 Cum 256528.00
Farbication & plasing of HYSD steel Reinforcement including cost & conveyance of
steel, binding wire, bending bars, cuting, tying of grills, cranking & placing in
23 position including all leads & lifts and all other incidental chrages for finished item of
109.515 MT work as per drawing or as directed by the department . 33431.00 MT 3661196.00

Grand Total 13678040.00

3316.81

2526.62 40MSA
790.19 20MSA
 DETAILED ESTIMATE OF SP @ KM 5.265 OF GNSS
S.No DESCRIPTION OF WORK NOS LENGTH WIDTH DEPTH QUANTITY soils HDR F&F HR

I EWE AND FOUNDATIONS

1 Earth work excavation
A Super passage portion
a For piers 1X3 29.410 2.300 1.833 371.97 371.97
b Abutments 1X2 28.510 (6.31+6.06)/2 0.500 176.33 176.33
1X2 28.510 (9.17+6.31)/2 5.710 2520.02 2520.02
c incrase of bed width
i. Bridge portion 1X1 27.410 1.910 0.500 26.18 26.18
1X1 27.410 1.910 8.470 443.43 443.43
ii. D/s sides 1X1 11.040 (1.91+1.76)/2 0.500 10.13 10.13
1X1 11.040 (1.91+1.76)/2 8.470 171.59 171.59
iii. U/s sides 1X1 9.000 (1.91+0.11)/2 0.500 4.55 4.55
1X1 9.000 (1.91+0.11)/2 8.470 76.99 76.99
1X1 7.295 0.110 0.500 0.40 0.40
1X1 7.295 0.110 8.470 6.80 6.80
B For SLB Portion
a Wings (Between SP & SLB portion)
U/s Wings 1X1 (2.37+6.836) /2 3.550 0.500 16.34 16.34
1X1 (2.37+6.836) /2 3.550 1.910 62.42 62.42
D/s Wings 1X1 (2.37+6.836) /2 3.550 0.500 16.34 16.34
1X1 (2.37+6.836) /2 3.550 1.770 57.85 57.85
b Abutments
U/s Abutment 1X1 6.200 4.900 0.500 15.19 15.19
1X1 6.200 4.900 1.960 59.54 59.54
D/s Abutment 1X1 6.200 4.900 0.500 15.19 15.19
1X1 6.200 4.900 1.920 58.33 58.33
c Piers
U/s Pier 1X1 7.600 2.900 0.500 11.02 11.02
1X1 7.600 2.900 1.920 42.32 42.32
Center Pier 1X1 7.600 2.900 0.500 11.02 11.02
1X1 7.600 2.900 2.125 46.84 46.84
D/s Pier 1X1 7.600 2.900 0.500 11.02 11.02
1X1 7.600 2.900 2.020 44.52 44.52
d Wing and Return wall
U/s Wing and Return 1X1 3.500 4.650 0.500 8.14 8.14
1X1 3.500 4.650 1.910 31.09 31.09
D/s Wing and Return 1X1 3.500 4.650 0.500 8.14 8.14
1X1 3.500 4.650 1.770 28.81 28.81
e Cutt off 1X1 29.200 (0.845+0.97)/2 0.500 13.25 13.25
1X1 29.200 (0.40+0.845)/2 1.775 32.26 32.26
4398.00 Cum 343.23 0.00 0.00 4054.77
 MB Ref.

P 1 of
66/47

P 16,19 &
77 of 66/47
 DETAILED ESTIMATE OF SP @ KM 5.265 OF GNSS
S.No DESCRIPTION OF WORK NOS LENGTH WIDTH DEPTH QUANTITY
1 CC M15/A40 for levelling course
CC M15/A40 for levelling course under abutments
R/s Abutment 1X1 28.500 6.750 0.160 30.78
CC M15/A40 for levelling course under piers
R/s Pier1 1X1 29.700 2.300 0.160 10.92
R/s Pier2 1X1 29.700 2.300 0.180 12.30
Levelling course under SLB Abutments
U/s Abutments 1X1 6.200 4.900 0.200 6.08
D/s Abutments 1X1 6.200 4.900 0.160 4.86
Levelling course under SLB Piers
U/s Pier 1X1 7.600 2.900 0.160 3.53
R/s Pier1 1X1 7.600 2.900 0.365 8.04
R/s Pier2 1X1 7.600 2.900 0.260 5.73
82.23 Cum
2 CC M15/A40 for Foundations

