Loctation Nos QTY Total Nos QTY

Flat 2-BHK 3-BHK

Ceiling 34 675.12 22954.08 34 1096.84
Wall 34 1814.66 61698.44 34 2854.33
Lift Lobby
Ceiling 18
Wall 18
Entrance Lobby
Ground Floor
Podium -1
Podium -2

Durocem

Fire and Main Stair Case Level

Wall
Refuge Flat 2
Terrace Level
Wall 1

Putty
Ceiling Stair Case Main and Fire
Terrace Level
Ceiling 1
Servent Toilet
Ceiling 18
Wall 18

Synthatic Enamel
In Bed Room 34 47.25 1606.5 18 160.12
In Stair Case

Internal Ceiling 69,043.83

Internal Wall 171,719.88
Internal Putty 8,958.12
Durocem 28,402.25
Synthatic Enamel 5,035.13
 Total

3-BHK Total Qty

37292.56 60,246.64
97047.22 158,745.66

341.61 6148.98
720.79 12974.22

1027.97
530.74
1089.5
TOTAL QTY = 240,763.71 1,926,109.68
2.24

19521.307 20,350.81
3372.35 6,744.70

1306.74 1,306.74
TOTAL QTY = 28,402.25

6726.16

337.28 337.28

18.56 334.08
86.70 1560.6
TOTAL QTY= 8,958.12

2882.16 4488.66
546.47 546.47
Total Railing = 5,035.13
 Loctation Nos QTY Total Nos QTY

Flat 2-BHK 3-BHK

Ceiling 34 675.12 22954.08 32 1096.84
Wall 34 1814.66 61698.44 32 2854.33
Lift Lobby
Ceiling 17
Wall 17
Entrance Lobby
Ground Floor
Podium -1
Podium -2

Durocem
Fire and Main Stair Case Level
Wall
Refuge Flat 2

Terrace Level
Wall 1

Putty
Ceiling Stair Case Main and Fire
Terrace Level
Ceiling 1
Servent Toilet
Ceiling 17
Wall 17

Synthatic Enamel
In Bed Room 34 47.25 1606.5 17 160.12
In Stair Case
Internal Ceiling 66,829.10
Internal Wall 165,290.43
Internal Putty 8,555.31
Durocem 27,572.75
Synthatic Enamel 4,875.01
 Total

3-BHK Total Qty

35098.88 58,052.96
91338.56 153,037.00

341.61 5807.37
720.79 12253.43

959.17
530.74
1478.86
TOTAL QTY = 232,119.53

19521.307 19,521.31
3372.35 6,744.70

1306.74 1,306.74

TOTAL QTY = 27,572.75

6428.61

337.28 337.28

18.56 315.52
86.70 1473.9
TOTAL QTY= 8,555.31

2722.04 4328.54
546.47 546.47
Total Railing = 4,875.01
 Wing Item Description Qty Rate Amount Qty Rate Amount
A Internal Ceiling 66829.1
A Internal Wall 165290.43
A Internal Putty 8555.31
A Durocem 27572.747
A Synthatic Enamel 4875.01
B Internal Ceiling 66508.54
B Internal Wall 165290.43
B Internal Putty 8555.31
B Durocem 27572.747
B Synthatic Enamel 4691.07
C Internal Ceiling 66829.1
C Internal Wall 165290.43
C Internal Putty 8555.31
C Durocem 27572.747
C Synthatic Enamel 4691.07
D Internal Ceiling 66508.54
D Internal Wall 165290.43
D Internal Putty 8555.31
D Durocem 27572.747
D Synthatic Enamel 4875.01
E Internal Ceiling 69043.83
E Internal Wall 171719.88
E Internal Putty 8958.12
E Durocem 28402.25
E Synthatic Enamel 5035.13
F Internal Ceiling 70714.63
F Internal Wall 175349.2
F Internal Putty 8958.12
F Durocem 28402.25
F Synthatic Enamel 4934.87
G Internal Ceiling 70394.07
G Internal Wall 175349.2
G Internal Putty 8958.12
G Durocem 28402.25
G Synthatic Enamel 4934.87
H Internal Ceiling 69364.39
H Internal Wall 171719.88
H Internal Putty 8958.12
H Durocem 28402.25
H Synthatic Enamel 5035.13
Qty Rate Amount Qty Rate Amount
 861000
Internal Ceiling 546,192.00 0.63 12.75 6,963,948.00
Internal Wall 1,355,300.00 1.57 12.75 17,280,075.00 28.157983
Internal Putty 70,053.00 0.08 8.5 595,450.50
Durocem 223,900.00 0.26 6 1,343,400.00
Synthatic Enamel 39,072.00 0.05 10.75 420,024.00
26,602,897.50 30.90

