DESCRIPCIÓN PARCIAL

SISTEMA DE AGUA POTABLE - QUIZANGO 338,322.87

Construccion de línea de conducción : LINEA DE CONDUCCI LINEA DE CONDUCCION (760.00 m.)ON (760.00 m.) 41,575.26
Construccion de reservorio : RESERVORIO V=10 M3 48,976.74
Construccion de obras exteriores : SISTEMA DE CLORACION POR GOTEO 5,575.37
Construccion de obras exteriores : RED DE ADUCCION Y DISTRIBUCION ( L=3280.79 M ) 149,481.98
Construccion de conexiones domiciliarias : CONEXIONES DOMICILIARIAS (69 UND) 47,391.27
Construccion de obras exteriores : CAMARA Y VALVULAS 45,322.25
SISTEMA DE AGUA POTABLE - CUCHAPAMPA 1,387,887.32
Construccion de obras exteriores : OBRAS PROVISIONALES 16,127.00
Construccion de captación : CAPTACION TIPO BARRAJE( 01 UND ) 12,663.27
Construccion de línea de conducción : LINEA DE CONDUCCION (13600.00 m.) 737,026.57
Construccion de obras exteriores : PASES AÉREOS 125,075.40
Construccion de obras exteriores : SEDIMENTADOR 71,644.27
Construccion de obras exteriores : FILTRO LENTO 75,647.23
Construccion de reservorio : RESERVORIO 7M3 46,195.10
Construccion de obras exteriores : SISTEMA DE CLORACION POR GOTEO 5,575.37
Construccion de obras exteriores : RED DE ADUCCION Y DISTRIBUCION ( L=3832.76 M ) 187,248.86
Construccion de conexiones domiciliarias : CONEXIONES DOMICILIARIAS (49 UND) 32,503.64
Construccion de oficina y/o caseta de informacion turistica : CAMARA Y VALVULAS 78,180.61
SISTEMA DE AGUA POTABLE - MANGALPA 446,382.91
Construccion de obras exteriores : OBRAS PROVISIONALES 16,127.00
Construccion de obras exteriores : CAPTACION TIPO BARRAJE( 01 UND ) 12,663.27
Construccion de línea de conducción : LINEA DE CONDUCCION (559.33 m.) 28,129.17
Construccion de obras exteriores : PASES AÉREOS 30,288.52
Construccion de obras exteriores : SEDIMENTADOR 78,230.72
Construccion de obras exteriores : FILTRO LENTO 77,916.71
Construccion de reservorio : RESERVORIO 7M3 47,439.36
Construccion de obras exteriores : SISTEMA DE CLORACION POR GOTEO 5,238.29
Construccion de obras exteriores : RED DE ADUCCION Y DISTRIBUCION ( L=1836.53 M ) 93,053.67
Construccion de conexiones domiciliarias : CONEXIONES DOMICILIARIAS (41 UND) 31,215.37
Construccion de conexiones domiciliarias : CONEXIONES DOMICILIARIAS (41 UND) 26,080.83
SANEAMIENTO - QUIZANGO 245,869.09
Construccion de obras exteriores : SISTEMA DE ALCANTARILLADO 41,564.84
Construccion de obras exteriores : SISTEMA ARRASTRE HIDRAULICO-BIODIGESTORES 204,304.25
SANEAMIENTO - CUCHAPAMPA 652,012.36
Construccion de obras exteriores : SISTEMA ARRASTRE HIDRAULICO-BIODIGESTORES - CUCHAPAMPA 652,012.36
SANEAMIENTO - MANGALPA 509,720.80
Construccion de obras exteriores : SISTEMA ARRASTRE HIDRAULICO-BIODIGESTORES - MANGALPA 509,720.80
SISTEMA ARRASTRE HIDRAULICO-BIODIGESTORES - MARIA 307,271.51
Construccion de obras exteriores : CUARTO DE BAÑO COMPLETO (25 Und) 195,198.10
Construccion de obras exteriores : SISTEMA DE TRATAMIENTO DE AGUAS RESIDUALES 112,073.41
PLANTA DE TRATAMIENTO DE AGUAS RESIDUALES - QUIZANGO 75,910.18
Construccion de obras exteriores : CAMARA DE REJAS (01 UND) 7,061.35
Construccion de obras exteriores : TANQUE SEPTICO 54,863.17
Construccion de obras exteriores : SISTEMA DE IFILTRACION (03 UND) 13,985.66
CAPACITACIONES - PMA E IMPACTO AMBIENTAL 434,456.98
Implementacion de organizacion : MITIGACION DE IMPACTO AMBIENTAL 178,427.33
Capacitacion de capacidad organizacional : CAPACITACIONES 256,029.65
FLETES 624,746.93
Implementacion de organizacion : CAPACITACIONES 105,973.42
Implementacion de organizacion : FLETE - CUCHAPAMPA 266,908.18
Implementacion de organizacion : FLETE - MANGALPA 218,894.51
Implementacion de organizacion : FLETE - MARIA 32,970.82
SUBTOTAL: S/. 5,022,580.95
GESTION DEL PROYECTO: S/. 0
(UEI: UEI DE LA MUNICIPALIDAD DISTRITAL DE MARIA Responsable: PERLA DEL TORREJON CRUZ)
EXPEDIENTE TÉCNICO: S/. 0
(UEI: UEI DE LA MUNICIPALIDAD DISTRITAL DE MARIA Responsable: PERLA DEL TORREJON CRUZ)
SUPERVISIÓN: S/. 251,129.05