Foundation of SP Abutments 1X1 28.200 6.450 0.600 109.12

Foundation of SLB Abutments 1X2 5.900 4.600 0.600 32.57

Foundation of SLB Piers 1X3 7.300 2.600 0.600 34.17

Wings between SP & SLB
CC M15/A40 for foundation of Wing wall
U/s Wing 1X1 2.370 3.550 0.750 6.31
1X1 4.460 (3.55+2.11)/2 0.750 9.47
D/s Wing 1X1 2.370 3.550 0.610 5.13
1X1 4.460 (3.55+2.11)/2 0.610 7.70
SLB Wings & Returns
CC M15/A40 for foundation of Wing & Return wall
U/s Wing & Return 1X1 3.500 4.650 0.750 12.21
D/s Wing & Return 1X1 3.500 4.650 0.610 9.93
SLB Floor Concrete
CC M15/A40 for Cutt off 1X1 30.000 (0.40+1.17)/2 3.065 72.18
Deduct foundation at Ends 1X2 0.400 (0.40+0.50)/2 0.615 -0.22
CC M15/A40 for U/s floor Concrete 1X1 4.700 (26.60+30.00)/2 0.605 80.47
between abutments 1X1 5.100 (30.00+29.91)/2 0.605 92.43
between wings & returns 1X1 3.900 30.000 0.605 70.79
Deduct Piers 1X3 4.700 1.360 0.605 -11.60
3X2 π (0.68 X 0.68)/2 0.605 -2.64
 528.01 Cum
3 CC M20/A20 For Foundation of Piers

CC M20/A40 for foundation of Piers for all Piers 1X2 29.400 2.000 0.600 70.56 Cum
4 CC M15/A40 for Sub Structure
Abutments:- up to 3m Ht

CC M15/A40 for Abutments 1X1 27.400 (5.65+3.348)/2 3.000 369.82

Abutments:- beyond 3m Ht

CC M15/A40 for Abutments 1X1 27.400 (3.348+0.90)/2 3.190 185.65

555.47 Cum
5 CC M20/A40 for Sub Structure of Piers
CC M20/A40 Piers upto 6M height
Piers 1X2 27.400 1.200 6.000 394.56
cut & ease water 2X2 π (0.60 X 0.60)/2 6.000 13.57
CC M20/A40 Piers beyond 6M height
Piers 1X2 27.400 1.200 3.892 255.94
cut & ease water 2X2 π (0.60 X 0.60)/2 3.142 7.11
Deduct launching Girders Grooves 2 X 12 0.450 1.200 0.750 -14.58
656.59 Cum
6 CC M15/A40 for Sub Structure (6M Ht)
SLB Abutments:-
CC M15/A40 for Abutments 1X2 5.100 (3.80+1.64)/2 3.130 86.84
1X2 5.100 (1.64+0.80)/2 1.858 23.12
SLB Piers 1X3 4.700 (1.80+1.00)/2 4.990 98.49
cut & ease water 3X2 π (0.70 X 0.70)/2 4.990 23.04
Wings between SP & SLB
CC M15/A40 for U/s & D/s Wing Wall 1X2 5.280 (2.75+0.50)/2 5.040 86.48
SLB Wings & Returns
CC M15/A40 for foundation of Wing& Return Wall 1X2 1/2[((3.50X3.85)+(3.5+3.35)/2)0.50))] 5.865 99.12
417.09 Cum
7 CC M15/A40 for Sub Structure (3M Ht)
Abutments:-
CC M15/A40 for Abutments 1X2 1.800 (2.80+0.80)/2 2.920 18.92
Piers
CC M15/A40 for Piers 1X3 1.800 (1.30+1.00)/2 2.920 18.13
3X2 π /2 (1.302+1.002) /4 X 2 2.920 9.25
Wings between SP & FB
CC M15/A40 for level Wing of + 228.442 upto
1X2 1/2((2.53X2.75)+(1.64X1.68)) 2.392 23.23
+225.792
 +225.792 to 228.442 1X2 1.000 1/2[(1.02 X 1.68) + (1.02 X 0.50)] 2.650 5.89
(5.042+
Sloped wing 1X2 1/2[(2.21(2.82+1.79)/2)+(2.21 X 0.51)] 26.79
3.57) /2
Level wing + 226.970 1X2 4.960 (1.75+0.50)/2 3.570 39.84
deduct for Sp abutment +223.400 to 225.792 1X2 2.740 (0.23+0.83)/2 2.392 -6.95
deduct for dirt wall 1X2 0.300 (0.51+0.45)/2 0.700 -0.20
134.91 Cum
8 Bed Blocks, Dirt Walls
SP Bed Blocks, Dirt Walls
RCC M 30/A20 for Bed Blocks over Abutment 1X1 27.400 0.900 0.300 7.40
RCC M 30/A20 for Dirt Wall over Abutment 1X1 27.400 0.300 0.400 3.29
RCC M 30/A20 for Bed Blocks over Piers 1X2 27.400 1.200 0.300 19.73
SLB Bed Blocks, Dirt Walls
RCC M 30/A20 for Bed Blocks over Abutment 1X2 5.100 0.800 0.300 2.45
RCC M 30/A20 for Dirt Wall over Abutment 1X2 5.100 0.300 0.350 1.07
RCC M 30/A20 for Bed Blocks over Piers 1X3 4.700 1.000 0.300 4.24
2X3 π (0.50 X 0.50) /2 0.300 0.71
38.88 Cum
9 RCC M25/A20 for Slabs
SP Trough Slab in RCC M 25/A20

