F2 1000

x2A 0.1 2
x2Ac 0.88
x2An 0.02

5
F5
F1 571.428571 x5A
x1A 0.07 x5Ac
1
x1Ac 0.619 x5An
x1An 0.311

F3
3
x3Ac
x3An
 F4 400
4 x4A 0.1
x4Ac 0.88
x4An 0.02

BALANCE EN LA COLUMNA
F1 + F5 = F2 + F3

A F1x1A +F5x5A = F2x2A

600 Ac FIx1AC + F5x5Ac = F2x2Ac + F3x3Ac
0.1 An F1x1An + F5x5An = F2x2An + F3x3An
0.88
0.02
BALANCE GLOBAL
F1 = F3 + F4

A F1x1A = F4x4A
Ac F1x1Ac = F3x3Ac + F4x4Ac
An F1x1An = F3x3An + F4x4An

171.428571
0.01
0.99
 F2 1050.26257
4
X2c1 0.668
X2c2 0.302
X2c3 0.03
2

F5
X5c1
F1 3500 F6 157.539385 X5c2
x1C1 0.2 X6c1 0.01 X5c3
1 5
x1C2 0.25 X6c2 0.89
x1C3 0.4 X6c3 0.1
x1C4 0.15
6 7

8
F8
X8c2
X8c3
X8c4

3
F3 2607.27682
X3c2 0.26772407
X3c3 0.53091641
X3c4 0.20135952

F9 1744.24646
X9c3 0.7
X9c4 0.3
 F4 735.183796
X4c1 0.95
X4c2 0.05
Balance de la columna 1
Balance gral.
F1 + F6 = F2 + F3
Balance por componentes
C1 F1x1C1 + F6x6C1 = F2x2C1
C2 F1x1C2 + F6x6C2 = F2x2C2 + F3x3C2
C3 F1x1C3 + F6x6C3 = F2x2C3 + F3x3C3
C4 F1x1C4 = F3x3C4

315.07877
0.01 Balance de la columna 3
0.89 Balance gral.
0.1 F3 = F8 + F9
Balance por componentes
C2 F3x3C2 = F8x8C2
F7 157.539385 C3 F3x3C3 = F8x8C3 + F9x9C3
X7c1 0.01 C4 F3x3C4 = F8x8C4 + F9x9C4
7
X7c2 0.89
X7c3 0.1

863.030355
0.80881368
0.18918632 F10 1245.89033
10
0.002 X10c3 0.98
X10c4 0.02

F11 498.356133
11
X11c4 1
 Balance de la columna 2
Balance gral.
F2 = F4 + F5
Balance por componentes
C1 F2x2C1 = F4x4C1 + F5x5C1
C2 F2x2C2 = F4x4C2 + F5x5C2
C3 F2x2C3 = F5x5C3

Balance de la columna 4
Balance gral.
F9 = F10 + F11
Balance por componentes
C3 F9x9C3 = F10x10C3
C4 F9x9C4 = F10x10C4 + F11x11C4

Factor soluci 1

315.07877