(UEI: UEI DE LA MUNICIPALIDAD DISTRITAL DE MARIA Responsable: PERLA DEL TORREJON CRUZ)

TOTAL
Mes 1 Mes 2 Mes 3 Mes 4 Mes 5 Mes 6 Mes 7 Mes 8
8,645.64 18,357.50 89,229.29 70,789.60 30,974.44 39,468.78 15,723.16 65,134.45
1,062.43 2,255.89 10,965.06 8,699.08 3,806.34 4,850.17 1,932.16 8,004.13
1,251.57 2,657.49 12,917.13 10,247.74 4,483.96 5,713.63 2,276.14 9,429.08
142.48 302.52 1,470.45 1,166.57 510.44 650.42 259.11 1,073.38
3,819.92 8,110.94 39,424.38 31,277.13 13,685.51 17,438.58 6,947.00 28,778.51
1,211.06 2,571.46 12,498.98 9,916.00 4,338.81 5,528.67 2,202.45 9,123.84
1,158.18 2,459.20 11,953.29 9,483.08 4,149.38 5,287.30 2,106.30 8,725.51
35,466.65 75,307.19 366,041.46 290,397.13 127,065.13 161,911.06 64,500.44 267,198.25
412.12 875.06 4,253.34 3,374.36 1,476.47 1,881.38 749.48 3,104.80
323.60 687.11 3,339.81 2,649.62 1,159.36 1,477.30 588.51 2,437.95
18,834.28 39,991.29 194,383.42 154,213.10 67,476.93 85,981.59 34,252.45 141,893.51
3,196.23 6,786.63 32,987.39 26,170.38 11,451.02 14,591.31 5,812.73 24,079.71
1,830.83 3,887.44 18,895.46 14,990.62 6,559.24 8,358.03 3,329.58 13,793.07
1,933.12 4,104.64 19,951.20 15,828.19 6,925.72 8,825.01 3,515.62 14,563.72
1,180.49 2,506.56 12,183.50 9,665.72 4,229.30 5,389.12 2,146.86 8,893.55
142.48 302.52 1,470.45 1,166.57 510.44 650.42 259.11 1,073.38
4,785.03 10,160.18 49,385.02 39,179.36 17,143.18 21,844.47 8,702.17 36,049.44
830.61 1,763.66 8,572.51 6,800.96 2,975.80 3,791.88 1,510.57 6,257.65
1,997.86 4,242.10 20,619.36 16,358.26 7,157.66 9,120.56 3,633.35 15,051.45
11,407.05 24,220.87 117,729.05 93,399.74 40,867.66 52,075.07 20,745.12 85,938.34
412.12 875.06 4,253.34 3,374.36 1,476.47 1,881.38 749.48 3,104.80
323.60 687.11 3,339.81 2,649.62 1,159.36 1,477.30 588.51 2,437.95
718.82 1,526.30 7,418.79 5,885.66 2,575.31 3,281.55 1,307.27 5,415.47
774.01 1,643.46 7,988.30 6,337.47 2,773.00 3,533.46 1,407.62 5,831.19
1,999.14 4,244.82 20,632.57 16,368.75 7,162.25 9,126.40 3,635.68 15,061.10
1,991.12 4,227.78 20,549.76 16,303.04 7,133.50 9,089.77 3,621.09 15,000.65
1,212.29 2,574.07 12,511.66 9,926.06 4,343.21 5,534.28 2,204.69 9,133.10
133.86 284.23 1,381.55 1,096.04 479.58 611.10 243.44 1,008.48