232000
0.2694541
4.311266
 1760
3520
3861
540540
564540
4716.5
Vitrified 861000
Flat Floor 1789.675 0.0020786 0.01 20 60
Skirting 567.27 0.0006589 0.01 18 12

Common Floor 338.46 0.0003931

Skirting 20.664 0.000024

Ceramic
Kitchen Dado 418.328 0.0004859 0.01 21 42
0.01 20 42
Bath room Dado 679.573 0.0007893
Flooring 166.432 0.0001933

Flower Bed Flooring 154.84337 0.0001798

Dado 167.038 0.000194

Plat form 9,532.08 0.0110709 400 464.00

Wash basin 2,885.04 0.0033508 400 464.00

Window cill Marble 92,206.68 0.1070925 45 45

Granite 92,206.68 0.1070925 45 75

Door Frame Double patti 35,424.96 0.041144 75 175

Single Patti

Lift Jambs 8,692.00 0.0100952 170 350

Kota
Riser 14,664.00 9488 24152 0.0170314 45 45
Tread 14,664.00 9488 24152 0.0170314 45 45
Landing 16,800.00 8024 24824 0.0195122 45 45
Skirting 14,048.00 13648 27696 0.0163159 45 45

0.0018583
0.01
 0.80
0.30 189,000.00
- 29,700.00
- 218,700.00
- 1.10 41 54000
- 164,700.00
- 0.19
0.63
0.62
-
-
-
-
- 1.25 21
-
9.57
-
2.90 12.46 9
-
9.64
12.85
-
10.29
-
-
5.25
- 38.02 24
-
1.53
1.53
1.76
1.47 6.29 5
59.12551
Sr. No Item Constant /BUA Amount %
1 RCC 1 0.00%
2 Block Work 0.00%
3 Plaster 0.00%
4 Gypsum 1 0.00%
5 Water Proofing
5.A Toilet 0.0720092915 18.002323 7.99% 3008.1301
5.B Flower Bed 0.0638792102 11.498258 5.10% 0.60%
5.C Terrace 0.06 4.92 2.18% 0.38%
5.D OHWT 0.013 1.066 0.47% 0.16%
5.E Lift Pit 0.005 0.3772 0.17% 0.04%
5.F Chaina Mosaic 0.04 2.4 1.06% 0.01%
6 Tiling 1 0.00%
7 Windowes 0.1707317073 51.219512 22.73%
8 Door 1 0.00%
9 Painting 0.00%
10 Modular Kitchen 0.0006271777 68.989547 30.61%
11 Lift 24 66.898955 29.68%
12 Electrical 0.00%
13 Plumbing 0.00%
14 Swimming Pool 0.00%
15 STP 0.00%
16 Fire Fighting 0.00%
17 Lighting Arrestor 0.00%
18 Water Pump 0.00%
19 Fire Pump 0.00%
0.00%
0.00%
225.37179 100.00%
 2bhk Nos 3 bhk Nos TOTAL Nos
W 39.88062 0 276 1 280 280
W1 58.1256 1 276 1 280 556
W2 36.3285 2 276 0 280 552
W3 38.7504 0 276 3 280 840
W4 23.4117 2 21 0 280 42
SD 33.58368 1 276 1 280 556
D3 15.82308 1 276 2 280 836
V 10.17198 1 276 1 280 556
V1 10.17198 1 18 0 280 18
43,678,668.12
50.73
Sft
11166.5736 20 5600 0.5014967 300 150.44902 320.44902 368.51637
32317.8336 24 13344 0.412899 300 123.86969 293.86969 337.95014
20053.332 18 9936 0.4954788 300 148.64363 318.64363 366.44017
32550.336 19 15960 0.4903175 300 147.09526 317.09526 364.65954
983.2914 11 462 0.4698505 300 140.95516 310.95516 357.59844
18672.52608 17 9452 0.5061982 300 151.85947 321.85947 370.1384
13228.09488 7.5 6270 0.4739912 300 142.19735 312.19735 359.02695
5655.62088 13 7228 1.2780206 300 383.40618 553.40618 636.41711
183.09564 1.5 27 0.1474639 300 44.239175 214.23917 246.37505
134,810.70 68,279.00 0.51
12672
147,482.70 0.08
0.171
51.39