End Girders 3X 2 X 2 13.490 (0.40+0.55)/2 0.150 11.53

Intermediate end girders 3X2X2 13.490 (0.45+0.75)/2 0.150 14.57

Slab 3X2 13.490 13.700 0.250 277.22

SLB Slab 1X4 7.740 (4.70+5.10)/2 0.500 75.84

Kerb 4X2 7.740 0.425 0.300 7.88

387.04 Cum
10 RCC M25/A20 for Beams

End Girders 3X2X2 13.490 0.400 1.950 126.27

Intermediate end girders 3X 2 X 2 13.490 0.450 1.950 142.05

Hanch 3X 12 13.490 1/2 X 0.10 X 0.10 2.43

270.74 Cum
11 300 MM wide PVC Water Stopper 3X2 17.750 106.50 RM
12 Craft paper
Craft paper SP
 On Abutments 1X1 27.400 0.600 - 16.44
On Piers 1X2 27.400 1.200 - 65.76
Craft paper SLB
On Abutments 1X2 4.700 0.500 - 4.70
On Piers 1X3 4.700 1.000 - 14.10
101.00 Sqm
13 Wearing Coat on SLB & Approach Slabs
CC M 30/A20 for Wearing Coat (SLB) 1X4 7.740 4.250 0.075 9.88
On Approach Slabs 1X2 3.500 5.100 0.075 2.68
12.57 Cum

14 CC M20 / A 20 for wearing coat on floor concrete

a ) U/s Floor
between wings 1X1 4.700 (26.60+30.00)/2 0.075 9.98
between SLB abutment 1X1 5.100 30.000 0.075 11.48
between wings & returns 1X1 3.900 30.000 0.075 8.78
Deduct piers 1X3 4.700 1.305 0.075 -1.38

2X3 (0.65 X0.65)/2 0.075 -0.30

deduct cut & ease water π
28.56 Cum
15 Sealing Coat CC M 30/A20 in Trough 3X2X3 13.490 (3.80+3.88)/2 0.040 37.30 Cum
16 Approach slab ( SLB )
RCC M30/A20 for Approach slabs (SLB) 1X1 3.500 5.100 0.150 2.68 Cum
17 Hand Rails
RCC M 30/A20 for Hand rail (SLB) 3X2 7.740 0.200 0.775 7.20
RCC M 30/A20 for Hand rail (F.B) 3X2 7.740 0.150 0.750 5.22
12.42 Cum
18 Lean Mix concrete CC M10 A40
SLB Portion
R/s - U/s 1X1 5.600 ( 3.5 + 2.9 + 2.2) / 3 16.053
Bottom Area 1X1 4.400 ( 2.95 + 2.95 + 3.75) / 3 14.153
Top Area 1X1 ( 16.053+14.153 ) / 2 3.960 59.81
Deduct bottom levelling course 1X1 5.600 0.550 0.160 -0.49
Deduct bottom foundation concrete 1X1 5.600 0.400 0.600 -1.34
Near S.P R/s Abutment D/s portion
Bottom Area 1X1 5.500 (0.80+0.75+1.25)/3 5.133 Sqm
Top Area 1X1 4.700 (1.40+1.40+1.20)/3 6.266
1X1 1.900 0.800 1.52
7.786 Sqm
 Quanttity 1X1 ( 5.133 + 7.786 ) / 2 3.96 25.58
Deduct bottom L.C 1X1 5.500 0.550 0.16 -0.48
Deduct Foundation 1X1 5.500 0.400 0.60 -1.32
81.76 Cum
19 Gravel base under bed pitching
Bed Portion 1X2 30.000 5.000 0.225 67.50
U/S Sides 1X2 10.000 4.700 0.225 21.15
88.65 Cum
20 Bed Pitching & Revetment inslopes
Bed Pitching 1X2 30.000 5.000 0.300 90.00
Toe 1X2 30.000 0.300 0.300 5.40
Revetment inslopes U/s 1X2 10.000 4.600 0.300 27.60
123.00 Cum
21 Banking
Bankconnections
U/S 1X2 20.00 ( 1.80 + 11.37 ) / 2 2.733 719.87
Road Connections
SLB Approches 1X2 40.20 ( 6.00 + 11.36 ) / 2 1.340 935.15
1655.02 Cum
Total Concrete Quantity 3316.81 Cum
 MB Ref.