2,377.93 5,049.12 24,541.98 19,470.25 8,519.33 10,855.65 4,324.56 17,914.84
797.69 1,693.76 8,232.74 6,531.40 2,857.86 3,641.59 1,450.70 6,009.63
666.48 1,415.15 6,878.56 5,457.07 2,387.78 3,042.59 1,212.08 5,021.12
6,283.04 13,340.93 64,845.52 51,444.87 22,510.03 28,683.11 11,426.48 47,335.10
1,062.17 2,255.32 10,962.31 8,696.90 3,805.38 4,848.96 1,931.68 8,002.13
5,220.88 11,085.61 53,883.21 42,747.97 18,704.65 23,834.15 9,494.80 39,332.98
16,661.79 35,378.39 171,961.77 136,425.00 59,693.63 76,063.82 30,301.51 125,526.44
16,661.79 35,378.39 171,961.77 136,425.00 59,693.63 76,063.82 30,301.51 125,526.44
13,025.62 27,657.61 134,433.79 106,652.36 46,666.42 59,464.07 23,688.68 98,132.25
13,025.62 27,657.61 134,433.79 106,652.36 46,666.42 59,464.07 23,688.68 98,132.25
7,852.14 16,672.65 81,039.80 64,292.51 28,131.60 35,846.32 14,280.08 59,156.39
4,988.17 10,591.51 51,481.56 40,842.63 17,870.95 22,771.83 9,071.60 37,579.85
2,863.97 6,081.14 29,558.25 23,449.88 10,260.65 13,074.49 5,208.48 21,576.55
1,939.84 4,118.91 20,020.55 15,883.20 6,949.80 8,855.69 3,527.84 14,614.35
180.45 383.15 1,862.36 1,477.49 646.49 823.78 328.17 1,359.46
1,402.00 2,976.89 14,469.61 11,479.40 5,022.88 6,400.34 2,549.70 10,562.34
 357.40 758.87 3,688.58 2,926.32 1,280.43 1,631.57 649.97 2,692.54
11,102.29 23,573.77 114,583.70 90,904.40 39,775.80 50,683.79 20,190.88 83,642.34
4,559.61 9,681.52 47,058.43 37,333.57 16,335.54 20,815.35 8,292.20 34,351.11
6,542.69 13,892.25 67,525.27 53,570.83 23,440.26 29,868.44 11,898.68 49,291.23
15,965.04 33,898.96 164,770.78 130,720.06 57,197.40 72,883.03 29,034.38 120,277.26
2,708.09 5,750.15 27,949.43 22,173.54 9,702.18 12,362.87 4,924.99 20,402.17
6,820.68 14,482.52 70,394.38 55,847.02 24,436.22 31,137.53 12,404.25 51,385.58
5,593.72 11,877.28 57,731.25 45,800.79 20,040.43 25,536.25 10,172.87 42,141.92
842.55 1,789.01 8,695.73 6,898.71 3,018.57 3,846.38 1,532.28 6,347.59
128,349.11 272,526.79 1,324,655.72 1,050,908.89 459,831.91 585,934.74 233,418.59 966,955.18

6,417.46 13,626.34 66,232.79 52,545.44 22,991.60 29,296.74 11,670.93 48,347.76

128,349.11 272,526.79 ### ### 459,831.91 585,934.74 233,418.59 966,955.18