0.17
55.67
 2- Bhk Nos 3- Bhk Nos Total
Common Toilet 34.7139 276 37.1358 280 19,979.06
Master Toilet 34.7139 276 41.9796 280 21,335.32
Attached Toilet 0 38.7504 280 10,850.11
Servent Toilet 21.754044 151 0 3,284.86
Kitchen Sunk 11.479806 276 13.07826 280 6,830.34 62,279.70
Kitchen Dry Yard 20.4516 276 35.650368 280 15,626.74
Living Flower Bed 34.25643 276 27.04455 280 17,027.25
Master Flower Bed 27.405144 276 27.04455 280 15,136.29
Attached Flower Bed 0 27.04455 280 7,572.47 55,362.76
117,642.46 0.14
Terrace 8 6300 50,400.00 0.06
Lift Pit 8 500 4,000.00 0.0046
OHWT 8 1388 11,104.00 0.0129
China Mosaic 8 4200 33,600.00 0.0390
0.25
27200
Toilet 0.072 235 16.92 15800
Flower Bed Yard 0.063 165 10.395 16000
OHWT 0.013 82 1.066 3473
Terrace 0.06 82 4.92
Lift 0.004 82 0.328
China 0.04 53 2.12
0.0723

0.0643
30.33
4.80
0.38
1.06
3.20
Ceiling 276 700 193,200.00 264 1100 290,400.00

Wall 276 1876 517,776.00 264 2893 763,752.00

140 720 100,800.00 -

140 337 47,180.00

4 2647 10,588.00
4 2987 11,948.00
 483,600.00

1,281,528.00

100,800.00

1,865,928.00 2.17

47,180.00
10,588.00
11,948.00
69,716.00 1,935,644.00 2.25
0.08 5.26
 2BHK 3BHK
Nos Qty in sft Total Nos Qty in sft Total
Internal Flat
Ceiling 276 700 193200 264 1100 290400
Wall 276 1883 519708 264 2893 763752
2.69 2.63
Project Qty

483,600.00 0.56
1,283,460.00 1.49
1,767,060.00
2.05
Vitrified Tiles
Flooring 492674.8 0.572212 78 44.63256
Skirting 152435.5 0.177045 18 3.186805
0
Toilet Tiles 0
Flooring 44738.04 0.051961 79 4.104884
Dado 182621.4 0.212104 79 16.7562
0
Flower Bed and Dry Yards 0
41693.79 0.048425 79 3.825562
44932.18 0.052186 18 0.939349
 Persft Rate
Windows 0.17 325 55.25
gypsum 2.17 25 54.25
Tiling
Door
polishing
Internal Paint 2.25 14 31.5
External Paint 1.97 16 31.52