P 17,18,21 &
22 of 66/47

P 82 & 83 of
66/47

P 10,11,13 &
14 of 66/47
P 17,18,21 &
22 of 66/47
P 82 & 83 of
66/47

P 18 & 22 of
66/47

P 18 & 22 of
66/47

P 82 & 93 of
66/47
P 4,8 & 9 of
66/47

P 15 & 20 of
66/47

P 23,44,92 of
66/47 & P 46
of 104/47

P 31,35 & 81
of 66/47

P 35,39 & 84
of 66/47

P 32 of 66/47

P 88 of 66/47

P 94 of 66/47

P 45 of 66/47

P 51 of 104/47

P 49 of 104/47
P 52 of 104/47

P 43,70,87 of
66/47 & P 3 of
94/47

P 70,91 of
66/47

P 72,76 of
66/47 & P
20,27 & 42 of
104/47

P 30,37,40,
41,47,57 & 61
of 104/47

P 72,76 of
66/47 & P
20,27 & 42 of
104/47
P 71 & 79 of
104/47

P 50 & 68 of
104/47

P 43 of 104/47

P 78 of 104/47

P 48 & 72 of
104/47

P 17,26 of
66/47 & P 80
of 104/47
of 104/47

P 74 of 104/47

P 75 of 104/47
 DETAILED ESTIMATE OF SP @ KM 5.265 OF GNSS
S.No DESCRIPTION OF WORK Qty in MT MB Ref.
1 R/S Pier Steel 1.081 P 3 of 66/47
2 Centre Pier Steel 1.081 P 6 of 66/47
3 L/S Pier Steel 1.081 P 7 of 66/47
4 Piers Distibution Steel 0.932 P 12 of 66/47
5 Centre Pier Steel 2.135 P 34 of 66/47
6 Centre Pier Steel 0.224 P 36 of 66/47
7 R/S Pier Cap Steel 0.852 P 38 of 66/47
8 Centre Pier Cap Steel 0.852 P 41 of 66/47
9 SLB Bed Blocks Steel 0.289 P 42 of 66/47
10 SP Bed Block & Dirt wall Steel 0.975 P 48 of 66/47
11 SP Trough Slab Steel 9.147 P 52 of 66/47
12 SP Trough Slab Walls Steel 0.887 P 52 of 66/47
13 SP Trough Slab Steel 9.147 P 57 of 66/47
14 SP Trough Slab Walls Steel 0.887 P 59 of 66/47
15 SP Trough Slab Steel 9.147 P 63 of 66/47
16 SP Trough Slab Walls Steel 0.887 P 65 of 66/47
17 SP Trough Slab Steel 9.147 P 69 of 66/47
18 SP Trough Slab Walls Steel 0.887 P 74 of 66/47
19 L/S Pier Steel 1.919 P 79 of 66/47
20 L/S Pier Steel 0.522 P 83 of 66/47
21 L/S Pier Cap Steel 0.426 P 85 of 66/47
22 L/S Pier Cap Steel 0.426 P 86 of 66/47
23 SLB Pier Cap Steel 0.314 P 90 of 66/47
24 SP Bed Block & Dirt wall Steel 0.975 P 2 of 94/47
25 SP Trough Slab Walls Steel 0.887 P 9 of 94/47
26 Centre Pier Steel 0.522 P 1 of 104/47
27 R/S Pier Steel 0.522 P 2 of 104/47
28 L/S Pier Steel 0.522 P 3 of 104/47
29 R/S Pier Steel 0.591 P 4 of 104/47
30 R/S Pier Steel 0.551 P 5 of 104/47
31 R/S Pier Steel 1.339 P 6 of 104/47
32 SP Trough Slab Steel 18.294 P 14 of 104/47
33 SP Trough Slab Walls Steel 0.887 P 16 of 104/47
34 SP Trough Slab Walls Steel 0.887 P 18 of 104/47
35 SP Trough Slab Steel 9.147 P 24 of 104/47
36 SP Trough Slab Walls Steel 0.887 P 26 of 104/47
37 SLB Slab Steel 1.914 P 29 of 104/47
38 SP Trough Slab Steel 9.147 P 34 of 104/47
39 SLB Slab Steel 1.914 P 36 of 104/47
40 SLB Slab Steel 1.927 P 39 of 104/47
41 FB Bed Block & Dirt wall Steel 0.080 P 54 of 104/47
42 SLB Slab Steel 1.914 P 56 of 104/47
43 FB Bed Block over Piers Steel 0.091 P 59 of 104/47
44 FB Slabs Steel 2.229 P 66 of 104/47
45 WC on SLB Slabs Steel 0.200 P 70 of 104/47
46 Approach Slabs Steel 0.843 P 77 of 104/47
Total Steel Qty in MT 109.515