TITLE: ONE STOREY WITH ROOF DECK RESIDENTIAL

LOCATION: PICO, LA TRINIDAD, BENGUET

OWNER: SPS. ROY AND BERNADETTE CODIAMAT
SUBJECT: ESTIMATE

BILL OF MATERIALS
ITEM I. CONCRETE WORKS
GRAVEL = 40 cu.m @1, 200/ cu.m ₱ 48,000.00
SAND = 24 cu.m @1, 200/ cu.m ₱ 28,000.00
CEMENT = 400 bags @ 290/ bag ₱ 116,000.00
16MMQ = 155L @ 430/L ₱ 66,650.00
12MMQ = 230L @ 251/L ₱ 57,730.00
10MMQ = 215L @ 171/L ₱ 36,765.00
TIEWIRE = 70kg @ 100/kg ₱ 7,000.00
ITEM COST ₱ 360,945.00
ITEM II. FORM WORKS
2”x3”x10’ = 600 pcs. @ 40/BD. FT. ₱ 120,000.00
2”x2”x10’ = 150 pcs. @ 40/BD. FT. ₱ 20,000.00
¼ plywood(ord.) = 60 pcs. @ 430/pc ₱ 25,800.00
CWN = 75kg @ 100/kg ₱ 7,500.00
ITEM COST ₱ 173,300.00
ITEM III. MASONRY WORKS
CHB(4”) = 1800 pcs. @14.50/pc ₱ 26,100.00
SAND = 10 cu.m @1, 200/ cu.m ₱ 12,000.00
CEMENT = 60 bags @ 290/ bag ₱ 17,400.00
ITEM COST ₱ 55,500.00
ITEM IV. SANITARY WORKS
ONE LOT ₱ 25,000.00
ITEM COST ₱ 25,000.00
ITEM V. ELECTRICAL WORKS
ONE LOT ₱ 20,000.00
ITEM COST ₱ 20,000.00
ITEM VI. DOORS AND WINDOWS
ONE LOT ₱ 25,000.00
ITEM COST ₱ 25,000.00

SUMMARY
1. CONCRETE WORKS ₱ 360,945.00
2. FORM WORKS ₱ 173,300.00
3. MASONRY WORKS ₱ 55,500.00
4. SANITARY WORKS ₱ 25,000.00
5. ELECTRICAL WORKS ₱ 20,000.00
6. DOORS AND WINDOWS ₱ 25,000.00
PROJECT COST ₱ 659,745.00
LABOR ₱ 362,859.00
SAFETY OFFICER ₱ 50,000.00
PROJECT TOTAL COST ₱1,072,604.75

PREPARED BY:

_________________________
Civil Engineer
PRC No.
PTR No.
Date:
Place: