Project Summery -ESTIMATED COST

Project Detail -PV ROOF TOP SOLAR POWER SYSTEM -ON GRID
Consumer No
Client Name :SHRI ABHIJEET GAMBHIRRAO RAMOLE
049016664579
PL.3 CHURCH S'PUR RD NASHIK 422007 OPTION 1
MSDCL Detail 10.33
073 - LT PUBLIC 0-
Type of Connection Unit
20KW
1 Appx UNIT CONSUMED /YEAR KWh 12,717.00
2 Appx POWER COST /YEAR INR 132,250
3 AVG APPX MSEDCL I POWER COST /month INR 11,020.83
4 Avg Appx per Unit cost INR 10.40
5 MSEDCL SANCTION LOAD KW 10.00
EFFECT OF ROOF TOP SOLAR SYSTEM
Min Solar unit Generate /Kwp/Year Kwp 1,260
1 Require Roof top -Grid Tied KWp 10.09
2 Recommended Solar Plant Capacity to be installed KWp 10.33
3 Min Solar Unit Generate/Year Kwh 13,016
4 Appx Power Cost Saving /Year INR 135,357
5 Appx Power Cost Saving /month INR 11,280
6 Life Time Income/Saving (27 Years) INR 3,654,649
7 Power Cost Saving after solar % 102
8 Total Shadow free roof require sqft 775
9 Type of roof TIN roof
Commercial

1 Estimated Solar System cost with Module Clening system INR 650,790.00

4 GST 5% INR 32,539.50

5 System Cost INR 683,329.50
6 Appx MSEDCL Netmering Tasting & Approval Cost INR 15,000.00
7 Appx MSEDCL Sanction load increasing fee & Expenses 924.00
Total project Cost 699,253.50
1 Investment Payback After Years 4.81
Environmental Benefits
1 CO2 Emission Reduce per Year Tons 14
2 This is Same as planting of Mature Trees Nos 69
Material Details
# Inverter Make-Polycab/Equvilent KW 10.00
PV Panel Size 330 wp Make
# Nos 31.00
Vikram/Novita/Waree/Goldi/Reneways
NOTE
1 Rquire 10Kwp Solar System to Save 80-90 % Power cost
2 Require min 800sqft shadow free sapce for 10 kwp system
MSEDCL DETAILS
Consump
Bill Month tion Bill Amount
(Units)
Jan-20 965 10,380.00
Dec-19 938 10,130.00
Nov-19 949 9,860.00
Oct-19 974 9,920.00
Sep-19 1,074 10,570.00
Aug-19 1,028 10,510.00
Jul-19 1,127 11,930.00
Jun-19 1,265 13,460.00
May-19 1,228 12,230.00
Apr-19 1,259 13,210.00
Mar-19 977 9,970.00
Feb-19 933 10,080.00
Montly 12717 132250
Yearly 1059.75 11021

For, AM SOLAR SOLUTIONS

MILIND T UGALMUGALE
Call-9987279587