CLIENT QUOTATION Date 21-Dec-19

GREENERA PANCHI
CLIENT : MR AMIT

Plot No 32 Plot Value ₹814,000

Plot Area (sp builtup) 370 Development Charge ₹222,000
Sq Yard (Carpet) 253 Total value ₹1,036,000
price per (sqyd) ₹2,200 Total EMI 36
Development charges (sqyd) ₹600 Down payment (%) 25

PAYMENT PLAN 2 MASTER MONTH PLAN

Booking Amount ₹51,000 ₹51,000
Down Payment with in 30 days ₹208,000 ₹208,000
Rest amount ₹777,000
EMI Months ₹17,417 ₹627,000
INSTALLMENT MONTH ( 3 TIMES IN 36 MONTH) ₹50,000 ₹150,000
₹1,036,000
PAYMENT SCHEDULE
Type Date Emi no Payment DP/MMP Balance
36 ₹1,036,000
Booking 21-Dec-19 0 ₹51,000 ₹985,000
DP 21-Jan-20 0 ₹208,000 ₹777,000
EMI 21-Feb-20 1 ₹17,417 ₹759,583
EMI 21-Mar-20 2 ₹17,417 ₹742,167
EMI 21-Apr-20 3 ₹17,417 ₹724,750
EMI 21-May-20 4 ₹17,417 ₹707,333
EMI 21-Jun-20 5 ₹17,417 ₹689,917
EMI 21-Jul-20 6 ₹17,417 ₹672,500
EMI 21-Aug-20 7 ₹17,417 ₹655,083
EMI 21-Sep-20 8 ₹17,417 ₹637,667
EMI 21-Oct-20 9 ₹17,417 ₹620,250
EMI 21-Nov-20 10 ₹17,417 ₹602,833
EMI 21-Dec-20 11 ₹17,417 ₹585,417
EMI/MMP 21-Jan-21 12 ₹17,417 ₹50,000 ₹518,000
EMI 21-Feb-21 13 ₹17,417 ₹500,583
EMI 21-Mar-21 14 ₹17,417 ₹483,167
EMI 21-Apr-21 15 ₹17,417 ₹465,750
EMI 21-May-21 16 ₹17,417 ₹448,333
EMI 21-Jun-21 17 ₹17,417 ₹430,917
EMI 21-Jul-21 18 ₹17,417 ₹413,500
EMI 21-Aug-21 19 ₹17,417 ₹396,083
EMI 21-Sep-21 20 ₹17,417 ₹378,667
EMI 21-Oct-21 21 ₹17,417 ₹361,250
EMI 21-Nov-21 22 ₹17,417 ₹343,833
EMI 21-Dec-21 23 ₹17,417 ₹326,417
EMI/MMP 21-Jan-22 24 ₹17,417 ₹50,000 ₹259,000
EMI 21-Feb-22 25 ₹17,417 ₹241,583
EMI 21-Mar-22 26 ₹17,417 ₹224,167
EMI 21-Apr-22 27 ₹17,417 ₹206,750
EMI 21-May-22 28 ₹17,417 ₹189,333
EMI 21-Jun-22 29 ₹17,417 ₹171,917
EMI 21-Jul-22 30 ₹17,417 ₹154,500
EMI 21-Aug-22 31 ₹17,417 ₹137,083
EMI 21-Sep-22 32 ₹17,417 ₹119,667
EMI 21-Oct-22 33 ₹17,417 ₹102,250
EMI 21-Nov-22 34 ₹17,417 ₹84,833
EMI 21-Dec-22 35 ₹17,417 ₹67,417
EMI/MMP 21-Jan-23 36 ₹17,417 ₹50,000 ₹0