Project : PROPOSED RENOVATION OF BASEMENT AND GROUND FLOOR T&B

Location : PUROK #4, DE OCAMPO, TRECE MARTIRES CITY

Owner : MR AND MRS LUBIGAN

Subject : BID PROPOSAL

328,705.00

MATERIAL COST LABOR COST

ITEM PARTCULARS UNIT QTY AMOUNT
UC COST UC COST

1.00 GENERAL REQUIREMENTS

a. Mobilization lot 1.00 12,000.00 12,000.00 12,000.00

b. Architectural Plans, shop drawings, architects professional fee lot 1.00 25,000.00 25,000.00 25,000.00

SUB-TOTAL 37,000.00

2.00 DEMOLITION WORKS

I. BASEMENT

a. demolition of existing toilet and bath lot 1.00 7,000.00 7,000.00 7,000.00

b. demolition of walls for doors and windows lot 1.00 7,000.00 7,000.00 7,000.00

c. demilition of unused room (beside Tin's bedroom) lot 1.00 7,000.00 7,000.00 7,000.00

II. GROUND FLOOR

d. demolition of existing toilet and bath flooring (ground floor) lot 1.00 7,000.00 7,000.00 7,000.00

e. demolition of existing stair going to the bathroom lot 1.00 7,000.00 7,000.00 7,000.00

SUB-TOTAL 35,000.00

3.00 CIVIL WORKS

I. BASEMENT

a. supply and installation of windows pcs 6.00 3,200.00 19,200.00 960.00 5,760.00 24,960.00

b. supply and installation of doors (main and laundry) pcs 2.00 8,000.00 16,000.00 2,400.00 4,800.00 20,800.00

c. structural composition of stairs going to ground floor

c.1. reinforcement bars lot 1.00 4,100.00 4,100.00 2,050.00 2,050.00 6,150.00

c.2. concrete aggregates fill (cement,gravel,sand) lot 1.00 3,100.00 3,100.00 1,550.00 1,550.00 4,650.00

d. toilet and pantry plastered wall (smooth finish ready to paint/tiles) lot 1.00 1,480.00 1,480.00 740.00 740.00 2,220.00

e. septic tank on the laundry area lot 1.00 3,000.00 3,000.00 1,500.00 1,500.00 4,500.00

II. GROUND FLOOR

a. toilet and bath wall (new wall/reduce the exiting size due to stairs) lot 1.00 6,500.00 6,500.00 3,250.00 3,250.00 9,750.00

b. concrete ceiling of new toilet and bath (basement0 lot 1.00 10,000.00 10,000.00 5,000.00 5,000.00 15,000.00

c. stairs relocation to bedrooms lot 1.00 1,500.00 1,500.00 750.00 750.00 2,250.00

SUB-TOTAL 90,280.00
4.00 PLUMBING WORKS

I. BASEMENT

a. new plumbing for water supply (toilet and bath) lot 1.00 1,000.00 1,000.00 500.00 500.00 1,500.00

b. new plumbing for waste water (toilet and bath) lot 1.00 1,000.00 1,000.00 500.00 500.00 1,500.00

c. new plumbing for water supply (kitchen) lot 1.00 1,500.00 1,500.00 750.00 750.00 2,250.00

d. new plumbing for waste water (kitchen) lot 1.00 1,450.00 1,450.00 725.00 725.00 2,175.00

e. new plumbing for water supply (laundry) lot 1.00 750.00 750.00 375.00 375.00 1,125.00

f. new plumbing for waste water (laundry) lot 1.00 750.00 750.00 375.00 375.00 1,125.00

h. supply and installation of water closet/ shower head/ lavatory lot 1.00 0.00 0.00 0.00 0.00

II. GROUND FLOOR

a. new plumbing for water supply (toilet and bath) lot 1.00 3,000.00 3,000.00 1,500.00 1,500.00 4,500.00

b. new plumbing for waste water (toilet and bath) lot 1.00 3,000.00 3,000.00 1,500.00 1,500.00 4,500.00

c. supply and installation of water closet/ shower head/ lavatory lot 1.00 0.00 0.00 0.00 0.00

SUB-TOTAL 18,675.00

5.00 CARPENTRY WORKS

I. FIRST FLOOR

a. supply and installation of kitchen overhead cabinet (LAMINATED) lot 1.00 4,000.00 4,000.00 2,000.00 2,000.00 6,000.00

b. supply and installation of kicthen under-counter cabinet (LAMINATED) lot 1.00 8,000.00 8,000.00 4,000.00 4,000.00 12,000.00

c. supply and installation of dining foldable dining table (PURE MAHOGANY) lot 1.00 5,000.00 5,000.00 2,500.00 2,500.00 7,500.00

d. supply and installation of pantry shelves (LAMINATED) lot 1.00 1,000.00 1,000.00 500.00 500.00 1,500.00

SUB-TOTAL 27,000.00

6.00 PAINTING WORKS

I. BASEMENT

a. Waterproofing all sides flooding walls lot 1.00 4,000.00 4,000.00 2,000.00 2,000.00 6,000.00

b. Painting of walls (exterior- interior) lot 1.00 8,000.00 8,000.00 4,000.00 4,000.00 12,000.00

c. Painting of ceiling lot 1.00 4,000.00 4,000.00 2,000.00 2,000.00 6,000.00

II. SECOND FLOOR

a. Painting of ceiling lot 1.00 2,500.00 2,500.00 1,250.00 1,250.00 3,750.00

SUB-TOTAL 27,750.00

7.00 FINISHING WORKS (TILES)

I. BASEMENT

a. supply and installation of basement floor tiles lot 1.00 25,000.00 25,000.00 12,500.00 12,500.00 37,500.00

b. supply and installation of toilet and bath tiles lot 1.00 10,000.00 10,000.00 5,000.00 5,000.00 15,000.00

c. supply and installation of paver blocks- stairs (main door access way) lot 1.00 3,000.00 3,000.00 1,500.00 1,500.00 4,500.00

d. supply and installation of mahogany wooden stairs (economical than tiles) lot 1.00 5,000.00 5,000.00 2,500.00 2,500.00 7,500.00

II. GROUND FLOOR

a. supply and installation of new toilet and bath tiles lot 1.00 12,000.00 12,000.00 6,000.00 6,000.00 18,000.00

SUB-TOTAL 82,500.00

8.00 ELECTRICAL WORKS

 I. FIRST FLOOR

a. Repairs/Relocation of existing convenience outlet lot 1.00 2,000.00 2,000.00 1,000.00 1,000.00 3,000.00

b. Repairs/Relocation of existing lighting outlet lot 1.00 5,000.00 5,000.00 2,500.00 2,500.00 7,500.00

SUB-TOTAL 10,500.00

TOTAL BID COST 328,705.00

Prepared By:

``

ARCH'T. KLENT EVRAN JALECO

ARCHITECT/OWNER

CHRONICLE ARCHITECTURAL DESIGN SERVICES

TIN ID: 716-489-137-000